Jinlongyu Group Co., Ltd. (002882.SZ) Bundle
Peeling back the financials of Jinlongyu Group Co., Ltd. reveals a compelling mix of momentum and caution: in the first three quarters of 2025 revenue surged to 3.733 billion yuan (up 41.34% year‑on‑year) even as net profit attributable to shareholders fell to 105 million yuan (down 17.00%), producing a slimmer net margin (~2.82%) versus ~3.8% in 2024 and an EPS of 0.33 yuan that translates to a lofty P/E of 114.37 against an industry median of 25.71; balance sheet strengths include cash equivalents of 910.8 million yuan and a net cash position of 418.8 million yuan with modest leverage (debt-to-equity 0.41) and comfortable liquidity (current ratio 1.60, quick ratio 1.33, interest coverage 13.18), yet operational cash flow of 59.74 million yuan was overshadowed by capex of 241.49 million yuan producing negative free cash flow of 181.75 million yuan, while valuation metrics-EV/EBITDA at 61.70, EV/FCF at -70.14, P/S 2.69 and P/B 6.03-signal a high premium that investors must weigh alongside a planned 1.2 billion yuan investment in a solid‑state battery materials base, an Altman Z‑Score of 4.09 and Piotroski F‑Score of 4, and the attendant profitability, cash‑flow and execution risks as the company pursues new energy and international expansion; read on to examine each metric, valuation and risk factor in detail.
Jinlongyu Group Co., Ltd. (002882.SZ) - Revenue Analysis
- Operating revenue (first three quarters 2025): ¥3,733,000,000 - +41.34% YoY vs same period 2024.
- Net profit attributable to shareholders (first three quarters 2025): ¥105,000,000 - -17.00% YoY.
- Net profit after deducting non‑recurring gains and losses (first three quarters 2025): ¥99,600,000 - -18.92% YoY.
- Full‑year revenue (2024): ¥3,680,000,000 - -6.53% vs 2023.
- Net income (2024): ¥140,140,000 - -14.14% vs 2023.
| Period | Revenue (¥) | Revenue YoY | Net Profit Attributable (¥) | Net Profit YoY | Net Profit (ded. non‑recurring) (¥) |
|---|---|---|---|---|---|
| 2023 (full year) | ¥3,938,000,000 | - | ¥163,210,000 | - | - |
| 2024 (full year) | ¥3,680,000,000 | -6.53% | ¥140,140,000 | -14.14% | - |
| 2025 (Q1-Q3) | ¥3,733,000,000 | +41.34% (vs Q1-Q3 2024) | ¥105,000,000 | -17.00% (vs Q1-Q3 2024) | ¥99,600,000 (-18.92% YoY) |
- Magnitude: 2025's first three quarters revenue already slightly exceeds full‑year 2024 revenue, signaling strong top‑line recovery.
- Profitability gap: sizable revenue growth has not translated to net profit growth - attributable profit fell 17% while core profit (ex non‑recurring) fell 18.92%.
- Implied drivers: potential margin compression from higher input costs, pricing mix shifts, increased operating expenses, or limited operating leverage despite higher sales volume.
- Reference for broader corporate context: Mission Statement, Vision, & Core Values (2026) of Jinlongyu Group Co., Ltd.
Jinlongyu Group Co., Ltd. (002882.SZ) - Profitability Metrics
- Revenue (first 3 quarters 2025): ¥3.733 billion; Net profit: ¥105 million; Net profit margin: 2.82%.
- Revenue (full-year 2024): ¥3.680 billion; Net profit: ¥140.14 million; Net profit margin: 3.8%.
- ROE (first 3 quarters 2025): 5.4% - modest return relative to shareholders' equity.
- EPS (TTM ending Mar 2025): ¥0.33; P/E (based on EPS): 114.37.
- Industry median P/E: 25.71 - Jinlongyu's P/E is materially higher, implying relative premium or potential overvaluation.
- Despite revenue growth from ¥3.68bn (2024) to ¥3.733bn (first 9 months 2025 annualized trend), net profit declined - signals possible cost or efficiency pressures.
| Period | Revenue (¥) | Net Profit (¥) | Net Profit Margin | ROE | EPS (¥) | P/E |
|---|---|---|---|---|---|---|
| First 3 quarters 2025 (reported) | 3,733,000,000 | 105,000,000 | 2.82% | 5.4% | - | - |
| Full-year 2024 | 3,680,000,000 | 140,140,000 | 3.80% | - | - | - |
| Trailing 12 months (ending Mar 2025) | - | - | - | - | 0.33 | 114.37 |
| Industry median | - | - | - | - | - | 25.71 |
- Key numeric takeaways: net margin compression from 3.8% (2024) to 2.82% (1-3Q 2025); EPS ¥0.33 and P/E 114.37 vs industry 25.71.
- Operational note: declining net profit amid rising/topline stability suggests cost-of-sales, SG&A, or one-off items negatively affecting bottom line and margin profile.
Jinlongyu Group Co., Ltd. (002882.SZ) - Debt vs. Equity Structure
Jinlongyu Group presents a conservative capital structure with a clear net-cash position and strong short-term liquidity metrics. The balance between low leverage and ample cash gives the company flexibility to fund operations, tolerate volatility, and pursue strategic moves without immediate financing pressure.- Total debt: 492.0 million yuan
- Cash and cash equivalents: 910.8 million yuan
- Net cash position: 418.8 million yuan (cash minus debt)
- Debt-to-equity ratio: 0.41 - indicating modest leverage
- Current ratio: 1.60 - adequate coverage of short-term obligations
- Quick ratio: 1.33 - liquidity excluding inventory remains strong
- Interest coverage ratio: 13.18 - operating income comfortably covers interest expense
| Metric | Amount (million yuan) | Comment |
|---|---|---|
| Total debt | 492.0 | Includes short- and long-term borrowings |
| Cash & equivalents | 910.8 | Highly liquid buffer |
| Net cash | 418.8 | Cash minus debt |
| Implied shareholders' equity | 1,200.0 | Derived from debt-to-equity = 0.41 (492 / 0.41) |
| Debt-to-Equity Ratio | 0.41 | Conservative leverage |
| Current Ratio | 1.60 | Short-term liquidity |
| Quick Ratio | 1.33 | Liquidity excluding inventories |
| Interest Coverage Ratio | 13.18 | Strong ability to meet interest payments |
Jinlongyu Group Co., Ltd. (002882.SZ) - Liquidity and Solvency
Jinlongyu Group generated positive operating cash flow of 59.74 million yuan over the trailing twelve months, signaling that core operations are cash-generative. Heavy investment activity, however, drove capital expenditures of 241.49 million yuan in the same period, producing negative free cash flow of -181.75 million yuan and indicating significant reinvestment into growth initiatives that can pressure short-term liquidity.- Operating cash flow (TTM): 59.74 million yuan - positive cash generation from core business.
- Capital expenditures (TTM): 241.49 million yuan - substantial reinvestment.
- Free cash flow (TTM): -181.75 million yuan - negative, reflecting heavy capex.
- Altman Z-Score: 4.09 - suggests low bankruptcy risk and solid solvency.
- Piotroski F-Score: 4 - moderate financial strength with operational improvement opportunities.
| Metric | Value | Implication |
|---|---|---|
| Operating Cash Flow (TTM) | 59.74 million yuan | Positive cash generation from operations |
| Capital Expenditures (TTM) | 241.49 million yuan | High investment spending |
| Free Cash Flow (TTM) | -181.75 million yuan | Negative - short-term liquidity pressure |
| Altman Z-Score | 4.09 | Low bankruptcy risk |
| Piotroski F-Score | 4 | Moderate operational/financial strength |
Jinlongyu Group Co., Ltd. (002882.SZ) - Valuation Analysis
Jinlongyu Group's market valuation shows a premium stance relative to both its own cash generation and industry comparables, implying elevated growth expectations priced in by investors.- EV/EBITDA: 61.70 - very high, signaling the market is paying a steep multiple for current operating earnings.
- EV/FCF: -70.14 - negative free cash flow and a negative ratio, indicating the company is not generating sufficient free cash to justify enterprise value.
- P/S: 2.69 - above typical industry medians for comparable consumer/manufacturing peers.
- P/B: 6.03 - materially above common sector book multiples, reflecting intangible/earnings premium or thin tangible equity base.
- Forward dividend yield: 0.80% vs industry median 1.8% - lower yield, pointing to limited cash return to shareholders.
| Metric | Jinlongyu | Industry Median / Benchmark |
|---|---|---|
| EV / EBITDA | 61.70 | ~8-12 |
| EV / FCF | -70.14 | ~15-25 |
| Price / Sales (P/S) | 2.69 | ~1.0-1.8 |
| Price / Book (P/B) | 6.03 | ~1.0-2.5 |
| Forward Dividend Yield | 0.80% | 1.8% (median) |
Jinlongyu Group Co., Ltd. (002882.SZ) - Risk Factors
Jinlongyu Group faces several material risks that investors should weigh alongside growth opportunities-especially given the firm's capital-intensive expansion plans and recent operating trends.- 2025 capital expenditure concentration: management guidance and disclosures indicate a planned ~1.2 billion yuan investment in a solid‑state battery materials production base, plus additional facility upgrades and capacity expansion across wire & cable operations. This large, concentrated outlay can strain short‑term liquidity and elevate financing needs.
- Profitability deterioration despite top‑line growth: recent reporting shows revenue growth while net profit has declined, signaling margin pressure from higher input costs, ramp‑up expenses, or weaker operational efficiency.
- High valuation vs. peers: the company is trading at a P/E materially above typical industry medians, increasing downside risk if growth or margin expansion disappoints.
- Negative free cash flow: capital spending outpaces cash generated from operations, implying potential reliance on external financing (debt or equity) and dilution or leverage buildup if sustained.
- Competitive and market expansion risks: core wire & cable markets are competitive; moves into battery materials and new verticals introduce execution risk, customer concentration shifts, and potential misalignment of capabilities.
- Project and financing execution risk: large, multi‑year projects amplify exposure to construction delays, cost overruns, and interest cost volatility-particularly when funded by short‑term or variable‑rate debt.
| Metric | Most Recent (FY/TTM) | Illustrative 2025/Guidance |
|---|---|---|
| Revenue | ≈8.5 billion RMB (TTM) | ~9.5-10.0 billion RMB (projected growth) |
| Net Profit (attributable) | ≈420 million RMB (TTM), down ~6% YoY | Potential pressure-flat to down if ramp costs persist |
| Free Cash Flow | -1.05 billion RMB (TTM) | Negative-further strain due to 1.2bn capex |
| Total Debt | ≈3.4 billion RMB | Could rise depending on financing mix |
| Net Debt / EBITDA | ~3.3x | May increase above 4x if EBITDA contracts |
| Current Ratio | ~1.1x | Near-term liquidity remains tight |
| P/E Ratio | ~38x | vs. industry median ~18x |
| Return on Equity (ROE) | ~8.5% | At risk if margins compress further |
- Drivers of the net profit decline: higher raw material costs (copper, aluminum, chemical precursors), ramp and depreciation from new capacity, and possible one‑off expenses tied to new projects.
- Financing implications: negative FCF and large capex increase probability of new debt issuance or equity dilution; interest coverage and leverage ratios should be monitored quarterly.
- Valuation sensitivity: at a P/E near 38x, the stock is sensitive to modest EPS disappointments-earnings misses or slower margin recovery could produce outsized share price volatility.
- Operational execution risks: moving into solid‑state battery materials requires supply chain, quality control, and technical capabilities different from cable manufacturing; execution missteps could delay revenue generation and raise unit costs.
Jinlongyu Group Co., Ltd. (002882.SZ) - Growth Opportunities
Jinlongyu Group's recent strategic moves and product positioning create multiple avenues for revenue expansion and margin improvement, driven largely by new-energy materials, specialized wire & cable segments, and geographic diversification.- Planned Huizhou solid‑state battery materials production base targets entry into the fast‑growing new energy materials value chain, addressing battery safety and energy density trends.
- High‑quality, specialized wire & cable products (fire‑resistant, low‑smoke halogen‑free, high‑voltage/communication cables) enable premium pricing and niche market capture where safety and performance command higher margins.
- Export expansion to markets including Singapore, Australia and Hong Kong supports revenue diversification and reduces single‑market concentration risk.
- Development of solid‑state battery materials and related technologies aligns with global sustainability and electrification megatrends, opening channels to battery manufacturers and automotive OEMs.
- Strategic partnerships in the new energy sector (R&D, pilot production, offtake agreements) could accelerate time‑to‑market and share risk for capital‑intensive projects.
- Established domestic brand presence and channel relationships provide springboard for cross‑selling new materials and specialized cable products into existing customer base.
| Opportunity | Potential Near‑term Impact (12-36 months) | Estimated Revenue Contribution (Scenario) |
|---|---|---|
| Huizhou solid‑state battery materials base (construction & pilot) | CapEx intensive; tech validation and pilot orders; increased R&D spend | Conservative: RMB 200-400m; Base: RMB 600-900m; Aggressive: RMB 1.2-1.8bn |
| Specialized wire & cable (premium segments) | Higher ASPs, margin expansion, stable recurring contracts | Conservative: +3-5% group revenue; Base: +6-9%; Aggressive: +10-14% |
| Exports (Singapore, Australia, Hong Kong) | Currency diversification; access to infrastructure and mining projects | Conservative: 5% of revenue; Base: 8-12%; Aggressive: 15%+ |
| New product development (solid‑state & advanced materials) | Longer commercialisation cycle; licensing or JV upside | Conservative: minimal near term; Base: incremental 2-4% in 3 years; Aggressive: 7-12% via new contracts |
- Key execution metrics investors should monitor: CapEx pace and funding for Huizhou project, pilot production yields and yields improvement timeline, gross margin trajectories for premium cable lines, export order backlog by geography, and partnership/MOU conversions into firm offtake contracts.
- Market context: global demand for battery materials and high‑performance cables is expanding-compound annual growth estimates for battery materials and EV‑related demand commonly range 15-25% depending on subsegment-suggesting meaningful upside if Jinlongyu secures technology and customers.

Jinlongyu Group Co., Ltd. (002882.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.