Hisense Home Appliances Group Co., Ltd. (0921.HK) Bundle
Investors craving a data-driven read should dive into our breakdown of Hisense Home Appliances Group Co., Ltd. (0921.HK), which posted Q1 2025 operating revenue of RMB 24.84 billion (up 5.76% YoY) and a TTM revenue of RMB 93.70 billion as of Sept 30, 2025, while 2024 annual revenue reached RMB 92.75 billion; profitability shows a Q1 net profit attributable to shareholders of RMB 1.13 billion (up 14.89% YoY), TTM net income of RMB 3.68 billion with EPS of 2.70, a ROE of 25.83% and gross margin of 21.05%; balance-sheet metrics reveal total assets of RMB 82.0 billion vs. liabilities of RMB 60.6 billion (debt-to-equity 0.19), cash and equivalents of RMB 4.4 billion against total debt of RMB 2.92 billion, an Altman Z-Score of 2.3 and an interest coverage ratio of 25.27; liquidity and cash-generation are strong with operating cash flow TTM of RMB 7.55 billion and free cash flow of RMB 5.43 billion, while valuation multiples look compelling - EV/EBITDA 2.11, EV/FCF 2.37, P/E 10.36, forward P/E 10.03 and a market cap of HKD 38.12 billion with P/S 0.37 and consensus price target CN¥36.10; read on to unpack what these figures mean for risk, valuation and potential upside.
Hisense Home Appliances Group Co., Ltd. (0921.HK) - Revenue Analysis
Hisense Home Appliances Group reported steady top-line growth across recent periods, with notable figures in Q1 2025 and full-year 2024 that reflect continued expansion in scale and sales efficiency.- Q1 2025 operating revenue: RMB 24.84 billion, up 5.76% year-over-year.
- TTM revenue as of September 30, 2025: RMB 93.70 billion, up 2.65% year-over-year.
- Full-year 2024 revenue: RMB 92.75 billion, an 8.35% increase versus 2023.
- Revenue per employee: ≈ RMB 1.68 million, indicating relatively efficient human capital productivity.
- Market capitalization: ≈ HKD 38.12 billion; Price-to-Sales (P/S) ratio: 0.37, implying potential undervaluation relative to revenue.
| Metric | Value | Period / Note |
|---|---|---|
| Q1 Operating Revenue | RMB 24.84 billion | Q1 2025 (YoY +5.76%) |
| Trailing Twelve Months (TTM) Revenue | RMB 93.70 billion | As of 30 Sep 2025 (YoY +2.65%) |
| Annual Revenue | RMB 92.75 billion | Full-year 2024 (YoY +8.35%) |
| Revenue per Employee | RMB 1.68 million | Company-wide average |
| Market Capitalization | HKD 38.12 billion | Latest market snapshot |
| Price-to-Sales (P/S) | 0.37 | Market cap / TTM revenue |
- 5-year trajectory: consistent upward trend in revenue.
- Notable year-on-year jumps: +39.61% in 2022; +29.21% in 2020 (indicative of past accelerated growth periods).
Hisense Home Appliances Group Co., Ltd. (0921.HK) - Profitability Metrics
Hisense Home Appliances Group's recent profitability profile shows measured growth and efficient capital deployment across margins and returns. Key headline figures for investors to note:- Q1 2025 net profit attributable to shareholders: RMB 1.13 billion (up 14.89% year-over-year).
- Trailing twelve months (TTM) net income as of 30 Sept 2025: RMB 3.68 billion; TTM EPS: 2.70 RMB.
- Gross margin: 21.05%, providing a healthy buffer between revenue and direct costs.
- Operating margin: 4.77%, indicating solid operating cost control relative to revenue.
- Profit margin (net margin): 3.59%, showing net profitability after all expenses and taxes.
- Return on equity (ROE): 25.83%, reflecting strong returns to shareholders.
- Return on invested capital (ROIC): 12.14%, demonstrating efficient use of invested capital to generate profits.
| Metric | Value | Period / Note |
|---|---|---|
| Net profit attributable to shareholders | RMB 1.13 billion | Q1 2025 (YoY +14.89%) |
| TTM Net income | RMB 3.68 billion | As of 30 Sep 2025 |
| TTM EPS | RMB 2.70 | As of 30 Sep 2025 |
| Gross margin | 21.05% | Latest reported |
| Operating margin | 4.77% | Latest reported |
| Profit (net) margin | 3.59% | Latest reported |
| Return on equity (ROE) | 25.83% | Latest reported |
| Return on invested capital (ROIC) | 12.14% | Latest reported |
- Margin structure: a 21.05% gross margin versus a 4.77% operating margin implies meaningful operating costs (sales, SG&A, R&D) are absorbed but controlled, with net margin narrowing to 3.59% after non-operating items and tax.
- Return profile: ROE of 25.83% signals high equity efficiency; combined with a ROIC of 12.14%, this suggests attractive profitability on both equity and invested capital bases.
- Growth signal: Q1 2025 net profit growth of 14.89% supports momentum but should be monitored alongside margin stability and capital allocation.
Hisense Home Appliances Group Co., Ltd. (0921.HK) - Debt vs. Equity Structure
As of June 30, 2025, key balance-sheet and solvency indicators show a conservative leverage profile and healthy liquidity for Hisense Home Appliances Group Co., Ltd. (0921.HK).| Metric | Value (RMB billions / ratio) |
|---|---|
| Total assets | 82.0 |
| Total liabilities | 60.6 |
| Total equity (assets - liabilities) | 21.4 |
| Total debt (short‑ and long‑term) | 2.92 |
| Cash & equivalents | 4.4 |
| Debt-to-equity ratio | 0.19 |
| Equity ratio | 0.195 |
| Interest coverage ratio | 25.27 |
| Altman Z-Score | 2.3 |
- Low leverage: a debt-to-equity ratio of 0.19 indicates limited reliance on debt financing relative to shareholders' equity.
- Strong liquidity buffer: cash and equivalents (RMB 4.4bn) exceed reported total debt (RMB 2.92bn), supporting near-term obligations and working capital needs.
- High interest coverage: an interest coverage ratio of 25.27 implies operating income comfortably covers interest expense, reducing refinancing risk.
- Equity base: the reported equity ratio of 0.195 signifies a meaningful equity cushion backing assets.
- Bankruptcy risk: an Altman Z‑Score of 2.3 points to low-to-moderate bankruptcy risk relative to distressed thresholds.
Hisense Home Appliances Group Co., Ltd. (0921.HK) - Liquidity and Solvency
Hisense Home Appliances shows a liquidity profile that is adequate for short-term obligations while relying moderately on inventory. Solvency trends point to modestly improved financial stability driven by rising equity and stronger cash balances.- Current ratio: 1.13 - adequate short-term coverage of current liabilities.
- Quick ratio: 0.96 - near 1.0, indicating a slight dependence on inventory to meet immediate obligations.
- Operating cash flow (TTM): RMB 7.55 billion - strong cash generation from core operations.
- Free cash flow (TTM): RMB 5.43 billion - positive cash after capex, supports reinvestment, dividends, or debt reduction.
- Cash & equivalents YoY growth: +41.55% - materially enhanced liquidity buffer.
- Total liabilities: RMB 72.94 billion (+4.64% YoY) - liabilities rose modestly.
- Equity attributable to shareholders: up 7.18% YoY - improved solvency and shareholder cushion.
| Metric | Value | Change / Note |
|---|---|---|
| Current ratio | 1.13x | Adequate short-term liquidity |
| Quick ratio | 0.96x | Slight reliance on inventory |
| Operating cash flow (TTM) | RMB 7.55 billion | Strong operational cash generation |
| Free cash flow (TTM) | RMB 5.43 billion | Positive after capex |
| Cash & equivalents | YoY +41.55% | Improved liquidity |
| Total liabilities | RMB 72.94 billion | +4.64% YoY |
| Equity attributable to shareholders | +7.18% YoY | Stronger solvency buffer |
- Implication for creditors: coverage ratios near 1x signal manageable short-term risk but warrant monitoring of inventory convertibility.
- Implication for investors: robust operating and free cash flow, plus a 41.55% increase in cash balances, support financial flexibility and potential shareholder returns.
- Balance-sheet dynamics: liabilities rising modestly while attributable equity grows faster suggests gradual deleveraging or equity accumulation.
Hisense Home Appliances Group Co., Ltd. (0921.HK) - Valuation Analysis
Hisense Home Appliances Group presents valuation metrics that suggest potential undervaluation relative to earnings and cash generation, alongside analyst support for upside. Key headline ratios and market measures are summarized below.- EV/EBITDA: 2.11 - implies a low enterprise value relative to operating earnings, often signaling attractive entry valuation versus peers.
- EV/FCF: 2.37 - indicates efficient conversion of operating performance into free cash flow and a compact valuation multiple on cash generation.
- P/E: 10.36 - a relatively low multiple that can reflect either undervaluation or cyclical/earnings risk depending on context.
- Forward P/E: 10.03 - stable near-term earnings expectations priced into the stock.
- Market capitalization: HKD 38.12 billion with P/S of 0.37 - low revenue multiple suggesting the market assigns modest value to each revenue yuan.
- Consensus price target: CN¥36.10 (range CN¥35.42-CN¥37.00) - analyst coverage points to moderate upside from current levels and a tight target dispersion.
| Metric | Value | Implication |
|---|---|---|
| EV/EBITDA | 2.11 | Low relative valuation vs. operating earnings |
| EV/FCF | 2.37 | Strong cash conversion on a low enterprise valuation |
| P/E | 10.36 | Potential undervaluation; assess earnings quality |
| Forward P/E | 10.03 | Stable near-term investor expectations |
| Market Cap | HKD 38.12 bn | Mid-cap scale in Hong Kong market |
| P/S | 0.37 | Low sales multiple - conservative market pricing of revenue |
| Consensus Price Target | CN¥36.10 | Analyst consensus with narrow range (CN¥35.42-CN¥37.00) |
- Interpretation notes: the combination of low EV/EBITDA and EV/FCF alongside modest P/E and P/S suggests the market is valuing both earnings and cash flows conservatively; this merits deeper review of margin sustainability, capital expenditure needs, and working capital cycles.
- Relative comparisons: compare these multiples to domestic appliance peers and historical company multiples to assess whether the discount is structural or cyclical.
Hisense Home Appliances Group Co., Ltd. (0921.HK) - Risk Factors
Hisense Home Appliances Group Co., Ltd. (0921.HK) presents a profile with generally conservative leverage and solid interest coverage, but investors should weigh several quantitative risk indicators alongside macro and sector-specific exposures.- Altman Z-Score: 2.3 - indicates low bankruptcy risk but sits below the 'comfort' zone (>2.99) for highest safety; monitor movements in operating performance and working capital.
- Piotroski F-Score: 6 - suggests moderate financial strength with room for improvement in profitability, leverage/ liquidity, and operating efficiency metrics.
- Beta: 0.70 - lower volatility vs. broader market; downside may be cushioned in market sell-offs, but upside participation could be muted.
- Effective tax rate: 14.48% - a relatively low rate that supports net margins but is exposed to potential changes in tax policy or jurisdictional profit shifts.
- Debt-to-equity ratio: 0.19 - low financial leverage, which reduces solvency risk but may imply conservative capital structure that limits return on equity in a low-rate environment.
- Interest coverage ratio: 25.27 - strong ability to service interest, indicating low near-term default risk from interest obligations.
| Metric | Value | Implication |
|---|---|---|
| Altman Z-Score | 2.3 | Low bankruptcy risk; monitor for declines below 1.8 |
| Piotroski F-Score | 6 | Moderate financial strength; mixed operational signals |
| Beta (3y) | 0.70 | Lower volatility vs. market |
| Effective Tax Rate | 14.48% | Supports net margin; exposed to tax law changes |
| Debt-to-Equity | 0.19 | Low leverage; conservative balance sheet |
| Interest Coverage Ratio | 25.27 | Strong interest service capacity |
- Liquidity and working capital: with a conservative debt profile, short-term liquidity should be acceptable, but investors should watch receivables, inventory turnover, and cash conversion cycle for operational stress.
- Sector and macro exposures: cyclical consumer demand, supply-chain cost pressures, and raw-material inflation (e.g., steel, semiconductors) can compress margins despite strong interest coverage.
- Regulatory & tax risk: the 14.48% effective tax rate could rise with jurisdictional changes, impacting net earnings and cash taxes paid.
- Market sentiment risk: beta 0.70 indicates relative defensiveness, but earnings surprises or guidance downgrades could drive disproportionate repricing given moderate F-Score.
Hisense Home Appliances Group Co., Ltd. (0921.HK) - Growth Opportunities
Hisense Home Appliances Group Co., Ltd. (0921.HK) shows multiple growth signals across revenue, profitability, balance-sheet expansion and cash generation that investors should monitor.
- Market capitalization: HKD 38.12 billion; P/S ratio: 0.37 - implies market is pricing modest revenue multiple and leaves room for upside if top-line expands.
- Q1 2025 operating revenue: RMB 24.84 billion, up 5.76% YoY - evidence of continued sales momentum.
- Q1 2025 net profit attributable to shareholders: RMB 1.13 billion, up 14.89% YoY - profitability improving faster than revenue.
- Total assets grew 4.64% to RMB 72.94 billion - balance-sheet expansion supporting capacity and investment.
- Equity attributable to shareholders increased 7.18% - strengthening shareholder base and solvency.
- Trailing twelve months operating cash flow: RMB 7.55 billion - strong cash generation to fund growth or deleverage.
| Metric | Value | Period / Change |
|---|---|---|
| Market Capitalization | HKD 38.12 billion | Current |
| Price-to-Sales (P/S) | 0.37 | Current |
| Operating Revenue | RMB 24.84 billion | Q1 2025 (+5.76% YoY) |
| Net Profit Attributable to Shareholders | RMB 1.13 billion | Q1 2025 (+14.89% YoY) |
| Total Assets | RMB 72.94 billion | +4.64% YoY |
| Equity Attributable to Shareholders | RMB (increased by 7.18%) | Latest reported |
| Operating Cash Flow (TTM) | RMB 7.55 billion | Trailing twelve months |
- Revenue and profit mix: faster net profit growth (14.89%) vs revenue growth (5.76%) suggests margin improvement or lower costs.
- Balance-sheet capacity: asset and equity growth (4.64% and 7.18%) provide room for capex, R&D, distribution expansion or M&A.
- Cash strength: RMB 7.55 billion operating cash flow (TTM) supports reinvestment, dividend policy or debt reduction.
- Valuation angle: low P/S of 0.37 offers potential upside if revenue and margin trends continue.
Further context on the company's background, ownership and strategy can be found here: Hisense Home Appliances Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Hisense Home Appliances Group Co., Ltd. (0921.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.