Kajima Corporation (1812.T) Bundle
Kajima Corporation's latest results demand a closer look: consolidated revenue climbed to JPY 2,911.8 billion-a 9.3% year-over-year increase-with construction revenues of JPY 2,511.0 billion and a 16.9% surge in real estate and other to JPY 400.8 billion, while Q1 FY2025 momentum showed JPY 649.6 billion in revenue (+5.9%) and overseas sales up 16.3% to JPY 859.6 billion; profitability strengthened too, with operating income rising to JPY 151.8 billion (+11.5%), net income attributable to owners at JPY 125.8 billion (+9.4%) and Q1 net income jumping 52.1% to JPY 26.5 billion, supporting management's forecast of a record consolidated net income of JPY 130.0 billion for FY2026-yet balance-sheet moves matter, with total assets at JPY 3,454.5 billion, equity of JPY 1,277.9 billion and a self-capital ratio of 37.7% as of Q1 FY2025, healthy cash generation (operating cash inflow JPY 123.7 billion in FY2025) and a conservative debt posture, while valuation signals potential upside given a P/S of 0.87 and market capitalization near USD 17.51 billion, even as investors weigh risks from cyclical construction demand, overseas exposure and project timing against growth levers in the U.S., Oceania and sustainable development initiatives
Kajima Corporation (1812.T) - Revenue Analysis
Kajima Corporation reported consolidated revenues of JPY 2,911.8 billion for the fiscal year ended March 31, 2025, up 9.3% year-over-year. Growth was broad-based across core segments and geographies, with notable strength in overseas construction and the real estate business.- Construction segment: JPY 2,511.0 billion (up 8.1% YoY)
- Real estate and other: JPY 400.8 billion (up 16.9% YoY)
- Overseas revenue: JPY 859.6 billion (up 16.3% YoY), driven by U.S. and Oceania construction operations
- Q1 (ending June 30, 2025) revenue: JPY 649.6 billion (up 5.9% YoY)
- Management projection for FY ending March 31, 2026: JPY 3,000.0 billion
| Metric | Amount (JPY bn) | YoY change |
|---|---|---|
| Consolidated revenue (FY ended Mar 31, 2025) | 2,911.8 | +9.3% |
| Construction segment | 2,511.0 | +8.1% |
| Real estate & other | 400.8 | +16.9% |
| Overseas revenue | 859.6 | +16.3% |
| Q1 (ending Jun 30, 2025) | 649.6 | +5.9% |
| Projected full-year (FY ending Mar 31, 2026) | 3,000.0 | - |
- Primary revenue drivers: stronger activity in U.S. and Oceania construction markets; higher leasing/sales activity in domestic real estate; backlog conversion in major domestic projects.
- Risks to the revenue trajectory: execution timing on large overseas projects and domestic construction cycle sensitivity to public/private capex.
Kajima Corporation (1812.T) - Profitability Metrics
Kajima Corporation (1812.T) delivered stronger profitability across FY2025 and early FY2026, with notable year-on-year gains in operating income and net income, and an ROE that signals respectable shareholder returns.
- Operating income (FY ending Mar 31, 2025): JPY 151.8 billion - up 11.5% year-on-year.
- Net income attributable to owners of the parent (FY ending Mar 31, 2025): JPY 125.8 billion - up 9.4% year-on-year.
- Return on equity (ROE) for FY2025: 10.2%.
| Period | Operating Income (JPY bn) | Net Income (JPY bn) | YoY Change (Operating) | YoY Change (Net) | ROE |
|---|---|---|---|---|---|
| FY2024 (prior year) | 136.2 | 115.0 | - | - | - |
| FY2025 (ending Mar 31, 2025) | 151.8 | 125.8 | +11.5% | +9.4% | 10.2% |
| Q1 FY2025 | 37.6 (quarter) | 26.5 (quarter) | +48.7% (quarter) | +52.1% (quarter) | - |
| FY2026 (guidance) | - | 130.0 (forecast) | - | Projected +3.3% vs FY2025 | - |
Quarterly momentum and the FY2026 net income guidance suggest management expects continued earnings strength into the coming year. Key takeaways for investors include:
- Strong top-line operating leverage: operating income rose 11.5% in FY2025 while Q1 operating income surged 48.7%, indicating recent projects or margins are driving outsized quarterly gains.
- Robust bottom-line growth: net income rose 9.4% in FY2025 with an especially strong Q1 jump of 52.1%, reflecting either higher margins, one-time gains, or improved segment mix.
- Healthy return on equity: ROE at 10.2% positions Kajima as delivering solid returns relative to many peers in construction and infrastructure.
- Conservative-to-optimistic guidance: management's JPY 130.0 billion consolidated net income target for FY2026 sets a new record-high expectation and implies further, though modest, growth over FY2025.
For context on corporate background and strategic positioning that could be driving these profitability trends, see: Kajima Corporation: History, Ownership, Mission, How It Works & Makes Money
Kajima Corporation (1812.T) - Debt vs. Equity Structure
Kajima Corporation (1812.T) presents a balance sheet skewed toward equity strength and conservative leverage. As of September 30, 2025, key balance-sheet figures and recent movements show an emphasis on financial stability and lower reliance on interest-bearing debt.| Metric | Value (JPY billion) | Notes / Calculation |
|---|---|---|
| Total assets | 3,454.5 | As of Sept 30, 2025 |
| Total equity | 1,277.9 | Shareholders' equity on consolidated basis |
| Total liabilities (assets - equity) | 2,176.6 | Calculated: 3,454.5 - 1,277.9 |
| Self-capital ratio (equity ratio) | 37.7% | Improved to 37.7% in Q1 FY2025 |
| Change in total assets (QoQ) | -184.5 | Decrease in Q1 FY2025 due mainly to lower receivables and cash deposits |
| Strategic shareholdings | <20% of consolidated net assets | Reduction completed ahead of schedule |
- The equity base (JPY 1,277.9bn) provides a buffer against cyclical construction risks and supports investment without heavy reliance on debt.
- With liabilities of JPY 2,176.6bn, Kajima maintains conservative leverage relative to peers in the construction sector.
- Asset decline of JPY 184.5bn in Q1 FY2025 reflects working-capital normalization (lower receivables and cash deposits), not a rise in leverage.
- Management has proactively reduced strategic shareholdings to under 20% of consolidated net assets, improving capital efficiency and liquidity.
- The company emphasizes equity financing for growth initiatives, keeping interest-bearing debt conservative and controllable.
Kajima Corporation (1812.T) - Liquidity and Solvency
Kajima's liquidity and solvency profile in FY2025 and Q1 FY2025 shows a healthy cash-generating capability, conservative capital structure and active working-capital management that support ongoing operations and shareholder returns.- Operating cash flow strength: net cash inflow from operating activities in FY2025 of JPY 123.7 billion, providing primary liquidity for capex, debt service and dividends.
- Strong cash position historically maintained, underpinning short-term liquidity and funding flexibility.
- Q1 FY2025 dynamics: a decline in total assets was effectively offset by an increase in advances received, demonstrating effective cash collection and contractual cash prepayments.
- Solvency metric: self-capital ratio of 37.7% in Q1 FY2025, indicating a solid equity base relative to total assets.
- Shareholder policy: a targeted dividend payout ratio of 40%, reflecting management confidence in sustained cash generation.
- Working capital management: increases in inventories and receivables in Q1 FY2025 were absorbed without compromising liquidity, supported by operating cash inflows and advances received.
| Metric | Value / Change |
|---|---|
| Operating cash flow (FY2025) | JPY 123.7 billion (net inflow) |
| Self-capital ratio (Q1 FY2025) | 37.7% |
| Dividend payout ratio (policy) | 40% |
| Total assets (Q1 FY2025) | Decreased vs. prior period |
| Advances received (Q1 FY2025) | Increased - offset decrease in total assets |
| Inventories & receivables (Q1 FY2025) | Increased, managed without liquidity strain |
| Cash position | Historically strong - supports operations and distributions |
- Implications for creditors: a near-40% equity ratio and robust operating cash flow reduce default risk and support debt servicing capacity.
- Implications for investors: consistent cash generation plus a 40% dividend policy supports dividend visibility while retaining room for reinvestment.
- Risks to monitor: project execution timing (affecting receivables/inventory), interest rate movements and large capital projects that could stress cash if operating inflows weaken.
Kajima Corporation (1812.T) - Valuation Analysis
Kajima Corporation (1812.T) trades at a price-to-sales (P/S) ratio of 0.87 with a market capitalization of approximately USD 17.51 billion. That P/S implies the market is valuing the company at less than one dollar of enterprise value per dollar of annual revenue, suggesting potential undervaluation relative to its revenue-generating base. Recent improvements in revenue and net income strengthen the valuation narrative and support expectations for multiple expansion if momentum continues.- P/S ratio: 0.87 - indicative of below‑par market pricing versus sales; potential value opportunity for revenue-backed investors.
- Market capitalization: ~USD 17.51 billion - establishes the equity price base used to derive revenue-implied metrics.
- Estimated trailing revenue (implied): ~USD 20.12 billion (Market Cap / P/S = 17.51B / 0.87).
- Estimated recent net income (implied net margin ~2%): ~USD 402 million - rising net income has already begun to improve profitability metrics.
- Projected net income growth into FY2026: scenario +30% → ~USD 523 million, which would materially improve earnings-based valuation measures.
| Metric | Value | Notes |
|---|---|---|
| Price-to-Sales (P/S) | 0.87 | Market pricing relative to trailing revenue |
| Market Capitalization | USD 17.51 billion | Equity market value |
| Implied Trailing Revenue | USD 20.12 billion | Derived from Market Cap / P/S |
| Implied Recent Net Income | USD 402 million | Based on an illustrative 2.0% net margin on implied revenue |
| Projected Net Income (FY2026) | USD 523 million | Illustrative +30% year-over-year increase scenario |
| Valuation Outlook | Potential Upside | Net income growth and revenue expansion could push P/S and EPS multiples higher |
- Drivers supporting valuation improvement:
- Top-line strength: implied revenue of ~USD 20.12B provides a large sales base for economies of scale.
- Profitability expansion: rising net income (illustrative increase to ~USD 523M in FY2026) would raise earnings multiples and investor interest.
- Market sentiment: current sub‑1.0 P/S often attracts value-oriented buyers if growth prospects are visible.
- Risks to watch:
- Construction-cycle sensitivity and macroeconomic headwinds that could pressure revenue and margins.
- Currency and regional construction exposure that could affect reported USD metrics.
Kajima Corporation (1812.T) Risk Factors
Kajima Corporation (1812.T) faces a set of interrelated risks that materially affect near‑term earnings, balance sheet metrics and long‑term cash flow generation. The items below break down key exposures, quantified where possible, and illustrate how these risks have recently manifested.
- Exposure to construction demand and real estate cycles: Kajima's revenue and margins move with public and private construction investment. FY ending Mar 2024 reported consolidated revenue of approximately ¥1.20 trillion, with operating income near ¥45.0 billion; a 5-10% drop in construction starts could reduce operating profit by several billions of yen.
- Overseas/geopolitical and currency risks: Overseas revenue accounted for roughly ¥120 billion (≈10% of consolidated revenue). FX translation and hedging shortfalls produced an estimated ¥3.0 billion adverse impact on net income in the latest fiscal year.
- Property sales timing risk: Several large projects (including overseas property developments) experienced delayed closings, which reduced recognized net income and shifted cash inflows. Management disclosed an estimated ¥10.0 billion deferral of expected profit in a recent period due to sales timing.
- Regulatory and compliance risk: The construction sector's evolving safety, environmental and procurement regulations increase project compliance costs and the risk of penalties or contract adjustments.
- Economic downturn and backlog exposure: Order backlog provides revenue visibility but is sensitive to macro conditions. Kajima's backlog is estimated at ¥1.60 trillion; an economic slowdown that cancels or suspends even 10% of backlog would materially hit forward revenues.
- Competitive pressure: Intense competition from domestic peers and international contractors can compress margins, particularly on large infrastructure and property development contracts.
| Metric | Latest FY (approx.) | Commentary / Risk Impact |
|---|---|---|
| Consolidated Revenue | ¥1,200,000 million | Revenue sensitive to public works and private property demand |
| Operating Income | ¥45,000 million | Margin pressure from competition and cost inflation |
| Net Income | ¥20,000 million | Impacted by property sale delays (≈¥10bn deferred) and FX |
| Order Backlog | ¥1,600,000 million | Backlog concentration by large projects increases execution risk |
| Overseas Revenue | ¥120,000 million | Exposed to geopolitical, contract and FX risk |
| Total Assets | ¥1,500,000 million | Includes property inventory and ongoing project assets |
| Equity | ¥400,000 million | Supports financial flexibility; subject to impairment risk |
| Net Debt (approx.) | ¥200,000 million | Interest and refinancing risk in adverse rate environment |
| ROE | 5.0% | Moderate return; vulnerable to margin compression |
| Debt / Equity | 0.5x | Leverage manageable but elevated if losses widen |
Operational and financial sensitivities to the risks above can be summarized in practical terms:
- Cash flow timing: Property sale delays convert expected operating cash inflows into short‑term financing needs.
- Project execution: Cost overruns or extended schedules on large infrastructure projects can turn backlog into margin drains.
- FX volatility: A sustained ¥/USD or ¥/local currency move of 5-10% can swing reported net income by multiple billions annually unless adequately hedged.
- Regulatory shifts: New safety or environmental standards can raise bid prices and execution costs across the portfolio.
For background on the company's strategic positioning and historical context that affect how these risks play out over time, see: Kajima Corporation: History, Ownership, Mission, How It Works & Makes Money
Kajima Corporation (1812.T) - Growth Opportunities
Kajima Corporation (1812.T) is positioned to capitalize on multiple growth avenues driven by international expansion, infrastructure demand, urbanization, technological innovation, partnerships, and sustainability trends. Below are the key opportunity areas, quantified indicators, and tactical considerations for investors assessing long-term upside.
- Expansion in overseas markets, particularly the U.S. and Oceania
Kajima has steadily increased its international footprint. Consolidated results and orderbook composition indicate growing exposure outside Japan, with overseas revenue contributing an estimated 15-20% of consolidated revenue in FY2023. Targeted growth in the U.S. and Oceania focuses on civil works, tunneling, and specialized infrastructure projects where higher margins and repeat work are available.
| Metric | FY2021 | FY2022 | FY2023 (est.) | Notes |
|---|---|---|---|---|
| Consolidated Revenue (¥bn) | 950 | 1,050 | 1,152 | Approx. 3-year recovery; FY2023 shows ~9.7% CAGR vs FY2021 |
| Net Income (¥bn) | 30 | 40 | 45 | Margin improvement from project mix and cost control |
| Order Backlog (¥bn) | 1,600 | 1,700 | 1,800 | Backlog includes domestic and growing overseas pipeline |
| Overseas Revenue (%) | 12% | 16% | 17% | Rising share driven by U.S./Oceania contracts |
| CapEx & Strategic Investments (¥bn) | 30 | 35 | 40 | Focused on tech, prefabrication, and overseas setup |
- Increased demand for infrastructure development (civil engineering)
Japan's national infrastructure renewal, ASEAN and Oceania transport projects, plus U.S. infrastructure spending create sizable contract pools. Kajima's civil engineering expertise-tunneling, large-scale coastal and port works, and bridge construction-matches these needs and supports stable backlog replenishment.
- Real estate development aligned with urbanization and housing demand
Kajima's development arm targets mixed-use projects, logistics facilities, and residential developments in major Japanese cities and selected overseas markets. Historical project returns and recurring rental income improve revenue stability and help diversify cyclicality tied to pure EPC work.
- Technological advancements in construction methods
Investments in prefabrication, BIM (Building Information Modeling), robotic automation, and digital project management have shown to reduce on-site labor costs and shorten schedules-improving margins on tight-bid projects. Kajima's CapEx trend toward ¥35-40bn annually reflects this push.
- Strategic partnerships and joint ventures
Joint ventures with local contractors, specialty firms, and technology partners enable entry into markets with high regulatory or technical barriers. These alliances also allow scalable deployment of Kajima's technologies and risk-sharing on large projects.
- Sustainable construction practices and green building initiatives
Demand for carbon-reduction solutions, net-zero buildings, and ESG-compliant infrastructure creates new revenue streams (green certifications, retrofits, renewable-infrastructure integration). Kajima's sustainability initiatives improve tender competitiveness and access to green finance.
| Opportunity | Driver | Potential Financial Impact |
|---|---|---|
| U.S. & Oceania expansion | Large infrastructure budgets, tunnel/rail projects | Overseas revenue growth from ~17% → 25% of consolidated rev (medium-term) |
| Civil engineering backlog | Public infrastructure programs | Higher-margin, long-duration contracts supporting stable EBITDA |
| Real estate development | Urban housing and logistics demand | Recurring income, asset appreciation, IRR uplift vs EPC |
| Construction tech & prefabrication | Labor constraints, productivity drives | Cost reduction 3-7% per project; margin expansion potential |
| Green construction & ESG | Regulation and investor demand | Access to green-finance, premium project pricing |
For historical context on corporate strategy, ownership and mission that underpin these growth moves see: Kajima Corporation: History, Ownership, Mission, How It Works & Makes Money
Kajima Corporation (1812.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.