Jiangxi Copper Company Limited (0358.HK) Bundle
Ready to unpack whether Jiangxi Copper Company Limited is a resilient play or a cautionary tale for investors? With Q3 2025 revenue of RMB 139.09 billion (up 14.09% year-over-year) and TTM revenue of RMB 524.76 billion (a 1.98% YoY rise as of Sept 30, 2025), juxtaposed against a modest trailing net profit margin of 1.33% (net profit RMB 6.96 billion) and EPS of RMB 0.28, the numbers raise immediate questions about scale versus profitability; market participants value the company at about HKD 140.12 billion with a P/E of 16.13, while balance-sheet and liquidity signals are mixed-total assets rose to RMB 212.14 billion (+9.84% as of March 2025) even as Q1 2025 operating cash flow plunged to RMB 2.51 billion (a 77.06% drop) amid rising inventory and receivables. Key revenue engines-copper cathode (RMB 268.53 billion in 2024) and copper rod (RMB 118.73 billion in 2024)-sit alongside strategic stakes (18.4% in First Quantum; 12.19% in SolGold after an added 5.24% for ~US$18 million) and financing maneuvers, while growth ambitions (increase overseas capacity by 25% by 2025, production targets of 2.37 million tonnes copper cathode and an annual investment plan of RMB 12.814 billion) and a projected revenue CAGR of 4.1% over three years create a loaded risk-reward profile-operational incidents, commodity-price swings, regulatory exposure, and leverage dynamics all factor heavily into any investment decision, so dive into the detailed breakdown to see where the opportunities and vulnerabilities really lie
Jiangxi Copper Company Limited (0358.HK) - Revenue Analysis
Jiangxi Copper reported strong top-line momentum in Q3 2025 with revenue of RMB 139.09 billion, a 14.09% increase year-over-year. Trailing twelve months (TTM) revenue as of September 30, 2025, reached RMB 524.76 billion, up 1.98% year-over-year. Annual revenue for 2024 was RMB 520.93 billion, a modest decline of 0.18% versus 2023.- Q3 2025 revenue: RMB 139.09 billion (+14.09% YoY)
- TTM revenue (to 30 Sep 2025): RMB 524.76 billion (+1.98% YoY)
- FY 2024 revenue: RMB 520.93 billion (-0.18% YoY)
- Revenue per employee (approx.): RMB 19.90 million
- Market capitalization: ~HKD 140.12 billion
- Copper cathode sales: RMB 268.53 billion
- Copper rod products: RMB 118.73 billion
| Metric | Value | YoY Change |
|---|---|---|
| Q3 2025 Revenue | RMB 139.09 billion | +14.09% |
| TTM Revenue (to 30 Sep 2025) | RMB 524.76 billion | +1.98% |
| FY 2024 Revenue | RMB 520.93 billion | -0.18% |
| Copper Cathode (2024) | RMB 268.53 billion | - |
| Copper Rods (2024) | RMB 118.73 billion | - |
| Revenue per Employee | RMB 19.90 million | - |
| Market Capitalization | HKD 140.12 billion | - |
Jiangxi Copper Company Limited (0358.HK) - Profitability Metrics
Key profitability figures for Jiangxi Copper show modest net margins but notable improvements in adjusted earnings and recent quarterly growth.
- Q3 2025 net profit attributable to shareholders rose 35.20% year-over-year.
- Net profit (2024): RMB 6.96 billion, up 7.03% from 2023.
- Non-GAAP net profit (2024): RMB 8.29 billion, up 54.22% year-over-year.
- TTM net profit (as of Sept 30, 2025): RMB 6.96 billion on revenue of RMB 524.76 billion, net profit margin ≈ 1.33%.
- TTM EPS (as of Sept 30, 2025): RMB 0.28.
- Market P/E ratio: 16.13.
| Metric | Value | Period / Note |
|---|---|---|
| Net profit (attributable) | RMB 6.96 billion | 2024; also TTM as of 2025-09-30 |
| Net profit growth (YoY) | 7.03% | 2024 vs 2023 |
| Non-GAAP net profit | RMB 8.29 billion | 2024; +54.22% YoY |
| Q3 2025 net profit change | +35.20% | Q3 2025 vs Q3 2024 |
| Revenue (TTM) | RMB 524.76 billion | TTM to 2025-09-30 |
| Net profit margin (TTM) | ≈ 1.33% | 6.96b / 524.76b (TTM to 2025-09-30) |
| EPS (TTM) | RMB 0.28 | TTM to 2025-09-30 |
| Price-to-Earnings (P/E) | 16.13 | Market valuation |
Implications and focus areas for investors:
- Low net margin (~1.33%) emphasizes commodity price and cost control sensitivity.
- Strong non-GAAP growth (54.22% in 2024) suggests one-off adjustments or improved operating/financial items boosting underlying earnings.
- Q3 2025 sharp quarterly rise (+35.20%) could signal operational recovery or favorable zinc/copper pricing dynamics in that quarter.
- P/E of 16.13 with EPS RMB 0.28 reflects market pricing that can be re-evaluated against commodity cycle expectations.
Exploring Jiangxi Copper Company Limited Investor Profile: Who's Buying and Why?
Jiangxi Copper Company Limited (0358.HK) Debt vs. Equity Structure
Jiangxi Copper's balance-sheet position as of March 2025 shows total assets of RMB 212.14 billion, up 9.84% year-over-year. While total liabilities are not specified in the available disclosure-making an exact debt-to-equity ratio calculation impossible from public summary figures-several capital-structure and financing facts shed light on how the company funds operations and growth.
- Reported total assets (Mar 2025): RMB 212.14 billion (▲9.84% YoY)
- Total liabilities: not specified in the provided summary (prevents precise D/E computation)
- Financing mix includes: traditional debt, equity issuance, and commodity prepayment (copper prepayment) arrangements
- Strategic investments held as part of financing/asset allocation: stakes in mining peers (notably First Quantum Minerals and SolGold)
Key shareholdings and related limits that affect leverage and control:
- SolGold plc: stake increased by 5.24% in Mar 2025 for approximately US$18 million, raising total ownership to 12.19%
- First Quantum Minerals: 18.4% stake as of Mar 2024; subject to a standstill agreement that caps ownership below 20% and prevents board control
- Use of equity stakes and commodity prepayment deals to diversify financing sources and potentially reduce cash interest burden
| Item | Amount / Detail | Date |
|---|---|---|
| Total assets | RMB 212.14 billion | March 2025 |
| YoY asset change | +9.84% | March 2025 vs Mar 2024 |
| Total liabilities | Not specified in available summary | March 2025 |
| SolGold stake change | +5.24% (acquired for ~US$18m); total 12.19% | March 2025 |
| First Quantum Minerals stake | 18.4% (subject to standstill <20%) | March 2024 |
| Primary financing instruments | Debt, equity, copper prepayment deals | Ongoing |
For broader context on corporate history, ownership and how Jiangxi Copper generates value, see: Jiangxi Copper Company Limited: History, Ownership, Mission, How It Works & Makes Money
Jiangxi Copper Company Limited (0358.HK) - Liquidity and Solvency
Key liquidity and solvency metrics for Q1 2025 show strains on operating cash generation amid asset expansion and diversified financing. The company's operating cash flow contracted sharply while the balance sheet enlarged, and financing activities remain a mix of debt, equity and commodity prepayment arrangements.
- Net cash flow from operating activities (Q1 2025): RMB 2.51 billion (down 77.06% YoY).
- Primary drivers of the operating cash decline: increased inventories and higher operating receivables during the period.
- Total assets (as of Q1 2025): RMB 212.14 billion, up 9.84% YoY - indicating asset base expansion.
- Financing mix includes debt issuance, equity transactions and copper prepayment deals.
- Strategic investment: 18.4% stake in First Quantum Minerals (as of March 2024), subject to a standstill agreement that caps ownership below 20% and prevents board control.
| Metric | Q1 2024 (approx.) | Q1 2025 | % Change |
|---|---|---|---|
| Net cash from operating activities | RMB 10.95 billion | RMB 2.51 billion | -77.06% |
| Total assets | RMB 193.12 billion | RMB 212.14 billion | +9.84% |
| Stake in First Quantum Minerals | 18.4% (as of Mar 2024) | - | |
| Standstill ownership cap | Under 20% (limits ability to control board) | - | |
- Liquidity pressure points: materially lower operating cash flow, working capital tied up in inventory and receivables.
- Solvency considerations: asset growth supports borrowing capacity, but financing reliance and strategic investments (e.g., First Quantum stake) require monitoring of leverage and capital allocation.
- Investor resources: Exploring Jiangxi Copper Company Limited Investor Profile: Who's Buying and Why?
Jiangxi Copper Company Limited (0358.HK) - Valuation Analysis
Jiangxi Copper's valuation reflects steady top-line scale with moderate earnings visibility relative to market pricing. Key headline metrics for the trailing twelve months (TTM) to September 30, 2025, and FY2024 operational drivers are summarized below.- TTM Revenue (to 30‑Sep‑2025): RMB 524.76 billion (YoY +1.98%).
- TTM EPS (to 30‑Sep‑2025): RMB 0.28 per share.
- Price‑to‑Earnings (P/E): 16.13x.
- Market Capitalization: ~HKD 140.12 billion.
- Revenue per employee: ~RMB 19.90 million.
| Metric | Value |
|---|---|
| TTM Revenue (30‑Sep‑2025) | RMB 524,760,000,000 |
| YoY Revenue Growth | +1.98% |
| TTM EPS | RMB 0.28 |
| P/E Ratio | 16.13 |
| Market Capitalization | HKD 140,120,000,000 |
| Revenue per Employee | RMB 19,900,000 |
- Copper cathode sales: RMB 268.53 billion.
- Copper rod products: RMB 118.73 billion.
- The P/E of 16.13x implies the market prices Jiangxi Copper at modest earnings multiple vs. large-cap miners; earnings volatility from commodities can swing forward multiples materially.
- High revenue per employee signals capital- and scale-driven efficiency but also exposure to cyclical metal prices.
- Market cap (~HKD 140.12B) positions the company as a major listed Chinese copper producer, relevant for peer comparisons and index inclusion assessments.
Jiangxi Copper Company Limited (0358.HK) - Risk Factors
- Operational risk: In August 2024 a fatal accident at a subsidiary plant in Shandong province resulted in an immediate suspension of operations at that facility. The incident underscores production interruption risk - a single-site shutdown can reduce smelter throughput and concentrate availability, tightening near-term metal sales and cash flow.
- Equity-investment concentration: Jiangxi Copper's strategic holdings in overseas miners (notably First Quantum Minerals and SolGold plc) create balance-sheet and valuation risk. These stakes link Jiangxi Copper's asset valuations and impairment exposure to the mining and exploration outcomes, commodity-cycle valuations, and foreign-currency and jurisdictional risks associated with those companies.
- Commodity-price sensitivity: Revenue and operating margin are highly correlated with global copper prices. A sustained decline in copper prices materially reduces gross profit per tonne and can trigger covenant stress and lower cash generation for debt service and capex.
- Regulatory and policy risk: Changes to Chinese mining/ environmental regulation, export controls, tariffs, or tax regimes - as well as rules in countries where equity holdings operate - can alter project viability, compliance costs, and after-tax returns.
- Environmental, health & safety (EHS) and reputational risk: Environmental incidents, safety lapses or emissions non‑compliance may lead to fines, forced stoppages, remediation costs and reputational damage that weighs on off-take agreements and offtaker pricing flexibility.
- Leverage and funding risk: Historically active in debt and equity financing, Jiangxi Copper carries substantial borrowings and has used equity placements and asset investments to support growth. High leverage increases vulnerability to interest-rate rises and tightening credit conditions.
| Risk Driver | Quantitative Indicator / Example | Potential Near-term Impact |
|---|---|---|
| Operational suspension (Aug 2024 accident) | Plant-level outage: days-months; expected immediate production loss: facility-dependent (single smelter outage can equal ~5-15% of a regional smelter's throughput) | Temporary revenue loss; potential remediation cost (RMB millions-hundreds of millions); lost concentrate throughput |
| Investment stakes (First Quantum, SolGold) | Equity holdings valued in the hundreds of millions to low billions USD on balance sheet (subject to market mark‑to‑market) | Asset-value volatility; impairment risk; FX and cross-border legal risk |
| Copper price volatility | Benchmark copper price (LME) scenario: -20% / base / +20% (e.g., US$9,500/tonne baseline → US$7,600 / US$9,500 / US$11,400) | Proportional hit to gross margin and EBITDA; breakeven and cash‑flow sensitivity materially shifts with ±20% moves |
| Regulatory change | Tax/royalty rate changes, emission limits, export controls; timing and scope uncertain | Higher operating costs, capex for compliance, potential project delays |
| EHS incidents | Fines, cleanup, litigation: local events historically range from small fines to multi‑million RMB penalties | Operational stoppages, increased insurance premiums, reputational impacts on customer relations |
| Debt & financing | Net debt / EBITDA sensitivity; refinancing needs tied to maturities and market rates | Higher interest expense, covenant pressure, dilution risk if equity issuance is used |
- Practical implications for investors:
- Monitor safety and EHS reports, site‑level production releases and any regulatory notices from Chinese authorities following the Aug 2024 incident.
- Track market valuations and quarterly disclosures on the First Quantum and SolGold positions (fair-value movements can swing reported equity and other comprehensive income).
- Stress-test portfolio exposures to copper price scenarios (sensitivity of revenue, EBITDA and interest-coverage under ±10-30% price moves).
- Review debt maturity schedule, available liquidity and covenant triggers in the latest interim/annual reports to assess refinancing and leverage risk.
Jiangxi Copper Company Limited (0358.HK) - Growth Opportunities
Jiangxi Copper's strategic roadmap to 2025 crystallizes clear growth levers: international capacity expansion, strengthened joint ventures, sizable capital allocation, sustainability targets that support license to operate, and modest but steady revenue trajectory.- Overseas production capacity target: +25% by 2025 - accelerates geographic diversification and exposure to higher-growth ore basins.
- Joint-venture expansion: +30% - emphasis on strategic partnerships to access new markets, downstream processing and shared infrastructure.
- Zero waste to landfill by 2025 - sustainability-driven operational improvements that can reduce regulatory risk and enhance ESG credentials.
- 2025 production targets: 2.37 million tonnes copper cathode; 139 tonnes gold; 1,243 tonnes silver - indicating scale-up across core metals.
- Annual capex plan for 2025: RMB 12.814 billion - funding expansions, brownfield/upgrading projects and JV commitments.
- Projected revenue growth: 4.1% CAGR over the next three years - a forward-looking financial pace underpinning investment returns assumptions.
| Metric | 2024 Baseline (if stated) | 2025 Target / Plan | Notes |
|---|---|---|---|
| Overseas production capacity change | - | +25% | Priority on international mines and processing assets |
| Joint ventures (count or scale) | - | +30% (scale/participation) | Strategic partnerships to broaden market presence |
| Copper cathode production | - | 2.37 million tonnes | Core revenue driver; supports smelting and refining throughput |
| Gold production | - | 139 tonnes | Higher-margin byproduct diversification |
| Silver production | - | 1,243 tonnes | Byproduct improving metal mix |
| Annual investment (capex) | - | RMB 12.814 billion | Focused on expansion and operational optimization |
| Revenue growth (projected) | - | 4.1% CAGR (next 3 years) | Reflects conservative commodity-price assumptions and steady volume gains |
| Environmental target | - | Zero waste to landfill by 2025 | Reduces tailings and waste-management risk |
- Capital deployment rationale: RMB 12.814bn capex funds incremental capacity, JV equity commitments and sustainability retrofits aligned with production targets.
- Revenue sensitivity: 4.1% p.a. projected growth assumes realization of target volumes (2.37Mt Cu cathode, 139t Au, 1,243t Ag) and stable margins; downside if metal prices or ramp schedules slip.
- ESG and permitting upside: achieving zero waste to landfill may lower cost of capital, ease permitting timelines for overseas projects and attract ESG-focused capital.

Jiangxi Copper Company Limited (0358.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.