Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) Bundle
Dive into Jilin Aodong Pharmaceutical Group's current picture: first-half 2025 revenue fell to CNY 1,126.38 million (down 20.3% year-over-year) with TTM revenue at CNY 2,325 million (a 29.06% decline), while annual revenue slid to CNY 2.61 billion in 2024 from CNY 3.45 billion in 2023; profitability shows a striking net profit margin of 59.43% and TTM EPS of CNY 2.18, yet asset efficiency flags with ROA at -0.28% and ROIC at -0.29; the balance sheet is conservatively geared (debt-to-equity 0.07, total liabilities CNY 3.897 billion against shareholders' equity CNY 28.999 billion and total assets near CNY 33.00 billion), liquidity appears solid (current ratio 2.14, quick ratio 1.76) even as interest coverage sits at -2.91; valuation metrics paint a mixed signal-P/E of 9.59, P/B 0.80, P/S 10.47, but eyebrow-raising EV/EBITDA of 285.11 and EV/FCF of 185.63-while market cap is CNY 24.51 billion and enterprise value CNY 23.90 billion, and growth levers include a portfolio of 300+ formulations, three industrial bases, and national recognitions that underscore why investors should read on.
Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) - Revenue Analysis
Jilin Aodong Pharmaceutical Group reported notable revenue contraction through mid-2025, driven by weaker product sales and market pressures. Key headline figures show year-on-year and sequential declines across quarterly, half-year and TTM measures.- H1 2025 revenue: CNY 1,126.38 million (down 20.3% vs H1 2024: CNY 1,411.74 million)
- TTM revenue as of 30 Jun 2025: CNY 2,325 million (down 29.06% vs prior TTM: CNY 3,449 million)
- 2024 full-year revenue: CNY 2.61 billion (down 24.31% vs 2023: CNY 3.45 billion)
- Quarter ending 30 Jun 2025 revenue: CNY 503.75 million (down 8.48% vs prior quarter)
- Revenue per share (latest quarter): CNY 0.44
- Revenue per employee: ~CNY 426,333 (total employees: 5,745)
| Period | Revenue (CNY million) | Change vs Prior |
|---|---|---|
| Q2 2025 (quarter ended 30 Jun 2025) | 503.75 | -8.48% (sequential) |
| H1 2025 | 1,126.38 | -20.3% (YoY) |
| TTM to 30 Jun 2025 | 2,325 | -29.06% (YoY TTM) |
| FY 2024 | 2,610 | -24.31% (vs 2023) |
| FY 2023 | 3,450 | Reference |
- Revenue concentration and productivity metrics: with 5,745 employees and revenue per employee of ~CNY 426,333, operational efficiency trends should be monitored alongside margins.
- Per-share revenue signal: CNY 0.44 per share for the latest quarter provides a simple top-line lens for equity valuation comparisons.
- Short-term momentum: sequential quarter decline of 8.48% suggests demand softness or timing effects in product deliveries; TTM decline of 29.06% highlights a sustained downtrend over the past year.
Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) Profitability Metrics
Jilin Aodong Pharmaceutical Group's recent profitability profile presents a mix of strong margin characteristics and weaknesses in asset and capital returns. Key headline figures for the trailing twelve months (TTM) and current reporting period are presented below.- Net Profit Margin (TTM): 59.43% - indicates exceptionally high profitability relative to sales.
- Operating Margin: 15% - the percentage of revenue remaining after operating expenses.
- Earnings Per Share (EPS, TTM): CNY 2.18 - the profit allocated to each outstanding share.
| Metric | Value | Implication |
|---|---|---|
| Net Profit Margin (TTM) | 59.43% | Very high conversion of revenue to net income; may reflect low tax/interest or one-off items. |
| Operating Margin | 15% | Solid core business profitability after operating costs. |
| EPS (TTM) | CNY 2.18 | Direct shareholder earnings measure. |
| Return on Equity (ROE) | 8.51% | Moderate efficiency in generating returns on shareholders' equity. |
| Return on Assets (ROA) | -0.28% | Negative - signals difficulty converting asset base into profits. |
| Return on Invested Capital (ROIC) | -0.29% | Negative - indicates invested capital is not yielding positive returns. |
- Contrast: The combination of a 59.43% net margin and a 15% operating margin suggests non-operating gains, tax items, or accounting effects materially boosting net income relative to operating profit.
- Capital efficiency concerns: Negative ROA and ROIC alongside a positive ROE point to potential balance sheet or leverage dynamics that warrant deeper analysis of asset valuations and interest/financing structure.
- Investor focus areas: reconciliations between operating income and net income, one-off items in the TTM period, asset impairment or write-offs, and the company's capital allocation strategy.
Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) - Debt vs. Equity Structure
Jilin Aodong Pharmaceutical Group displays a conservative capital structure by headline metrics, with low absolute debt relative to shareholders' equity but signs of earnings strain when covering financing costs.- Debt-to-equity ratio: 0.07 (7%) - low leverage relative to equity base.
- Total debt-to-equity ratio: 7.49% - indicates conservative use of debt in the capital mix.
- Interest coverage ratio: -2.91 - operating earnings are insufficient to cover interest expense, a potential red flag for profitability vs. financing costs.
| Metric | Value | Period / Note |
|---|---|---|
| Total Assets | CNY 32.896 billion | As of September 30, 2024 |
| Total Liabilities | CNY 3.897 billion | As of September 30, 2024 |
| Equity Attributable to Shareholders | CNY 28.999 billion | As of September 30, 2024 |
| Debt-to-Equity Ratio | 0.07 | Calculated from reported debt and equity |
| Total Debt-to-Equity Ratio | 7.49% | Consolidated metric |
| Interest Coverage Ratio | -2.91 | Negative indicates EBIT < Interest Expense |
| Enterprise Value (EV) | CNY 23.90 billion | Market-implied enterprise value |
| Market Capitalization | CNY 24.51 billion | Equity market value |
- Balance sheet strength: large equity base (CNY 28.999B) versus modest liabilities (CNY 3.897B) supports a low leverage profile.
- Valuation context: EV (CNY 23.90B) is slightly below market cap (CNY 24.51B), reflecting low net debt or net cash position implied by the balance sheet.
- Profitability risk: negative interest coverage (-2.91) implies operating results are not covering interest - monitor earnings recovery or non-operating items driving the shortfall.
Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) - Liquidity and Solvency
Jilin Aodong Pharmaceutical demonstrates solid short-term liquidity and improving earnings that support solvency metrics for investors assessing balance-sheet resilience and cash-flow coverage.- Current ratio: 2.14 - indicates the company holds CNY 2.14 of short-term assets for every CNY 1.00 of short-term liabilities.
- Quick ratio: 1.76 - shows adequate ability to meet immediate obligations without relying on inventory conversion.
- Recent profitability trend: robust year-over-year net income growth across quarterly and half-year reporting in 2024-2025, supporting debt-servicing capacity.
| Metric | Value | Period |
|---|---|---|
| Current Ratio | 2.14 | Latest reported |
| Quick Ratio | 1.76 | Latest reported |
| Net Income (Q1) | CNY 516.84 million | Q1 2025 |
| Net Income (H1) | CNY 1,281.54 million | H1 2025 (ending Jun 30, 2025) |
| Net Income (9 months) | CNY 1,244 million | 9M 2025 (ending Sep 30, 2025) |
| Net Income (Full Year) | CNY 1.55 billion | FY 2024 (ending Dec 31, 2024) |
| Net Income (Q1 prior year) | CNY 143.67 million | Q1 2024 |
| Net Income (H1 prior year) | CNY 537.46 million | H1 2024 |
- Liquidity interpretation: Ratios above 1.5 suggest comfortable short-term coverage; Aodong's 2.14/1.76 point to low near-term liquidity risk.
- Profitability impact on solvency: Net income increased materially - Q1 2025 vs Q1 2024 (CNY 516.84M vs CNY 143.67M) and H1 2025 vs H1 2024 (CNY 1,281.54M vs CNY 537.46M) - enhancing retained earnings and internal funding for operations or debt reduction.
- Monitoring items: consistency of cash conversion, working capital trends, and full-year reconciliation of 9M and FY figures relative to seasonal patterns.
Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) - Valuation Analysis
- Market capitalization: CNY 24.51 billion
- Enterprise value (EV): CNY 23.90 billion
- Trailing P/E ratio: 9.59
- Price-to-Sales (P/S): 10.47
- Price-to-Book (P/B): 0.80
- EV/EBITDA: 285.11
- EV/Free Cash Flow (EV/FCF): 185.63
The mix of valuation metrics for Jilin Aodong Pharmaceutical shows contrasting signals: a relatively low trailing P/E and sub-1 P/B point toward possible undervaluation on earnings and book value, while very high EV/EBITDA and EV/FCF ratios imply the enterprise value is large relative to cash earnings and free cash flow. The P/S at 10.47 indicates investors are assigning strong value per unit of revenue.
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization | CNY 24.51 billion | Size of equity market value |
| Enterprise Value (EV) | CNY 23.90 billion | Company value including debt/cash adjustments |
| Trailing P/E | 9.59 | Lower multiple on earnings versus many peers |
| Price-to-Sales (P/S) | 10.47 | High valuation per revenue |
| Price-to-Book (P/B) | 0.80 | Trading below book value |
| EV/EBITDA | 285.11 | Extremely high relative to operating cash earnings |
| EV/FCF | 185.63 | Very high relative to free cash flow generation |
- Interpretation pointers investors typically consider:
- Low P/E (9.59) + P/B below 1 (0.80) can indicate value if earnings and book value are sustainable.
- Very high EV/EBITDA (285.11) and EV/FCF (185.63) warrant investigation into one-off items, non-cash charges, or extremely low EBITDA/FCF in the period used for calculation.
- P/S at 10.47 suggests revenue is being priced richly-compare to peer group and historical P/S to contextualize.
For broader context on strategy, operations and ownership that may affect valuation interpretation see: Jilin Aodong Pharmaceutical Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) - Risk Factors
Jilin Aodong presents a mixed financial profile: exceptionally high reported profitability metrics on the surface, paired with negative operating returns and weak interest coverage that create material risk considerations for investors.- Unusually high net profit margin: 59.43% vs. typical industry averages far lower - raises red flags about one-off gains, accounting treatment, or non-recurring items inflating profitability.
- Negative operational returns: ROA at -0.28% and ROIC at -0.29% signal the company is not converting assets or invested capital into positive operating profit.
- Interest coverage shortfall: interest coverage ratio of -2.91 indicates EBIT (or operating earnings) is insufficient to meet interest expenses, suggesting liquidity or sustainability stress under adverse conditions.
- Low leverage profile: debt-to-equity ratio of 0.07 shows very low financial leverage, which moderates solvency risk but may reflect underinvestment or high equity base.
- Recent earnings volatility: net income jumped to CNY 516.84 million in Q1 2025 from CNY 143.67 million in Q1 2024 - a large year-over-year swing that warrants scrutiny of drivers (e.g., non-recurring gains, asset disposals, government subsidies, or real operating improvement).
| Metric | Value | Comment |
|---|---|---|
| Net Profit Margin | 59.43% | Significantly above industry norms - investigate sustainability |
| Return on Assets (ROA) | -0.28% | Negative - assets not producing positive returns |
| Return on Invested Capital (ROIC) | -0.29% | Negative - capital deployment not yielding returns |
| Interest Coverage Ratio | -2.91 | Operating earnings do not cover interest expense |
| Debt-to-Equity Ratio | 0.07 | Low leverage - limited debt burden |
| Net Income (Q1 2025) | CNY 516.84 million | Up from CNY 143.67 million in Q1 2024 - significant increase |
- Disaggregate Q1 2025 net income to identify recurring vs. non-recurring components (asset sales, tax items, subsidies, fair-value gains).
- Reconcile the high net profit margin with negative ROA/ROIC - check margin drivers: gross margin, operating expenses, one-off items, accounting policies.
- Assess cash flow health (operating cash flow, free cash flow) to confirm earnings quality given negative interest coverage.
- Review related-party transactions, inventory/write-downs, R&D capitalization, and revenue recognition policies for signs of earnings management.
- Monitor leverage strategy: low debt-to-equity reduces bankruptcy risk but may limit growth; evaluate management's capital allocation plans.
- Compare across peers and industry averages to contextualize these anomalies and validate valuation assumptions.
Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) - Growth Opportunities
Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) presents multiple growth vectors grounded in scale, product diversity, manufacturing footprint, and recognized credentials. The company's extensive product portfolio, manufacturing cluster, and strategic non-pharma businesses create cross‑subsidy and diversification advantages for investors.- Product breadth: more than 300 formulations spanning innovative therapies and traditional Chinese remedies, enabling multiple revenue streams and lower single-product concentration risk.
- Market credibility: ranked among China's top 100 pharmaceutical companies for over ten consecutive years, supporting commercial reach and partner access.
- Manufacturing scale: three modern industrial bases (Dunhua City, Yanji City, Taonan City) forming a cluster that can improve manufacturing efficiencies and throughput.
| Metric | Value | Reference Year |
|---|---|---|
| Total assets | CNY 33.002 billion | End of 2024 |
| Net assets (equity) | CNY 29.282 billion | End of 2024 |
| Product formulations | >300 | Current |
| Industrial bases | Dunhua, Yanji, Taonan | Operational |
| Corporate recognitions | China's Time‑Honored Brand; National Torch Plan high‑tech enterprise | Current |
- R&D and pipeline leverage: active pharmaceutical R&D offers upside through new formulations, reformulations of traditional remedies, and potential innovative therapy launches that can improve product mix and margins.
- Manufacturing cluster synergies: three bases allow capacity scaling, potential cost reductions via shared logistics, and faster commercialization of new products.
- Diversified income sources: alongside pharma manufacturing and R&D, the company operates vehicle rental services and self‑owned real estate, which can stabilize cash flows during cyclical downturns in pharma sales.
- Brand and policy support: recognition as a Time‑Honored Brand and inclusion in national high‑tech initiatives may provide preferential access to government procurement, subsidies, or cooperative programs.
- Top‑100 positioning: sustained ranking increases bargaining power with distributors, hospitals, and potential partners for co‑development or licensing.
- Upgrade and expand capacity at existing industrial bases to meet domestic and export demand.
- Accelerate R&D commercialization-prioritize high-margin innovative therapies and scalable TCM (traditional Chinese medicine) formulations.
- Pursue targeted M&A or JV to fill pipeline gaps, access novel technologies, or expand geographic distribution.
- Monetize non-core assets (real estate, vehicle rental) to fund R&D or capacity expansion without diluting equity.
- Leverage brand recognition and National Torch Plan status to secure research grants and preferential procurement opportunities.

Jilin Aodong Pharmaceutical Group Co., Ltd. (000623.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.