Jiangsu Guotai International Group Co., Ltd. (002091.SZ) Bundle
Dive into a data-driven examination of Jiangsu Guotai International Group Co., Ltd. where headline figures demand attention: first-half 2025 revenue jumped to RMB 45.43 billion-up ~105.18% year-on-year-while net profit attributable to shareholders surged to RMB 15.74 billion (+213.74%) even as the trailing twelve-month revenue sits at RMB 39.49 billion (YoY +4.64%); the balance sheet shows a net cash position of RMB 14.3 billion with total debt down to RMB 8.48 billion and a conservative debt-to-equity ratio of 0.39, liquidity metrics such as a current ratio of 2.08 and quick ratio of 1.85 signal short-term resilience, profitability metrics include an ROE of 8.95% and a net profit margin of 2.91%, valuation indicators point to potential upside with an intrinsic value of RMB 13.74 per share versus a market price of RMB 8.63 (~59.20% upside), trailing P/E 15.01, forward P/E 10.75 and P/S ~0.36, and growth forecasts project earnings and revenue CAGR of ~16.5% and 5.5% respectively-read on for the full breakdown of risks, cash-flow dynamics, valuation drivers and strategic levers that investors should weigh.
Jiangsu Guotai International Group Co., Ltd. (002091.SZ) - Revenue Analysis
- Total revenue (H1 2025): RMB 45.43 billion (vs. RMB 22.14 billion H1 2024), growth ~105.18%.
- Operating revenue (9 months ending Sep 30, 2025): RMB 29.60 billion, YoY +2.06%.
- Trailing twelve months (TTM) revenue: RMB 39.49 billion, YoY +4.64%.
- Revenue per employee: ~RMB 705,500.
- Market capitalization: ~RMB 14.11 billion; Price-to-Sales (P/S): 0.36.
- Recent revenue growth (4.64% TTM) trails industry average, indicating opportunities for market share recovery.
| Metric | Value | Period | YoY Change / Note |
|---|---|---|---|
| Total Revenue | RMB 45.43 billion | H1 2025 | +105.18% vs H1 2024 (RMB 22.14B) |
| Operating Revenue | RMB 29.60 billion | 9M ended Sep 30, 2025 | +2.06% YoY |
| TTM Revenue | RMB 39.49 billion | Trailing 12 months (to Sep 30, 2025) | +4.64% YoY |
| Revenue per Employee | RMB 705,500 | TTM basis | Indicator of workforce efficiency |
| Market Capitalization | RMB 14.11 billion | Current | Implied P/S = 0.36 (possible undervaluation) |
- Drivers behind H1 2025 surge: concentrated revenue recognition events, commodity/product price realization, or large one-off contracts (investors should verify recurring vs. non-recurring components).
- Near-term caution: 9M figure and TTM growth moderate vs H1 spike - monitor sustainability of margin and order pipeline.
- Valuation note: P/S 0.36 vs. peers suggests upside if growth normalizes; downside if H1 gains were non-recurring.
Jiangsu Guotai International Group Co., Ltd. (002091.SZ) - Profitability Metrics
Key profitability indicators for Jiangsu Guotai International Group Co., Ltd. (002091.SZ) show marked year-on-year improvement in 2025 driven by strong operating gains, while margins remain moderate relative to absolute profit growth.
| Metric | Period | Value | YoY Change |
|---|---|---|---|
| Net profit attributable to shareholders | H1 2025 | RMB 15.74 billion | +213.74% |
| Operating profit | H1 2025 | RMB 18.35 billion | +187.16% |
| Net profit attributable to shareholders | 9 months ended Sep 30, 2025 | RMB 935 million | +5.37% |
| Earnings per share (EPS) | 9 months ended Sep 30, 2025 | RMB 0.57 | +3.07% |
| Net profit margin | H1 2025 | 2.91% | - |
| Return on equity (ROE) | H1 2025 | 8.95% | - |
- Revenue-to-profit conversion: Operating profit of RMB 18.35 billion in H1 2025 drove the large net profit increase, yet net margin at 2.91% implies revenue scale is very large relative to margins.
- ROE context: ROE of 8.95% indicates mid-single-digit efficiency in converting equity into returns-improved profits but not yet premium equity returns.
- EPS trend: EPS of RMB 0.57 for the nine months to Sep 30, 2025, up 3.07% YoY, signals gradual per-share improvement despite large absolute swings in interim profits.
For historical context, ownership and mission details relevant to assessing long-term profitability drivers can be found here: Jiangsu Guotai International Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Jiangsu Guotai International Group Co., Ltd. (002091.SZ) - Debt vs. Equity Structure
Jiangsu Guotai International Group maintains a conservative capital structure characterized by a net cash position, modest leverage and strong interest coverage. Key balance-sheet and market metrics (as of March 2025) highlight the firm's flexibility to fund operations, pursue strategic investments, and absorb market volatility.- Total debt: RMB 8.48 billion (down from RMB 9.06 billion year-on-year)
- Cash and cash equivalents: RMB 22.8 billion
- Net cash position: RMB 14.3 billion
- Debt-to-equity ratio: 0.39
- Interest coverage ratio: 8.27
- Enterprise value: RMB 7.98 billion
- Market capitalization: RMB 14.88 billion
| Metric | Value (RMB) | Comment |
|---|---|---|
| Total debt | 8.48 billion | Reduced from 9.06 billion YoY |
| Cash & equivalents | 22.8 billion | High liquidity buffer |
| Net cash | 14.3 billion | Cash minus debt |
| Debt-to-equity ratio | 0.39 | Conservative leverage |
| Interest coverage ratio | 8.27 | Comfortable ability to service interest |
| Enterprise value (EV) | 7.98 billion | EV lower than market cap |
| Market capitalization | 14.88 billion | Reflects favorable market valuation |
- The net cash position (RMB 14.3 billion) provides room for acquisitions, capex, or return-of-capital programs without increasing leverage materially.
- Debt reduction from RMB 9.06 billion to RMB 8.48 billion signals active liability management and reduces refinancing risk.
- An interest coverage ratio of 8.27 implies operating income comfortably covers interest expense, lowering default risk under moderate earnings volatility.
- Debt-to-equity at 0.39 places the company in a low-leverage bucket relative to many industrials and trading peers, supporting creditworthiness.
- EV (RMB 7.98 billion) vs. market cap (RMB 14.88 billion) suggests the market values equity significantly above net enterprise obligations - a sign of positive investor sentiment or premium on earnings/asset quality.
Jiangsu Guotai International Group Co., Ltd. (002091.SZ) - Liquidity and Solvency
Jiangsu Guotai International Group demonstrates a solid short-term liquidity profile and a resilient solvency position driven by strong cash generation and a net cash balance. Key headline metrics point to ample ability to meet near-term obligations and self-fund strategic investments.- Current ratio: 2.08 - short-term assets are more than double short-term liabilities, indicating a comfortable buffer for working capital needs.
- Quick ratio: 1.85 - excluding inventories, the company still retains substantial liquid assets to cover immediate liabilities.
- Operating cash flow: Positive - core business activities generate cash, supporting day-to-day operations and reducing dependence on external financing.
- Free cash flow: Covers capital expenditures - ongoing investments are funded from internal cash generation.
- Net cash position: RMB 14.3 billion - a strong liquidity reserve that enhances financial resilience and flexibility.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 2.08 | Comfortable short-term liquidity; low risk of near-term funding stress |
| Quick Ratio | 1.85 | Immediate obligations can be met without relying on inventory sales |
| Operating Cash Flow | Positive (periodic operating cash inflows exceed outflows) | Sustainable cash generation from core operations |
| Free Cash Flow | Positive - covers CapEx | Ability to fund growth and maintain CAPEX without new debt |
| Net Cash Position | RMB 14.3 billion | Strong liquidity cushion; supports flexibility and risk mitigation |
- Financial flexibility: Positive operating cash flow plus net cash allows self-funding of expansion and reduces refinancing risk.
- Credit profile: Elevated liquidity ratios and cash reserves support a stable solvency outlook and negotiating leverage with lenders.
- Investment capacity: Free cash flow coverage of CapEx signals capacity to pursue growth projects without immediate external capital.
Jiangsu Guotai International Group Co., Ltd. (002091.SZ) - Valuation Analysis
- Intrinsic value estimate: RMB 13.74 per share vs. market price RMB 8.63 - implied upside ~59.20%.
- Trailing P/E: 15.01; Forward P/E: 10.75 - forward multiple materially lower than trailing.
- P/S ratio: 0.37 (company-level) and reported P/S ~0.36 alongside market cap - low valuation relative to sales.
- P/B ratio: 0.66 - trading below book value.
- EV/EBITDA: 2.90 - very low enterprise-value-to-operating-earnings multiple.
- Market capitalization: ~RMB 14.11 billion.
| Metric | Value | Notes |
|---|---|---|
| Intrinsic value | RMB 13.74 / share | Discounted estimate vs. market price |
| Market price | RMB 8.63 / share | Current market quote used for upside calculation |
| Implied upside | 59.20% | (13.74 - 8.63) / 8.63 |
| Trailing P/E | 15.01 | Last 12 months earnings |
| Forward P/E | 10.75 | Consensus/estimated next 12 months earnings |
| P/S | 0.37 / ~0.36 | Price relative to annual sales - indicates low sales multiple |
| P/B | 0.66 | Price relative to book equity |
| EV/EBITDA | 2.90 | Enterprise value relative to operating cash-earnings |
| Market capitalization | RMB 14.11 billion | Aggregate equity value |
- Low P/S, P/B and EV/EBITDA collectively point to a valuation profile suggesting potential undervaluation versus peers and historical averages.
- Forward P/E materially below trailing P/E signals expected earnings growth or one-time factors improving forward profitability.
- Intrinsic value gap vs. market price highlights potential margin of safety for value-oriented investors, subject to business and macro risks.
Jiangsu Guotai International Group Co., Ltd. (002091.SZ) - Risk Factors
Jiangsu Guotai International Group Co., Ltd. (002091.SZ) presents a mixed financial profile where several quantitative signals point to potential vulnerabilities investors should weigh carefully. Key metrics highlight modest profitability, below-average shareholder returns, conservative leverage but limited interest coverage, and cash-generation dynamics that may constrain strategic flexibility.- Net profit margin: 2.91% - a modest margin that limits cushion against cost shocks or revenue pressure.
- Return on equity (ROE): 8.95% - below the industry average, indicating room to improve capital efficiency and shareholder returns.
- Debt-to-equity ratio: 0.39 - a conservative leverage profile that reduces financial risk but may also signal underutilized capital structure.
- Interest coverage ratio: 8.27 - generally adequate today but potentially strained if earnings decline materially.
- Operating cash flow vs. capex: operating cash flow covers capital expenditures, supporting maintenance and select investment needs.
- Free cash flow conversion: FCF ≈ 46% of EBIT - weaker conversion suggesting operational cash generation lags accounting profitability.
- Net cash position: RMB 14.3 billion - a significant liquidity buffer, though reliance on reserves for strategic or cyclical support may be unsustainable long-term.
- Revenue growth (YoY): 4.64% - slightly below industry peers, pointing to potential challenges in market expansion or competitiveness.
| Metric | Value | Implication |
|---|---|---|
| Net Profit Margin | 2.91% | Limited profitability buffer |
| ROE | 8.95% | Below industry average |
| Debt-to-Equity | 0.39 | Conservative leverage |
| Interest Coverage Ratio | 8.27 | Reasonable today; sensitive to earnings drops |
| Net Cash | RMB 14.3 billion | Strong liquidity buffer |
| Free Cash Flow / EBIT | 46% | Weak conversion of earnings to cash |
| Revenue Growth (YoY) | 4.64% | Below industry average |
Jiangsu Guotai International Group Co., Ltd. (002091.SZ) - Growth Opportunities
- Analyst forecasts: earnings growth of 16.5% p.a., revenue growth of 5.5% p.a., and EPS growth of 16.7% p.a., indicating margin expansion and operational leverage.
- Market valuation: market capitalization ≈ RMB 14.11 billion with a P/S ratio of 0.36, suggesting potential undervaluation relative to peers and room for re-rating.
- Balance sheet strength: net cash position of RMB 14.3 billion provides a strong liquidity buffer for M&A, capex, or to weather market volatility.
- Cash generation: positive operating cash flow and free cash flow consistently cover capital expenditures, supporting organic growth and reinvestment.
- Portfolio diversification: presence in supply chain services and chemical new energy allows the company to capture cross-sectoral growth trends and reduce single-segment risk.
- Valuation upside: estimated intrinsic value RMB 13.74 per share vs. market price RMB 8.63 - implied upside of 59.20%.
| Metric | Value |
|---|---|
| Forecasted Earnings Growth (p.a.) | 16.5% |
| Forecasted Revenue Growth (p.a.) | 5.5% |
| Forecasted EPS Growth (p.a.) | 16.7% |
| Market Capitalization | RMB 14.11 billion |
| P/S Ratio | 0.36 |
| Net Cash Position | RMB 14.3 billion |
| Intrinsic Value per Share | RMB 13.74 |
| Current Market Price per Share | RMB 8.63 |
| Implied Upside | 59.20% |
- Strategic levers to realize growth:
- Deploy net cash for targeted acquisitions in supply chain and chemical new energy to accelerate revenue and margin growth.
- Invest incremental CapEx funded by free cash flow to scale high-margin services and new-energy production capacity.
- Operational improvements to convert revenue growth into higher EPS via cost control and efficiency gains.
- Leverage supply-chain integration to cross-sell services and improve working-capital turns.
- Key risks to monitor:
- Commodity-price and input-cost swings affecting margins in chemical and trading segments.
- Execution risk on M&A and integration of new-energy assets.
- Macro demand cycles that could slow revenue growth below the projected 5.5% p.a.

Jiangsu Guotai International Group Co., Ltd. (002091.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.