Kier Group plc (KIE.L) Bundle
Kier Group's FY25 figures give investors plenty to dig into: revenue rose by 3% to £4.1bn (from £3.97bn), underpinned by a £11.0bn order book (up 2%) with ~91% of FY26 revenue already secured; Infrastructure Services led with a 7% rise while Construction held steady at £1.9bn, and roughly 60% of the order book is target-cost or cost-reimbursable which reduces fixed-price exposure. Profitability shows steady improvement - adjusted operating profit climbed 6% to £159m with a margin of 3.9% (up from 3.8%), profit before tax rose to £28.6m, and adjusted basic EPS held at 8.7p - while balance sheet moves include a net cash position of £204m (a 22% increase), average month-end net debt down to £49m, a £20m share buyback and reinstated dividends including a proposed final of 5.2p. Cash and solvency indicators feature free cash flow of £155m with a 125% conversion rate, stronger liquidity ratios and improved debt-to-equity and interest coverage metrics; market cap sits at ~£1.3bn with analyst forecasts implying 16.6% annual earnings growth and a potential ROE of 17.9% in three years. Key risks remain competition, economic cycles, regulatory and supply-chain pressures, interest-rate exposure and environmental compliance, while growth levers include access to the UK's £500bn‑a‑year infrastructure pipeline, diversification into residential (670 homes approved), rail capability from the Buckingham acquisition, international expansion and technology-driven efficiency gains - read on for the detailed line-by-line breakdown and what these figures mean for investors' risk and return calculus.
Kier Group plc (KIE.L) - Revenue Analysis
Kier Group plc reported a modest top-line improvement in FY25, with revenue rising to £4.10 billion (FY24: £3.97 billion), a 3% year-on-year increase. The order book expansion and contract mix underpin improved near-term visibility while sector dynamics show stronger growth in Infrastructure Services relative to Construction.- FY25 revenue: £4.10bn (up 3% vs FY24 £3.97bn)
- Order book: £11.0bn (up 2% year-over-year)
- Revenue visibility: 91% of expected FY26 revenue secured
- Contract mix: ~60% of order book is target cost or cost-reimbursable
- Sector split highlights: Infrastructure Services +7%; Construction steady at £1.9bn
| Metric | FY24 | FY25 | YoY change |
|---|---|---|---|
| Total revenue | £3.97bn | £4.10bn | +3% |
| Order book | £10.78bn | £11.00bn | +2% |
| Construction revenue | £1.90bn | £1.90bn | 0% |
| Infrastructure Services revenue | £- | +7% (driven by water & nuclear) | +7% |
| Revenue visibility for FY26 | 91% secured | - | |
| Contract quality (order book) | ~60% target cost / cost-reimbursable | - | |
- Order book growth to £11.0bn provides multi-year revenue runway and reduces short-term demand risk.
- High proportion of target-cost/cost-reimbursable contracts mitigates margin volatility associated with fixed-price projects.
- Infrastructure Services outperformance, led by water and nuclear, diversifies revenue away from stagnant construction volumes.
- Geographic and sector diversification evidenced by wins such as Southern Water's AMP8 framework and education-sector projects.
- With 91% of FY26 revenue secured, near-term cash flow and utilisation planning are more predictable for management and investors.
Kier Group plc (KIE.L) - Profitability Metrics
Kier Group plc (KIE.L) delivered modest but meaningful improvements in profitability in FY25, driven by higher adjusted operating profit, a slight rise in reported profit before tax, and stable adjusted EPS. These moves reflect incremental operational gains within a competitive construction and infrastructure services environment.
- Adjusted operating profit: £159.0m in FY25, up 6% from £150.0m in FY24.
- Adjusted operating margin: 3.9% in FY25, up from 3.8% in FY24.
- Reported profit before tax: £28.6m in FY25, up 5.9% from £27.0m in FY24.
- Adjusted basic EPS: 8.7p in both FY25 and FY24 (stable).
- Profitability trend: two-year increase in adjusted operating profit and margin.
- Industry context: operating margin of 3.9% broadly aligns with construction/infrastructure peers.
| Metric | FY24 | FY25 | % Change |
|---|---|---|---|
| Adjusted Operating Profit (£m) | 150.0 | 159.0 | +6.0% |
| Adjusted Operating Margin | 3.8% | 3.9% | +0.1 ppt |
| Reported Profit Before Tax (£m) | 27.0 | 28.6 | +5.9% |
| Adjusted Basic EPS (p) | 8.7 | 8.7 | 0.0% |
Key interpretive points for investors include operational efficiency gains (margin expansion), earnings per share stability despite profit growth, and profitability metrics that sit in line with sector norms. For a deeper look at shareholder composition and investor dynamics, see Exploring Kier Group plc Investor Profile: Who's Buying and Why?
Kier Group plc (KIE.L) - Debt vs. Equity Structure
Kier Group plc has shifted firmly toward a net cash position and a more balanced capital structure over FY25, reducing leverage while continuing shareholder distributions.- Net cash position: £204m as at 30 June 2025 (up 22% from £167m in FY24).
- Average month-end net debt: £49m in FY25, down £99m from £116m in FY24.
- Active debt reduction: £20m share buyback programme launched January 2025.
- Equity financing & returns: ongoing dividends and buybacks reflect return of capital to shareholders.
- Debt-to-equity: materially improved following net debt reduction, strengthening balance-sheet resilience.
- Interest coverage: robust operating profit supports comfortable interest servicing capacity.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Net cash / (net debt) | £(167)m net cash | £204m net cash | +£37m (22% increase) |
| Average month-end net debt | £116m | £49m | -£99m |
| Share buyback (initiated) | - | £20m (Jan 2025) | £20m |
| Dividend policy / shareholder returns | Ongoing | Ongoing | Maintained |
| Debt-to-equity indication | Higher leverage | Lower leverage | Improved |
| Interest coverage | Supported by operating profit | Supported by operating profit | Healthy |
- Implication for investors: improved liquidity and lower average net debt reduce financial risk while buybacks and dividends signal capital-allocation discipline.
- Watchpoints: pace of buybacks vs. maintaining cash buffers, and any material shift in operating profit that could affect interest coverage.
Kier Group plc (KIE.L) - Liquidity and Solvency
Kier Group plc (KIE.L) shows marked improvement in short-term liquidity and longer-term solvency through stronger cash generation, an improved net cash position and active capital returns to shareholders.
- Free cash flow (FCF) in FY25: £155.0m (conversion 125%), reported as up from £185.9m in FY24.
- Net cash position (30 June 2025): £204.0m, a 22% increase from £167.0m in FY24.
- Dividend policy: reinstated and increased - proposed final dividend 5.2p per share in FY25.
- Share buyback: £20.0m buyback programme initiated in FY25 to enhance shareholder value.
| Metric | FY24 | FY25 |
|---|---|---|
| Free Cash Flow (£m) | 185.9 | 155.0 |
| FCF Conversion (%) | - | 125 |
| Net Cash / (Net Debt) (£m) | 167.0 | 204.0 |
| Proposed Final Dividend (pence per share) | 0.0 | 5.2 |
| Share Buyback (£m) | 0.0 | 20.0 |
Key implications for investors:
- Liquidity: The stronger cash balance and reduced reliance on debt enhance short-term flexibility for working capital and contract delivery.
- Solvency: Improved net cash and better profitability metrics lower the risk of financial distress and provide headroom for strategic investments or further returns.
- Capital allocation: The combination of dividend reinstatement and a £20m buyback signals management confidence in cash generation and balance-sheet health.
For deeper investor context and shareholder activity trends, see: Exploring Kier Group plc Investor Profile: Who's Buying and Why?
Kier Group plc (KIE.L) - Valuation Analysis
Kier Group plc's valuation profile in December 2025 reflects improving market sentiment and stronger operational momentum. Key headline metrics and forward-looking estimates highlight why investors are reappraising the stock among UK construction and infrastructure peers.- Market Capitalization: ≈ £1.3 billion (Dec 2025).
- Price-to-Earnings (P/E): In line with industry averages for construction & infrastructure services.
- Proposed final dividend: 5.2p per share - dividend yield competitive within the sector.
- Analyst earnings growth: Forecast +16.6% CAGR over the next 3 years.
- Expected Return on Equity: 17.9% in three years, indicating efficient capital allocation.
- Valuation trend: Multiples have expanded as performance and guidance have improved.
| Metric | Value / Note |
|---|---|
| Market Capitalization (Dec 2025) | £1.3 billion |
| Price-to-Earnings (P/E) | In line with sector averages |
| Proposed Final Dividend | 5.2p per share |
| Earnings Growth (analyst 3‑yr CAGR) | +16.6% p.a. |
| Projected Return on Equity (3 yrs) | 17.9% |
| Valuation Trend | Improving - multiple expansion vs prior periods |
- Drivers supporting valuation: improving contract margins, selective capital allocation, disposal/asset optimization, and stronger orderbook visibility.
- Risks that could compress multiples: UK public-sector spending shifts, project execution delays, inflationary cost pressures, or margin erosion on large contracts.
- Near-term monitoring points for investors: quarterly EBIT margins, net debt trajectory, cash conversion, and dividend policy execution.
Kier Group plc (KIE.L) Risk Factors
Kier Group plc operates in a capital‑intensive, low‑margin sector where multiple external and internal risks can materially affect cash flow, project delivery and shareholder returns. Below are the primary risk vectors investors should monitor, with numbers and metrics that highlight exposure and scale.- Market Competition: Kier competes with major contractors and specialist firms across building, highways, utilities and services. In the latest reported year, Kier reported group revenue of approximately £3.75bn and an order book near £8.0bn - scale helps, but aggressive bidding to retain volumes can compress margins (reported underlying operating margin ~2.0%-2.5%).
- Economic Cycles: Construction demand is cyclical. A 1-2 percentage point slowdown in UK GDP growth historically translates into delayed public and private projects. Kier's sensitivity is visible in revenue volatility: year‑on‑year variations of several hundred million pounds have been recorded in recent years as public spending and private investment shifted.
- Regulatory Changes: Procurement rules, public sector budget shifts and planning reforms affect project pipelines and contract terms. Compliance and rework can inflate costs - Kier's reported underlying operating profit (~£70-£90m in the latest financials) can be eroded quickly by regulatory-driven cost increases.
- Supply Chain Disruptions: Material and subcontractor shortages increase direct costs and delay revenues. Kier's working capital profile - shown below - can be strained if materials and plant costs spike or supplier payment terms tighten.
- Interest Rate Fluctuations: Kier carries material net debt and uses project financing. Recent reported net debt was in the region of £700m-£850m; a 100 bps increase in borrowing costs raises interest expense materially and reduces free cash flow available for growth or dividends.
- Environmental Risks: Net‑zero commitments, carbon pricing and tighter environmental standards require capital for low‑carbon plant, materials and retrofits. Kier has been investing in sustainability initiatives, but incremental annual CAPEX and operating adjustments (tens of millions per year) are likely as regulations tighten.
| Metric | Latest Reported / Approx. | Notes on Risk Sensitivity |
|---|---|---|
| Revenue | £3.75bn | Directly exposed to public sector spending and private development cycles |
| Underlying operating profit | £70-£90m | Low margin; vulnerable to project cost overruns |
| Reported pre‑tax / statutory result | Near break‑even to small profit/loss in recent years | Volatility from one‑off items and impairments |
| Net debt | £700m-£850m | Interest rate rises increase finance costs and refinancing risk |
| Operating cash flow (annual) | ~£150m | Working capital swings from delayed payments impact liquidity |
| Order book | ~£8.0bn | Backlog provides revenue visibility but includes contracts with margin risk |
| Current ratio | ~0.8-1.0x | Relatively tight short‑term liquidity; sensitive to supply chain/payer delays |
| Return on capital employed (ROCE) | Low single digits (%) | Reflects capital intensity and margin pressure |
- Practical investor considerations:
- Monitor tender win rates and average contract margins to detect competitive pressure.
- Watch order book composition (public vs private) for economic cycle exposure.
- Track net debt trends, covenant headroom and effective interest rate sensitivity.
- Assess reported ESG/CAPEX plans for environmental compliance and longer‑term cost reduction potential.
Kier Group plc (KIE.L) - Growth Opportunities
Kier Group plc (KIE.L) sits at the intersection of a substantial UK public investment cycle and active corporate repositioning. The following growth vectors are immediately relevant to investors assessing upside potential and execution risk.- Infrastructure investment tailwinds: the UK government's stated infrastructure pipeline of approximately £500 billion per year creates an extensive addressable market across roads, utilities, defence, education and healthcare.
- Residential development pipeline: planning approvals secured for 670 homes provide a near-term platform for higher-margin, repeatable development revenues and potential land value uplift.
- Rail capability expansion: the acquisition of Buckingham Group's rail assets strengthens Kier's technical and bid capacity in the rail sector, increasing competitiveness for Network Rail and regional rail frameworks.
- Diversification via international markets: selective expansion outside the UK can smooth cyclicality and capture higher growth regions, subject to disciplined country-entry criteria.
- Digital and sustainable construction: investments in digital transformation and off-site manufacturing/sustainable methods offer cost, time and carbon advantages that can improve margins and tender hit-rates.
- Joint ventures and strategic partnerships: collaborating with other contractors, developers and financiers enables access to larger-scale projects and risk-sharing on major programmes.
| Opportunity | Key Metric / Example | Potential Impact |
|---|---|---|
| UK infrastructure pipeline | £500 billion per year | Expanded bidding pool across civils, utilities and social infrastructure; organic revenue growth potential |
| Residential development | 670 homes (planning approvals) | Direct development revenues, land value capture and recurring maintenance/asset management opportunities |
| Rail sector capability | Acquisition: Buckingham Group rail assets | Increased scale in rail bids, improved delivery capability on rail frameworks and long-term maintenance contracts |
| International expansion | Targeted geographies (selective) | Diversified revenue streams; mitigates UK cyclicality if executed with local partners |
| Technology & sustainability | Digital transformation / off-site methods | Productivity gains, faster programme delivery, reduced carbon intensity-competitive differentiation |
| Joint ventures | Project-level partnerships | Access to capital, specialist skills and larger programme pipelines with shared execution risk |

Kier Group plc (KIE.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.