Kehua Data Co., Ltd. (002335.SZ) Bundle
Kehua Data's latest results present a mix of momentum and valuation questions that any investor should study closely: Q3 2025 revenue hit CNY 1.97 billion (+18.65% YoY) with TTM revenue of CNY 8.07 billion (+0.46% YoY) after a 2024 decline to CNY 7.76 billion (-4.71%), while revenue per employee is about CNY 1.90 million across 4,250 staff; profitability shows a dramatic turnaround with Q3 net income of CNY 100.96 million (up 711.41% YoY), TTM net income of CNY 421.61 million and EPS of CNY 0.89, alongside a gross margin of 23.03% and ROE of 7.76%; the balance sheet reports total assets of CNY 14.16 billion, liabilities of CNY 7.70 billion and equity of CNY 6.46 billion for a conservative debt-to-equity ratio of 0.29, though the quick ratio of 0.92 and net cash per share of -CNY 0.93 warrant attention; liquidity and valuation metrics show operating cash flow of CNY 1.49 billion, free cash flow of CNY 1.14 billion, an enterprise value of CNY 29.89 billion with EV/EBITDA at 34.02 and a trailing P/E of 63.87, while credit signals (Altman Z‑Score 2.57, Piotroski F‑Score 5) and market volatility (52‑week range CNY 22.46-79.15) frame the risk landscape as the firm pursues growth-allocating 10% of revenue to R&D-against competition from players like CATL and LG Chem; dive into the full breakdown to weigh these figures, margins, ratios, and strategic levers for a clearer investor view.
Kehua Data Co., Ltd. (002335.SZ) - Revenue Analysis
Kehua Data's top-line dynamics show pockets of acceleration amid a recent year of contraction. Quarter-level momentum and TTM smoothing provide differing impressions of revenue health.- Q3 2025 revenue: CNY 1.97 billion (up 18.65% year-over-year).
- Trailing twelve months (TTM) revenue: CNY 8.07 billion (up 0.46% vs. prior TTM).
- Full-year 2024 revenue: CNY 7.76 billion (down 4.71% year-over-year).
- Revenue per employee: ~CNY 1.90 million; total employees: 4,250.
| Metric | Value | Change / Notes |
|---|---|---|
| Q3 2025 Revenue | CNY 1.97 billion | +18.65% YoY |
| TTM Revenue | CNY 8.07 billion | +0.46% vs prior TTM |
| FY 2024 Revenue | CNY 7.76 billion | -4.71% YoY |
| Revenue per Employee | CNY 1.90 million | Total employees: 4,250 |
| Market Capitalization | CNY 29.28 billion | P/S ratio: 3.48 |
| 52-week Range | CNY 22.46 - CNY 79.15 | High volatility observed |
Kehua Data Co., Ltd. (002335.SZ) - Profitability Metrics
- Q3 2025 net income: CNY 100.96 million (YoY +711.41%).
- Q3 2025 net profit margin: 5.12% (substantial improvement YoY).
- TTM net income: CNY 421.61 million; TTM diluted EPS: CNY 0.89.
- Gross margin: 23.03%.
- Operating margin: 4.92%; EBITDA margin: 9.44%.
- Profit margin (reported): 5.22%.
- Return on equity (ROE): 7.76%; Return on assets (ROA): 1.87%.
| Metric | Value | Period | Notes |
|---|---|---|---|
| Net income | CNY 100.96M | Q3 2025 | YoY growth +711.41% |
| Net profit margin | 5.12% | Q3 2025 | Improved vs prior year |
| TTM Net income | CNY 421.61M | TTM | Trailing twelve months |
| TTM Diluted EPS | CNY 0.89 | TTM | Per-share earnings (diluted) |
| Gross margin | 23.03% | Latest reported | Indicates pricing vs COGS |
| Operating margin | 4.92% | Latest reported | Operational profitability |
| EBITDA margin | 9.44% | Latest reported | Cash-operating profitability |
| Profit margin | 5.22% | Latest reported | Reported profit margin |
| ROE | 7.76% | Latest reported | Return to shareholders |
| ROA | 1.87% | Latest reported | Asset efficiency |
- Sharp YoY net income jump in Q3 2025 signals either revenue recovery, margin expansion, one-off gains, or cost control - useful when paired with TTM figures (CNY 421.61M, EPS CNY 0.89).
- Gross margin at 23.03% provides a buffer for operating expenses; EBITDA margin of 9.44% suggests reasonable cash-operating performance despite modest operating margin (4.92%).
- ROE 7.76% vs ROA 1.87% implies leverage and equity efficiency; compare with peers for context.
Kehua Data Co., Ltd. (002335.SZ) - Debt vs. Equity Structure
Kehua Data's balance-sheet profile as of September 2025 shows a moderate leverage position with ample operating liquidity but a negative net cash posture per share. Key headline figures:
| Metric | Value |
|---|---|
| Total assets | CNY 14.16 billion |
| Total liabilities | CNY 7.70 billion |
| Total equity | CNY 6.46 billion |
| Debt-to-equity ratio | 0.29 |
| Current ratio | 1.25 |
| Quick ratio | 0.92 |
| Interest coverage ratio | 6.95 |
| Net cash per share | -CNY 0.93 |
What these numbers imply for investors:
- Leverage: With liabilities of CNY 7.70 billion against equity of CNY 6.46 billion, the debt-to-equity ratio of 0.29 indicates conservative use of debt relative to equity, leaving room to raise additional debt if needed.
- Liquidity: A current ratio of 1.25 signals adequate short-term liquidity to cover current liabilities, but the quick ratio of 0.92 highlights reliance on inventory or other less liquid current assets to meet near-term obligations.
- Interest burden: An interest coverage ratio of 6.95 suggests earnings comfortably cover interest expenses, reducing near-term refinancing risk.
- Cash position: Negative net cash per share (-CNY 0.93) points to a net borrowings position at the per-share level, which may constrain dividend flexibility or require capital raises for large investments.
Balance-sheet composition and trend considerations investors should track:
- Absolute size of liabilities versus liquid assets - monitor changes to current and quick ratios quarter-to-quarter.
- Interest coverage sensitivity - watch operating profit margins and interest expense movements that could compress the 6.95 coverage buffer.
- Net cash trajectory - whether per-share net cash improves with free cash flow generation or deteriorates if capex or working capital expands.
For further context on shareholders and holder activity, see: Exploring Kehua Data Co., Ltd. Investor Profile: Who's Buying and Why?
Kehua Data Co., Ltd. (002335.SZ) - Liquidity and Solvency
Kehua Data's recent liquidity and solvency profile shows a company generating robust operating cash flow but carrying a net debt position and valuation metrics that compress returns. Key quantified indicators below provide a snapshot of cash generation, leverage, and bankruptcy risk.
- Operating cash flow: CNY 1.49 billion
- Capital expenditures (CAPEX): CNY 350.32 million
- Free cash flow (FCF = OCF - CAPEX): CNY 1.14 billion
- Enterprise value (EV): CNY 29.89 billion
- EV/EBITDA: 34.02
- EV/FCF: 26.17
- Altman Z-Score: 2.57 (moderate bankruptcy risk)
- Piotroski F-Score: 5 (neutral financial health)
- Net cash per share: -CNY 0.93 (net debt position)
The positive free cash flow of CNY 1.14 billion demonstrates internal funding capacity for operations, investment or deleveraging. However, the negative net cash per share (-CNY 0.93) confirms a net debt posture that offsets the cash-generating strength.
| Metric | Value | Implication |
|---|---|---|
| Operating Cash Flow | CNY 1.49 billion | Strong cash generation from operations |
| Capital Expenditures | CNY 350.32 million | Moderate reinvestment level |
| Free Cash Flow | CNY 1.14 billion | Available for debt reduction, dividends, buybacks |
| Enterprise Value | CNY 29.89 billion | Market + net debt valuation |
| EV/EBITDA | 34.02 | High relative valuation vs. earnings |
| EV/FCF | 26.17 | Expensive relative to cash generation |
| Altman Z-Score | 2.57 | Moderate risk of financial distress |
| Piotroski F-Score | 5 | Neutral profitability/quality signals |
| Net Cash per Share | -CNY 0.93 | Net debt; balance sheet leverage present |
Investors should weigh the company's solid free cash flow against elevated valuation multiples (EV/EBITDA 34.02, EV/FCF 26.17) and a moderate Altman Z-score of 2.57. Operational cash generation provides flexibility, but the net debt position and neutral Piotroski score warrant monitoring of leverage reduction and margin stability. For context on strategic direction, see Mission Statement, Vision, & Core Values (2026) of Kehua Data Co., Ltd.
Kehua Data Co., Ltd. (002335.SZ) - Valuation Analysis
Kehua Data trades at elevated multiples, reflecting strong market growth expectations and investor confidence despite premium pricing metrics. Key headline ratios:- Trailing P/E: 63.87
- Forward P/E: 34.44
- Price-to-Book (P/B): 4.53
- Price-to-Sales (P/S): 3.63
- Price-to-Free Cash Flow (P/FCF): 25.63
- Price-to-Operating Cash Flow (P/OCF): 19.61
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 63.87 | High historical earnings multiple - market pricing in faster future growth or limited near-term earnings visibility |
| Forward P/E | 34.44 | Declines versus trailing P/E - analysts expect earnings to improve, lowering valuation supportably |
| P/B | 4.53 | Shares trade at >4x book, indicating intangible value, ROE premium, or scarce asset pricing |
| P/S | 3.63 | Revenue multiple consistent with growth-sector valuation rather than low-margin commodity peers |
| P/FCF | 25.63 | Moderately high - investors pay a premium for cash generation, but not an extreme multiple relative to P/E |
| P/OCF | 19.61 | Operating cash flow valuation indicates stronger cash conversion than earnings alone |
| Market Capitalization | CNY 29.28 billion | Mid-cap scale with room for liquidity and institutional ownership |
| Enterprise Value (EV) | CNY 29.89 billion | EV close to market cap - net debt is minimal or balanced by cash |
- Valuation context: the gap between trailing (63.87) and forward P/E (34.44) signals expected earnings acceleration - investors should verify analyst assumptions and near-term catalysts.
- Balance-sheet view: EV ≈ Market Cap (CNY 29.89bn vs. 29.28bn) implies low net debt; P/B of 4.53 underscores intangible or long-duration earning power.
- Cash conversion: P/FCF 25.63 and P/OCF 19.61 suggest operating cash generation supports part of the valuation premium but requires monitoring of capex and working capital trends.
Kehua Data Co., Ltd. (002335.SZ) - Risk Factors
Kehua Data faces a mix of market, regulatory and financial risks that investors should weigh alongside growth opportunities. Key risk drivers span competitive pressures from global battery and energy-storage suppliers, sensitivity to China's shifting renewable-energy policy stance, and exposure to demand volatility tied to geopolitical developments.- Intense competition: competitors such as CATL and LG Chem pressure pricing, margins and customer share across energy-storage and power-electronics segments.
- Policy/regulatory risk: changes to feed-in tariffs, subsidy schemes, grid interconnection rules or export controls in China could materially affect project economics and order timing.
- Geopolitical demand swings: export restrictions, tariffs or trade frictions can reduce order volumes or delay projects in key overseas markets.
| Metric | Reported Value | Short Implication |
|---|---|---|
| Debt-to-Equity Ratio | 0.29 | Relatively conservative leverage, limits interest burden but continued reliance on debt financing remains a monitoring point. |
| Altman Z-Score | 2.57 | Moderate bankruptcy risk zone - not distressed but not firmly in a "safe" zone (>3.0). |
| Piotroski F-Score | 5 | Neutral/average financial health - mixed signals on profitability, efficiency and leverage changes. |
- Liquidity and solvency: the modest leverage (D/E 0.29) provides financial flexibility, yet investors should track short-term liquidity metrics, covenant exposure and maturities if debt-funded expansion continues.
- Margin pressure: competitor scale and pricing strategies could compress gross and operating margins, increasing sensitivity of net income to revenue swings.
- Order book concentration: dependence on a limited number of large projects or OEM customers would amplify revenue volatility if contracts are delayed or lost.
- Execution risk: rapid capacity expansion or new product commercialization carries execution and capex-overrun risks.
Kehua Data Co., Ltd. (002335.SZ) - Growth Opportunities
Kehua Data Co., Ltd. (002335.SZ) is positioning for multi-year growth by prioritizing technology, supply resilience, market expansion and product breadth in the power equipment and energy-storage segments.- R&D commitment: 10% of annual revenue allocated to energy storage and power electronics innovation, targeting next-gen battery management and inverter systems.
- Supplier diversification: aiming to reduce top-3 supplier concentration from ~60% to below 40% within 24 months.
- Market expansion: piloting entry into EV-charging and microgrid projects across Southeast Asia and EMEA to smooth demand cycles tied to domestic geopolitics.
- Regulatory alignment: dedicated compliance team to implement new renewable energy rules in China, with quarterly regulatory-impact reviews.
- Competitive differentiation: roadmap to deploy advanced cell-balancing algorithms and modular ESS designs that reduce system LCOE by an estimated 8-12% versus current offerings.
- Product portfolio extension: broadened SKUs for utility-scale, commercial & industrial (C&I), and residential segments to capture cross-selling opportunities.
| Metric | Current/Target | Notes/Timeline |
|---|---|---|
| R&D spend (% of revenue) | 10% | Ongoing annual commitment to energy storage technology |
| Top-3 supplier concentration | ~60% → target <40% | Supplier diversification program over 12-24 months |
| New markets targeted | SE Asia, EMEA (pilot projects) | 2024-2026 market entry phases |
| Estimated LCOE reduction from tech upgrades | 8-12% | Product roadmap through 2025 |
| Product categories (current → planned) | Power equipment, ESS → +EV charging, microgrid controllers | Expansion to address C&I and residential demand |
| Regulatory readiness | Quarterly reviews; dedicated team | Proactive adaptation to China renewable policies |
- Scale R&D centers and recruit battery systems engineers to accelerate commercialization of modular ESS platforms.
- Establish strategic procurement partnerships and dual-sourcing contracts to lock pricing and availability for key raw materials.
- Pilot cross-border projects with local EPC partners to validate product-market fit and fast-track regional certifications.
- Align product specs to forthcoming grid-interconnection standards to ensure first-mover advantages on compliance-required upgrades.
- Develop bundled offerings (hardware + lifecycle services + remote monitoring) to increase recurring revenue share.

Kehua Data Co., Ltd. (002335.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.