Nexstar Media Group, Inc. (NXST) Bundle
As a seasoned investor, do you really know what makes Nexstar Media Group, Inc. (NXST) the largest local television broadcaster in the United States, or is it just another media conglomerate? With a trailing twelve-month revenue of over $5.15 billion as of September 2025 and a market capitalization of roughly $5.74 billion, Nexstar's story is a masterclass in media consolidation and strategic diversification that you need to understand right now. We're going to break down how this company, which owns over 200 stations and the majority stake in The CW Network, is making money and what its mission means for your portfolio, so let's defintely dig in.
Nexstar Media Group, Inc. (NXST) History
You're looking for the origin story of Nexstar Media Group, Inc., and it's a masterclass in strategic, debt-fueled growth through smart acquisitions. This wasn't a tech startup; it was a broadcast veteran, Perry A. Sook, who saw a clear opportunity in the mid-sized markets opened up by the Telecommunications Act of 1996. That initial vision is why Nexstar Media Group is now the largest owner of local television stations in the U.S. today, controlling a massive platform.
Given Company's Founding Timeline
Year established
Nexstar Broadcasting Group was founded on June 17, 1996.
Original location
The company began its operations in Scranton, Pennsylvania, with the acquisition of its first station, WYOU. Today, its corporate headquarters are in Irving, Texas.
Founding team members
The company was founded by Perry A. Sook, who remains the Chairman and CEO.
Initial capital/funding
Initial backing came from ABRY Broadcast Partners II, a Boston-based private equity fund, which took a substantial 78% stake. Sook held the majority of the remaining shares, giving the company a strong financial foundation to start its acquisition strategy.
Given Company's Evolution Milestones
| Year | Key Event | Significance |
|---|---|---|
| 1996 | Founded as Nexstar Broadcasting Group and acquired first station, WYOU, in Scranton, PA. | Established the foundational strategy of consolidating local stations in mid-sized markets. |
| 2003 | Acquired Quorum Broadcasting, doubling the station count, and went public on NASDAQ. | Marked the transition from a private, regional player to a public company with national scale. |
| 2005 | Pioneered the collection of retransmission consent fees. | Created a vital, new revenue stream for the entire local broadcasting industry, fundamentally changing its business model. |
| 2016 | Acquired Media General. | Significantly expanded the company's footprint, making it one of the largest local media companies, with 171 stations reaching about 39% of U.S. households. |
| 2019 | Acquired Tribune Media for $7.1 billion. | Solidified its position as the largest owner of local television stations in the United States. |
| 2022 | Acquired a 75% controlling interest in The CW Network. | A major strategic move into national entertainment and content ownership, diversifying beyond local news. |
Given Company's Transformative Moments
The history of Nexstar Media Group, Inc. is defintely a story of smart financial engineering and regulatory arbitrage, not just organic growth. The company's trajectory changed three times, each move bigger than the last.
- Pioneering Retransmission Fees (2005): This was the game-changer. By demanding payment from cable and satellite providers for carrying their local signals, Nexstar created a new, high-margin revenue stream-retransmission consent fees-that now represents a substantial portion of the company's income. That's a huge structural advantage.
- The Tribune Media Acquisition (2019): Paying $7.1 billion for Tribune Media was a colossal bet that paid off, instantly making Nexstar the largest local television broadcaster. This scale gives them immense leverage in negotiations with network affiliates and cable providers.
- The CW Network and National Content Push (2022-2025): Acquiring a 75% stake in The CW Network and launching NewsNation, a 24/7 cable news network, shows a clear pivot. They are using their local market dominance to build a national platform. For example, The CW achieved five consecutive quarters of audience growth and became the #8 network in total audience for the first half of 2025, showing this strategy is working.
Here's the quick math on their recent performance: for the third quarter of 2025, Nexstar Media Group reported revenue of $1.20 billion, and analysts expect the full fiscal year 2025 Earnings Per Share (EPS) to be around $21.62. This financial health is what allows them to keep expanding. If you want to dive deeper into the current state of their balance sheet, you should read Breaking Down Nexstar Media Group, Inc. (NXST) Financial Health: Key Insights for Investors.
What this estimate hides is the lower political advertising revenue in non-election years, which is why Q3 2025 revenue was down 12.3% year-over-year, but the underlying business remains strong. As of June 30, 2025, their consolidated debt stood at approximately $6.4 billion, a reflection of their aggressive acquisition strategy, but their leverage ratios are well within covenant limits.
Nexstar Media Group, Inc. (NXST) Ownership Structure
Nexstar Media Group, Inc. is a publicly traded company, but its ownership is a concentrated mix, anchored by its founder and a few massive institutional investment firms, which together steer the company's long-term strategy and governance.
This structure means you have a founder with significant voting power alongside major passive institutional capital, a dynamic that typically favors stable, growth-oriented management, but it also creates a powerful block of shareholders who could defintely influence key decisions.
Nexstar Media Group's Current Status
Nexstar Media Group, Inc. is a publicly traded media conglomerate, listed on the NASDAQ under the ticker symbol NXST since its Initial Public Offering (IPO) in 2003. As of November 2025, the company's market capitalization stands at approximately $5.40 billion, reflecting its position as the largest local television station owner in the United States.
The company's governance operates on a one-share-one-vote system, with a total of 30,188,767 shares of common stock outstanding as of April 30, 2025. This public status provides liquidity for investors but subjects the company to rigorous reporting and regulatory oversight.
If you're looking for a deeper dive into the company's strategic vision, you can review their Mission Statement, Vision, & Core Values of Nexstar Media Group, Inc. (NXST).
Nexstar Media Group's Ownership Breakdown
The ownership breakdown reveals a strong concentration of shares among institutional investors and the company's founder, which is common for established, large-cap media companies. Here's the quick math on the major stakeholders as of late 2025, showing who holds the most sway.
| Shareholder Type | Ownership, % | Notes |
|---|---|---|
| Perry A. Sook (Insider/Founder) | 26.18% | Largest individual shareholder; his holding is a significant control block. |
| BlackRock, Inc. (Institutional) | 10.22% | The largest institutional investor, holding over 3 million shares as of September 2025. |
| The Vanguard Group, Inc. (Institutional) | 10.11% | The second-largest institutional investor, reflecting passive index fund exposure. |
| Other Institutional & Retail | ~53.49% | Includes other major funds like Dimensional Fund Advisors LP, LSV Asset Management, and the general public float. |
Nexstar Media Group's Leadership
The leadership team is stable and experienced, with key executives who have been instrumental in the company's aggressive growth strategy, including the major acquisitions of Media General and Tribune Media. This continuity ensures a steady hand on the strategic wheel, which is a plus for long-term investors.
The core executive team steering the company's operations and financial strategy as of November 2025 includes:
- Perry A. Sook: Chairman and Chief Executive Officer (Founder)
- Michael Biard: President and Chief Operating Officer
- Lee Ann Gliha: Executive Vice President and Chief Financial Officer
- Rachel Morgan: Executive Vice President, General Counsel, and Corporate Secretary
- Andy Alford: President, Broadcasting
- Sean Compton: President, Networks (overseeing properties like NewsNation and The CW Network)
This team is responsible for managing a vast portfolio of over 200 owned or partner stations and national networks, reaching nearly 70% of U.S. television households.
Nexstar Media Group, Inc. (NXST) Mission and Values
Nexstar Media Group's mission and values anchor its strategy in localism and trusted journalism, which is the cultural DNA that drives its massive scale of over 200 stations and its projected $1.5 billion to $1.595 billion Adjusted EBITDA for the 2025 fiscal year. This commitment to community service and financial discipline is defintely two sides of the same coin.
You're looking at a company that understands its public trust role, but still operates with a clear mandate for shareholder returns. Here's the quick math: the focus on local, high-quality content across 116 U.S. markets is what keeps retransmission fees and advertising revenue flowing, supporting that strong EBITDA projection.
Nexstar Media Group's Core Purpose
The company's purpose extends beyond just being America's largest local television broadcasting group, which reaches 220 million people; it's about being a vital, trusted information source in the communities it serves. This is a media giant that still thinks locally. Breaking Down Nexstar Media Group, Inc. (NXST) Financial Health: Key Insights for Investors
Official mission statement
The official mission statement is a comprehensive blueprint for operations, balancing content, community, and commerce:
- Create, produce, and distribute trusted news, sports, and entertainment programming.
- Inform, entertain, engage, and inspire millions of people every day.
- Deliver exceptional value to business partners.
- Provide outstanding service to our communities.
Honesty, the mission is a good roadmap for their operations, which include producing more than 316,000 hours of programming each year.
Vision statement
While Nexstar Media Group does not publish a separate, formal vision statement, its long-term aspirations are clearly embedded in its mission and core principles: to be the indispensable, leading multi-platform media company in the U.S. by leveraging its local market dominance and commitment to growth.
- Sustain and expand its position as the largest local television and media company in the United States.
- Uphold the public interest principles of localism and trustworthy, unbiased broadcast journalism.
- Drive innovation in content delivery, including its digital assets and the ATSC 3.0 technology opportunity.
- Achieve improved profitability and continue returning capital to shareholders, as reflected in the 2025 Adjusted EBITDA target.
Nexstar Media Group slogan/tagline
Nexstar Media Group does not use a single, consistent, short slogan, but its corporate identity is consistently communicated through a descriptive phrase that highlights its scale and core value proposition:
- A Leading Local Media Company With National Reach.
This phrase cuts straight to the point: they are the largest local TV station operator in the U.S., which is the foundation for their national properties like The CW and NewsNation.
Nexstar Media Group, Inc. (NXST) How It Works
Nexstar Media Group, Inc. operates as a diversified media company that creates and distributes local and national content, primarily by owning and operating the largest portfolio of local television stations in the United States, plus national networks like The CW and NewsNation. Its core business model monetizes this extensive reach through two main revenue streams: retransmission consent fees from cable/satellite providers and advertising sales to local and national businesses.
Given Company's Product/Service Portfolio
| Product/Service | Target Market | Key Features |
|---|---|---|
| Local Broadcast Stations (200+ stations) | Local/Regional Audiences; Local & National Advertisers | Largest U.S. local TV group, reaching 68% of U.S. TV households; produces over 316,000 hours of local news annually; affiliate programming (ABC, CBS, NBC, Fox). |
| Distribution Revenue (Retransmission Consent) | Multichannel Video Programming Distributors (MVPDs) and Virtual MVPDs (vMVPDs) | High-margin, contractually-driven revenue stream; Q2 2025 distribution revenue was $733 million; contract renewals for approximately 60% of subscribers are key 2025 initiatives. |
| The CW Network | National Viewers; National Advertisers | America's fifth major broadcast network; strategic shift to live sports programming (Pac-12 football, PBA); goal of achieving profitability by 2026. |
| NewsNation & Digital Assets (The Hill, local sites) | National News Consumers; Digital Advertisers | 24/7 cable news network with a focus on non-partisan reporting; digital portfolio is a Top 10 U.S. digital news and information property. |
Given Company's Operational Framework
The company's operational framework is built on a hub-and-spoke model, maximizing content value across multiple platforms while keeping costs in check. They create value by being defintely local, then scaling that content nationally.
- Content Production Engine: Nexstar employs 6,000 local journalists, generating a massive volume of proprietary local news and content that drives viewership and, crucially, retransmission fee leverage.
- Dual Revenue Stream Management: The business is structured around two primary, large-scale revenue sources: distribution revenue (retransmission fees) and advertising revenue (local, national, and political). Analyst consensus for full-year 2025 revenue is approximately $5.03 billion.
- Capital Structure Optimization: Management actively focuses on financial discipline, including cost-cutting and optimizing its capital structure, evidenced by the Q2 2025 refinancing of credit facilities and repayment of $101 million in debt. Total debt stood at $6.4 billion as of September 30, 2025.
- Digital Integration: The operational realignment in 2020 merged broadcasting and digital subsidiaries, allowing the company to leverage its local content across its digital portfolio, including local websites and national properties like The Hill.
For a deeper dive into the balance sheet health, see Breaking Down Nexstar Media Group, Inc. (NXST) Financial Health: Key Insights for Investors.
Given Company's Strategic Advantages
Nexstar's market success comes from its unmatched scale and its ability to secure high-margin, predictable revenue, plus its positioning for future technological shifts.
- Market Scale and Reach: As the largest U.S. local television owner, its vast network of over 200 stations gives it significant leverage in negotiating retransmission consent agreements with cable and satellite providers. No other competitor has this kind of local footprint.
- Retransmission Consent Dominance: Distribution revenue is stable and high-margin, providing a critical buffer against cyclical advertising declines. The company is actively renewing contracts representing 60% of its subscriber base in 2025, which will lock in future revenue growth.
- Future Technology Optionality (ATSC 3.0): The transition to ATSC 3.0 (NextGen TV) allows Nexstar to use less spectrum for broadcasting and lease the excess capacity for new data services, a potential industry revenue opportunity estimated to be up to $15 billion annually by 2030.
- M&A-Driven Synergy: The pending $6.2 billion acquisition of TEGNA Inc. is expected to create a dominant media entity, targeting $300 million in annual synergies by 2026 and expanding its reach to cover 80% of U.S. TV households.
Here's the quick math: The TEGNA deal's synergy target is about 6% of Nexstar's projected 2025 revenue, a meaningful boost to the bottom line without needing a revenue increase.
Nexstar Media Group, Inc. (NXST) How It Makes Money
Nexstar Media Group, Inc. primarily makes money through a dual revenue engine: collecting fees from cable, satellite, and streaming providers to carry its local stations (distribution revenue) and selling commercial airtime on its stations and digital platforms (advertising revenue). This model balances the stable, contractual nature of distribution fees against the cyclical, high-margin opportunity of advertising, especially during election years.
Nexstar Media Group's Revenue Breakdown
The company's revenue mix has fundamentally shifted over the last decade, with distribution revenue becoming the dominant, stabilizing force. The figures below reflect the financial performance for the third quarter of 2025, which is highly relevant as it falls in the non-election year cycle, showcasing the core business health without the political advertising surge.
| Revenue Stream | % of Total (Q3 2025) | Growth Trend (YoY Q3 2025) |
|---|---|---|
| Distribution Revenue | 59.2% | Stable/Slightly Decreasing |
| Advertising Revenue | 39.7% | Decreasing (Cyclical) |
| Other Revenue | 1.1% | Decreasing |
Here's the quick math: Out of a total net revenue of approximately $1.20 billion in Q3 2025, distribution revenue accounted for $709 million, while advertising revenue was $476 million. The advertising drop of 23.5% year-over-year is expected; it simply reflects the non-election year lull, but honestly, the stability of the non-political advertising segment is what matters for the core business.
Business Economics
The economic fundamentals of Nexstar Media Group are rooted in its scale and the contractual nature of its largest revenue stream, retransmission consent. This is a high-stakes, high-margin game. You're essentially selling must-have local content to distributors who need it to keep their own subscriber packages viable.
- Retransmission Consent Pricing Power: Distribution revenue-the fees paid by cable, satellite, and virtual multichannel video programming distributors (vMVPDs)-is the anchor. Nexstar uses its position as the largest local broadcaster, covering roughly 70% of U.S. TV households, to negotiate annual rate escalators that more than offset the industry-wide trend of pay-TV subscriber attrition.
- Political Advertising Cyclicality: Advertising revenue is highly volatile, spiking in even-numbered election years (like 2024 and 2026) and dropping significantly in odd-numbered years (like 2025). The Q3 2025 advertising decline was primarily driven by a $145 million decrease in political advertising compared to the prior year. This is a predictable, high-margin windfall you can bank on every two years.
- Strategic Network Investment: The company is investing in national platforms like The CW and NewsNation to drive future growth and diversify its revenue base. The goal for The CW is to reach network break-even by 2026, driven by a strategic pivot to sports programming, which now accounts for over 40% of its programming hours.
- Acquisition-Driven Scale: The definitive agreement to acquire TEGNA Inc. for $6.2 billion is a massive move, expected to be more than 40% accretive to Nexstar's stand-alone adjusted free cash flow, plus it adds 64 top-performing stations. This kind of consolidation is a core part of the playbook for maximizing retransmission leverage.
What this estimate hides is the ongoing negotiation risk; if onboarding takes 14+ days, churn risk rises, but the leverage is defintely on Nexstar's side with its local market dominance.
Nexstar Media Group's Financial Performance
The company maintains a strong financial profile, generating substantial cash flow despite the cyclical revenue dip in 2025. The focus on Adjusted Free Cash Flow (FCF) is crucial because it represents the money available for debt repayment, dividends, and share repurchases-the direct returns to you, the investor. Exploring Nexstar Media Group, Inc. (NXST) Investor Profile: Who's Buying and Why?
- Year-to-Date Revenue: For the nine months ended September 30, 2025, net revenue totaled $3.660 billion.
- Adjusted EBITDA: Adjusted EBITDA for the same nine-month period was $1.128 billion, demonstrating solid operational profitability even in a non-political year.
- Debt and Leverage: As of March 31, 2025, total outstanding debt stood at approximately $6.5 billion. The company is focused on debt reduction, having repaid $101 million of debt in Q2 2025 alone.
- Cash Flow and Capital Allocation: Adjusted Free Cash Flow was $166 million in Q3 2025. Nexstar returned $132 million to shareholders in Q1 2025 through a combination of $57 million in dividends and $75 million in stock repurchases, showing a clear commitment to capital return.
The company's strategy is clear: use the consistent, high-margin distribution revenue to fund debt reduction and shareholder returns, while the cyclical political advertising provides periodic cash windfalls for strategic moves like the TEGNA acquisition.
Nexstar Media Group, Inc. (NXST) Market Position & Future Outlook
Nexstar Media Group is the dominant player in the U.S. local television market, positioning itself as a high-margin cash flow machine fueled by retransmission consent fees. The company's future outlook hinges on successfully monetizing its massive scale-a network of over 200 owned or partner stations-while navigating the secular decline in traditional pay-TV subscribers.
As of late 2025, the company's trailing twelve months (TTM) revenue stood at approximately $5.32 billion, with distribution (retransmission) revenue making up over 55% of its total revenue mix, a clear sign of its core strength.
Competitive Landscape
Nexstar's primary advantage is its sheer size, which allows it to negotiate favorable retransmission consent rates and achieve superior operating efficiencies. For a deeper dive into the numbers, you can check out Breaking Down Nexstar Media Group, Inc. (NXST) Financial Health: Key Insights for Investors.
Here's the quick math on market reach, which is the true measure of dominance in this sector:
| Company | Market Share, % (U.S. HH Reach) | Key Advantage |
|---|---|---|
| Nexstar Media Group | 70% (Adjusted) | Largest local broadcast footprint; High-margin retransmission revenue. |
| Sinclair Broadcast Group | 38% (Unadjusted) | Leadership in NextGen TV (ATSC 3.0) deployment; Centralized cloud-based operations. |
| Gray Media Group | 37% (Unadjusted) | Deep local news dominance; Regulatory agility in M&A. |
Opportunities & Challenges
The company is a trend-aware realist, mapping near-term risks like the non-election year ad dip to clear, strategic actions like debt reduction and network expansion.
| Opportunities | Risks |
|---|---|
| Renewing 60% of distribution contracts in 2025/2026 for higher retransmission fees. | Secular decline in pay-TV subscribers (cord-cutting) pressuring distribution revenue long-term. |
| Monetizing ATSC 3.0 (NextGen TV) capabilities, which already reach over 50% of U.S. households. | Off-cycle year for political advertising, leading to a Q2 2025 revenue decline of 3.2% year-over-year. |
| Scaling national properties: NewsNation viewership grew 67% among adults 25-54 in June 2025. | Softness in core national advertising, especially a pullback in key categories like insurance. |
| Pending acquisition of TEGNA, which would further consolidate market power and scale. | Concerns over the pace and effectiveness of the company's digital strategy and platform modernization. |
Industry Position
Nexstar Media Group is the undisputed leader in U.S. local broadcasting, primarily because of its massive scale and focus on high-margin distribution revenue. Its position is less about being a digital innovator and more about being a highly efficient, cash-generating consolidator of traditional media assets.
- The company's strategic focus is on maximizing retransmission consent fees-the core of its revenue-by leveraging its 70% adjusted U.S. household reach.
- The CW Network is a key lever, with management focused on a path to profitability and building out a sports programming slate, including a renewed Pac-12 Conference agreement for college football in 2025.
- Nexstar is defintely a first-mover in NextGen TV (ATSC 3.0), which opens up new non-traditional revenue streams like data transmission and targeted advertising, though the monetization curve is still long.
- The company's debt management is disciplined, with a total net leverage ratio of 3.19x as of June 30, 2025, a healthy position for a company that relies on cyclical political advertising.
The big play here is simple: use the cash flow from the legacy business to fund network growth (NewsNation, The CW) and return capital to shareholders while waiting for the next political cycle surge.

Nexstar Media Group, Inc. (NXST) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.