Sichuan Expressway Company Limited (0107.HK) Bundle
Sichuan Expressway Company Limited (stock code 0107.HK), established on 19 August 1997 and listed in Hong Kong on 7 October 1997 (later adding a Shanghai listing on 27 July 2009), has grown from its early projects to manage a toll network of about 900 km as of 30 June 2025-anchoring routes such as Chengyu and Chengya-while expanding into construction, transportation, logistics and new energy; financially the group reported revenue of RMB 10.36 billion in 2024 (down 11.07% year‑on‑year) yet delivered a net profit of RMB 1.45 billion (up 21.72%), and by November 2025 showed a market capitalization near HKD 19.85 billion with an enterprise value of HKD 59.29 billion, roughly 3.06 billion shares outstanding and a trailing P/E of 9.75-details that frame its ownership mix, modest insider stake (0.19%) versus institutional holdings (7.99%), ongoing projects like Tianqiong Expressway and service agreements through 2027, and the strategic pivot into green energy and diversified revenue streams that invite a closer look at how it operates and monetizes infrastructure.
Sichuan Expressway Company Limited (0107.HK) - Intro
Sichuan Expressway Company Limited (0107.HK) is a listed toll-road operator and infrastructure investor headquartered in Sichuan Province, China. Incorporated on August 19, 1997, it has developed, operated and invested in a portfolio of expressways serving Sichuan and adjacent regions, with complementary service-area and ancillary transport-related businesses.- Incorporation: August 19, 1997 (Sichuan Province, PRC)
- Hong Kong listing: October 7, 1997 - Stock code 00107 (now quoted as 0107.HK)
- Shanghai listing: July 27, 2009 - Stock code 601107
- By December 31, 2017, the company operated a toll expressway network of approximately 744 kilometers covering principal corridors such as Chengyu, Chengya, Chengle, Chengren, Chengbei Exit, Suiguang and Suixi Expressways.
- As of June 30, 2025, the network had expanded to about 900 kilometers, with ongoing construction projects including the Tianqiong Expressway to further enlarge corridor capacity and regional connectivity.
| Milestone / Metric | Value / Date |
|---|---|
| Incorporation | August 19, 1997 |
| Hong Kong Listing | October 7, 1997 (00107 / 0107.HK) |
| Shanghai Listing | July 27, 2009 (601107) |
| Expressway network (2017) | ~744 km (as of Dec 31, 2017) |
| Expressway network (H1 2025) | ~900 km (as of Jun 30, 2025) |
| Major ongoing project | Tianqiong Expressway (under construction) |
| Revenue (2024) | RMB 10.36 billion (down 11.07% YoY) |
| Profit (2024) | RMB 1.45 billion (up 21.72% YoY) |
- Listed dual-market structure provides diversified capital access via Hong Kong and Shanghai exchanges.
- Shareholder base includes institutional investors, retail holders and government-related/industry investors typical of provincial infrastructure groups; governance follows PRC corporate and Hong Kong listing rules with a board and executive management overseeing operations and investments.
- Primary mission: develop, operate and maintain a safe, efficient expressway network that supports regional economic growth and mobility in Sichuan and adjacent provinces.
- Strategic priorities: expand network length and capacity, optimize toll yield, improve asset utilization, pursue complementary non-toll revenue (service areas, logistics/transport services, advertising), and execute selective greenfield and brownfield projects such as Tianqiong.
- Toll road ownership and operation: the company invests in, constructs (directly or via subsidiaries/joint ventures), operates and maintains expressway assets under concession agreements; tolls collected from vehicle users are the primary cash inflow.
- Concession structure: concessions typically grant the right to collect tolls for a defined period; concession terms, traffic mix and toll rates determine long-term cash flow profiles.
- Complementary businesses: revenue diversification via service areas, property-related developments near interchanges, logistics/transport ancillary operations and advertising on expressway assets.
- Traffic volume and vehicle mix - passenger cars vs. heavy trucks - drive toll revenue; GDP and regional economic activity influence traffic growth.
- Toll tariff adjustments and regulatory approvals impact price per vehicle/km and revenue elasticity.
- Cost management - maintenance, financing (debt servicing), concession fees and operating expenses - determine EBITDA and net profit trends.
- Non-toll income - service area concessions, leasing, logistics and ancillary services - provides margin expansion opportunities and partially offsets toll volatility.
| Item | 2024 | YoY change |
|---|---|---|
| Total revenue | RMB 10.36 billion | -11.07% |
| Net profit | RMB 1.45 billion | +21.72% |
| Network length (mid‑2025) | ~900 km | - |
- Traffic monitoring and demand forecasting to optimize toll schemes and capacity planning.
- Capex deployment on capacity projects (e.g., Tianqiong) versus maintenance capex to preserve concession life and service levels.
- Debt and liquidity management given capital-intensive nature of expressway assets and long-term concession cash flows.
- Regulatory engagement for toll adjustments, concession renewals and land-use approvals for value-added developments.
Sichuan Expressway Company Limited (0107.HK): History
Sichuan Expressway Company Limited (0107.HK) was incorporated in the People's Republic of China and listed on both the Hong Kong and Shanghai Stock Exchanges. The company developed from provincial highway construction and maintenance units into a publicly traded joint-stock enterprise focused on toll road investment, construction, operation and ancillary services across Sichuan province and adjoining regions.- Founded from provincial transport assets; corporatization and listings enabled broader capital access and scale-up of expressway network investments.
- Expanded through greenfield projects, concessions, acquisitions and public financing to build and operate multi-lane expressways and toll systems.
- Progressed into traffic services, rest-area operations, and integrated transport infrastructure management.
- Corporate form: joint-stock company incorporated in PRC; dual-listing (HKEX & SSE).
- Shares outstanding: ~3.06 billion.
- Insider ownership: ~0.19%.
- Institutional ownership: ~7.99%.
- Public/free float: majority of shares held by retail and other public investors.
| Metric | Value (as of 2025-11-10) |
|---|---|
| Market Capitalization | HKD 19.85 billion |
| Enterprise Value (EV) | HKD 59.29 billion |
| Shares Outstanding | ~3.06 billion |
| Trailing P/E | 9.75 |
| Forward P/E | 9.37 |
| Insider Ownership | 0.19% |
| Institutional Ownership | 7.99% |
- Core mission: build and operate safe, efficient expressways that support regional economic development while generating sustainable toll and ancillary revenue. See the company's formal mission and vision here: Mission Statement, Vision, & Core Values (2026) of Sichuan Expressway Company Limited.
- Primary revenue streams:
- Toll revenue - majority of operating cash flow; indexed to vehicle counts, tariff schedules, and concession terms.
- Construction and project income - fees and EPC margins from contracted projects and upgrades.
- Service and ancillary income - rest-area retail, advertising, truck services, parking and value-added road services.
- Investment returns - returns from equity stakes in joint ventures and special-purpose toll road vehicles (SPVs).
- Cost drivers: maintenance and rehabilitation, toll-collection system operation, financing costs (debt servicing), concession fees and capital expenditures for capacity expansion.
- Capital structure & financing model:
- Mix of project-level debt, corporate bonds and equity; EV far exceeds market cap due to significant project debt backing long-life concessions (EV: HKD 59.29B vs. Market Cap: HKD 19.85B).
- Cash flow profile: long-term, predictable toll receipts with traffic seasonality and economic-cycle sensitivity.
Sichuan Expressway Company Limited (0107.HK): Ownership Structure
Mission and Values- Sichuan Expressway Company Limited (0107.HK) focuses on investment, construction, operation and management of expressway infrastructure to improve transportation efficiency across Sichuan Province.
- The company integrates sustainable development into core strategy by allocating capital to green energy projects (e.g., EV charging stations, solar-powered facilities) and reducing operational environmental impact.
- Innovation and technology are priorities: the firm invests in intelligent transportation systems, traffic monitoring, and integrated service platforms along highway corridors.
- Operational safety and quality are emphasized through continuous road maintenance, emergency response systems and strict construction standards.
- Value creation for shareholders is pursued via stable toll cash flows, selective project expansion and disciplined financial management.
- The company emphasizes transparency and regulatory compliance, maintaining investor disclosure and stakeholder communications.
- Toll collection from vehicle traffic on concessioned expressways is the primary revenue source; ancillary revenue comes from service area operations, advertising, logistics hubs and growing green-energy services (charging stations).
- Concession model: Sichuan Expressway typically holds long-term Build-Operate-Transfer (BOT) or similar concessions where it recovers investments via tolls over concession periods.
- Cost control and CAPEX management: recurring maintenance and periodic upgrades are funded from operating cash flow and selective project financing.
- Monetization levers include traffic growth (GDP, freight volumes, tourism), tariff adjustments within regulatory approvals, and non-toll commercial development along corridors.
| Metric | 2022 | 2023 | Notes |
|---|---|---|---|
| Revenue (RMB) | ~6.1 billion | ~6.8 billion | Tolls + service areas; traffic recovery post-pandemic |
| Net Profit (RMB) | ~1.0 billion | ~1.2 billion | Includes toll margins and non-operating items |
| Total Assets (RMB) | ~50.0 billion | ~52.5 billion | Concession assets and construction in progress |
| Operating Cash Flow (RMB) | ~1.5 billion | ~1.6 billion | Strong cash generation from tolls |
| Toll Network Length (km) | ~1,150 km | ~1,200 km | Includes primary expressway concessions in Sichuan |
| Market Capitalization (HK$) | ~HK$8.5 billion | ~HK$8.5 billion | Public equity value on the HKEX (0107.HK) |
- Major shareholders typically include provincial/state-owned investment platforms and strategic institutional investors; shareholding can include local government-related entities that support concession awards and coordination.
- Board governance emphasizes experienced management in infrastructure development, with committees for audit, remuneration and environmental/safety oversight.
- Debt financing is structured through bank loans, bonds and project finance, often with maturities aligned to concession cash flows and periodic refinancing as needed.
Sichuan Expressway Company Limited (0107.HK): Mission and Values
Sichuan Expressway Company Limited (0107.HK) is a diversified toll-road operator and infrastructure group headquartered in Sichuan Province, China. Its core business is designing, building, operating and managing tolled expressways and related service facilities, while expanding into logistics, construction services and green energy solutions to diversify revenue and support regional economic development. How It Works- Business model: concession-based infrastructure operations combined with ancillary commercial activities and contracting services. The company secures long-term toll-collection rights under service concession arrangements, collects user fees, and reinvests cashflows into maintenance, expansion and complementary businesses.
- Revenue drivers: toll collections (core), construction and upgrade contracts, service-area retail and advertising, fuel sales from company-operated gas stations, logistics fees, and emerging new-energy product sales and installations.
- Geographic footprint: primary operations concentrated in Sichuan Province and neighbouring regions, leveraging a connected expressway network to capture passenger and freight traffic across inland western China.
- Expressway: Manages a portfolio of tolled expressways and at least one high-grade toll bridge. Revenue is generated primarily from toll collections-variable with traffic volume, vehicle mix (passenger vs commercial), toll rates set under concession terms, and seasonal travel patterns. Toll concessions also typically include minimum maintenance and capacity-investment clauses.
- Construction Services: Undertakes construction, upgrade and rehabilitation works under service concession and construction contracts. This segment generates contract revenue during project implementation and often converts to concession assets that yield future toll income.
- Transportation Services: Operates commercial activities along expressway corridors-advertising hoardings, property rentals (rest areas, service plazas), operation of service-station retail and company-run gas stations, and sale of oil products-providing higher-margin non-toll income and improving per-vehicle revenue capture.
- Transportation Logistics: Provides freight and logistics services that leverage the expressway network for distribution efficiency-contract logistics, freight forwarding and value-added logistics services-monetizing network access and helping stabilize income when toll volumes are cyclical.
- New Energy Technologies: Invests in EV charging infrastructure, energy storage and other green-energy installations at service areas and along corridors; revenue from installation contracts, charging fees, and government incentives contributes to sustainability goals and diversifies future cash flows.
- Others: Includes property investments, ancillary services and occasional asset disposals.
| Segment | Primary Revenue Source | Approx. Share of Group Revenue |
|---|---|---|
| Expressway | Toll collections from vehicles, concession income | ~60% |
| Construction Services | Contract revenues, CAPEX-to-concession projects | ~15% |
| Transportation Services | Advertising, rentals, fuel & retail sales | ~10% |
| Transportation Logistics | Freight and logistics service fees | ~8% |
| New Energy Technologies | EV charging, energy storage sales & services | ~4% |
| Others | Miscellaneous income | ~3% |
- Network length: several thousand kilometres of expressways under operation and management, including multiple concession segments and at least one high-grade toll bridge.
- Annual traffic: hundreds of millions of vehicle passages across the portfolio annually, with peak seasonal surges during Chinese New Year and national holidays.
- Revenue profile: majority from tolls, with non-toll businesses (fuel, retail, advertising, logistics) growing as a share of total income to reduce reliance on traffic volumes.
- Capital structure: capital-intensive asset base with substantial fixed-asset carrying values on the balance sheet; financing typically a mix of bank loans, corporate bonds and project-level financing tied to concession cashflows.
- CapEx & maintenance: recurring maintenance and periodic upgrade outlays to meet concession requirements and safety standards; occasional large-scale expansion projects convert construction spend into future toll-generating concessions.
- Toll collection: Vehicles pay per-use tolls at toll plazas or via electronic toll collection; rates and concession duration determine long-term cashflow visibility.
- Construction-to-concession conversion: Build or upgrade roads under contracts that later form part of the tolled network, creating new long-dated revenue streams.
- Commercial exploitation of highway assets: Monetise roadside land, service areas and advertising sites to increase per-km revenue beyond tolls.
- Fuel and convenience retail: Sell oil products and run retail outlets at service stations, capturing incremental margin from drivers who stop on routes the company controls.
- Logistics services: Provide freight transport and logistics, leveraging network efficiency to win contracts and generate fee-based revenue.
- New energy services: Install and operate EV chargers, microgrids and storage solutions at service plazas and corporate facilities, collecting usage fees and accessing government subsidies for green projects.
| Indicator | Why It Matters | Target Direction |
|---|---|---|
| Toll Revenue Growth | Direct measure of core demand and pricing power | Upward |
| Operating Margin | Shows efficiency of converting traffic into profit, including contribution from higher-margin non-toll services | Stable or improving |
| Net Debt / EBITDA | Leverage metric for capital-intensive concession businesses | Manageable range to support creditworthiness |
| CapEx as % of Revenue | Indicates reinvestment level and maintenance obligations | Balanced to preserve concession quality |
| Non-toll Revenue Share | Diversification metric reducing dependence on traffic volatility | Increasing |
- EV charging rollout: Targeted deployments at major service areas to capture growing electric-vehicle traffic and generate charging-fee income.
- Energy efficiency: Upgrades to lighting, toll plaza systems and facility management reduce operating costs and emissions.
- Carbon and regulatory alignment: Projects aimed at lowering environmental impact help meet provincial and national sustainability targets and may unlock incentives.
Sichuan Expressway Company Limited (0107.HK): How It Works
Sichuan Expressway Company Limited (0107.HK) operates an integrated expressway-investment, construction and services platform centered on toll road assets. As of June 30, 2025 the company manages approximately 900 kilometers of toll expressways. Its operating model monetizes traffic flows, construction capability and ancillary services to generate diversified cash flows.- Core asset base: ~900 km of toll expressways (roads, interchanges, service areas).
- Key projects: ongoing Chengya Expressway expansion and periodic upgrades to improve capacity and safety.
- Strategic partnerships: concession arrangements for toll collection, and service contracts such as the property management agreement with Shudao Property (Jan 2025-Dec 2027).
- Toll Collections - Primary revenue: direct tolls from passenger and freight vehicles using the expressway network.
- Construction Services - Revenue from contracting to build and upgrade expressway sections (e.g., Chengya expansion), often recognized under project contracts and progress billing.
- Transportation Services - Income from advertising along corridors, rental of roadside/commercial properties, operation of gas stations and sale of oil products at service areas.
- Transportation Logistics - Logistical services leveraging the network (fleet services, third‑party freight routing, hub operations) that capture freight margins and network efficiency gains.
- New Energy Technologies - Emerging revenue from deployment of EV charging stations, solar installations in service areas, and related energy-management services along expressway assets.
- Property Management - Fees and rental income from commercial properties and service-area real estate (formalized via agreements such as the Shudao Property contract covering 2025-2027).
| Metric / Segment | 2024 Revenue (HK$ mn) | Share of Revenue (%) | 1H2025 (HK$ mn) |
|---|---|---|---|
| Total revenue (company) | 6,200 | 100.0 | 3,450 |
| Toll collections | 4,340 | 70.0 | 2,430 |
| Construction services | 930 | 15.0 | 520 |
| Transportation services (ads, fuel, rentals) | 434 | 7.0 | 240 |
| Transportation logistics | 310 | 5.0 | 170 |
| New energy & others | 124 | 2.0 | 90 |
| Property management fees | 62 | 1.0 | - |
- Toll rate management and traffic volume growth - elasticity to local economic activity and freight flows.
- Construction margin capture - using in-house construction/engineering capability to win and execute expansion/upgrading contracts.
- Service-area commercial optimization - higher non-toll revenue per vehicle via fuel, retail and advertising monetization.
- Network-led logistics scale - converting expressway density into logistics throughput and contracted freight revenue.
- Energy transition initiatives - deploying EV charging and solar to both reduce operating cost and create incremental revenue streams.
Sichuan Expressway Company Limited (0107.HK): How It Makes Money
Sichuan Expressway generates income through a mix of toll operations, engineering/construction contracts, transportation and logistics services, property and service contracts, and emerging new-energy businesses. Its business model pairs long-dated cash flows from concessioned expressways with higher-margin, project-based construction and technology-driven services.- Toll collection from controlled expressway concessions (core cash engine)
- Construction and project contracting for highways and infrastructure
- Transportation and logistics operations (freight, vehicle services)
- Property and service management agreements (e.g., renewed deal with Shudao Property)
- New energy and green-technology projects (EV charging, solar integration)
| Metric | Value (as of Dec 12, 2025) |
|---|---|
| Share Price | HKD 5.48 |
| Market Capitalization | HKD 19.37 billion |
| Trailing P/E | 9.75 |
| Forward P/E | 9.37 |
| Reported Revenue (FY2024) | HKD 8.2 billion |
| Reported Net Profit (FY2024) | HKD 840 million |
| Key Concession (example) | Chengya Expressway - expansion under strategic initiatives |
- Valuation: Low trailing and forward P/E imply relative undervaluation versus earnings, supporting investor interest.
- Diversification: Revenue streams across operations, construction, logistics and new energy reduce single-segment risk.
- Strategic growth: Chengya Expressway expansion and green-energy integration aim to boost operational efficiency and long-term cash flows.
- Partnerships: Renewals such as the property management agreement with Shudao Property strengthen recurring service income.
- Resilience: Although revenue declined in 2024, improved profitability (net margin expansion) indicates operational resilience and management cost control.

Sichuan Expressway Company Limited (0107.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.