Kagome Co., Ltd. (2811.T) Bundle
Curious about whether Kagome Co., Ltd. (2811.T) is a bargain or a red flag for investors? Start here: after a breakout fiscal 2024 that delivered revenue of ¥306.87 billion (up 36.55% year over year, bolstered by rising tomato paste prices and the January 2024 consolidation of Ingomar), the company posted a 6.4% decline in revenue in H1 2025 and saw profitability strains with core operating income down 32.7% and net income attributable to shareholders plunging 64.0% in the same period; yet the International Business-contributing ¥149.3 billion (48.7% of FY2024 revenue)-remains a key growth engine. With a market cap near ¥256.8 billion (Dec 12, 2025), a debt-to-equity ratio of 42.9%, total cash of ¥15,886,999,552, a trailing P/E of 16.77 and forward P/E of 12.90, and valuation metrics such as P/S 0.86, P/B 1.54 and EV/EBITDA 9.10, the balance between near-term headwinds (commodity exposure, integration risks from Ingomar, the impact of a ¥2,152,387,000 share buyback so far) and international expansion opportunities makes Kagome's current financial health a must-read for investors sizing risk versus upside-dig into the full breakdown to see where the numbers point next
Kagome Co., Ltd. (2811.T) - Revenue Analysis
Kagome Co., Ltd. reported a 6.4% decline in revenue for the first half of 2025 versus the prior-year period, signaling a near-term downturn after a strong fiscal 2024. Fiscal 2024 revenue totaled ¥306.87 billion, a 36.55% increase from FY2023, supported by higher commodity prices and inorganic expansion.
- FY2024 revenue: ¥306.87 billion (▲36.55% vs FY2023)
- Estimated FY2023 revenue: ¥224.78 billion (derived from FY2024 growth rate)
- H1 2025 revenue trend: -6.4% YoY (first-half decline)
- International Business (FY2024): ¥149.3 billion (48.7% of total)
- Ingomar Packing Company, LLC consolidated in Jan 2024, expanding the revenue base
- Key drivers in 2024: rising tomato paste prices; potential headwinds in 2025: market challenges and increased competition
| Period | Revenue (¥ billion) | YoY change | International Business (¥ billion) | Notes |
|---|---|---|---|---|
| FY2023 | ¥224.78 | - | - | Pre-Ingomar consolidation base |
| FY2024 | ¥306.87 | +36.55% | ¥149.30 (48.7%) | Growth aided by tomato paste price increases and Ingomar consolidation |
| H1 2025 (YoY) | - | -6.4% | - | Revenue decline due to market challenges and heightened competition |
Exploring Kagome Co., Ltd. Investor Profile: Who's Buying and Why?
Kagome Co., Ltd. (2811.T) - Profitability Metrics
Kagome Co., Ltd. (2811.T) has shown notable deterioration in profitability in recent reporting periods. Key headline figures point to weakening operational performance and compressed margins.
- Core operating income: down 32.7% in H1 2025 vs H1 2024, signaling reduced operational efficiency.
- Net income attributable to shareholders: down 64.0% in H1 2025 vs H1 2024, a steep decline in bottom-line profit.
- Net profit margin: 4.24% for the nine months ended September 30, 2025 - indicating earnings are being squeezed.
- Operating margin: 7.13% for the fiscal year ended December 31, 2024 - moderate profitability but trailing recent performance.
- ROA / ROE: likely negatively impacted by the profit declines (specific ROA/ROE figures not available in the source data).
| Metric | Period | Value | Interpretation |
|---|---|---|---|
| Core operating income (YoY % change) | H1 2025 vs H1 2024 | -32.7% | Substantial drop in core operations; margin pressure likely |
| Net income attributable to shareholders (YoY % change) | H1 2025 vs H1 2024 | -64.0% | Major decline in profitability attributable to owners |
| Net profit margin | 9 months ended Sep 30, 2025 | 4.24% | Low single-digit margin; reduced earnings conversion from revenue |
| Operating margin | FY ended Dec 31, 2024 | 7.13% | Moderate operating profitability prior to 2025 deterioration |
| Return on Assets / Equity | Latest available | Not disclosed | Expected downward pressure due to lower net income |
Investors should review operating trends, cost structure and one-off items that may have driven the H1 2025 declines, and consider historical context and forward guidance available in company filings and analyst reports. For background on the company, see Kagome Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Kagome Co., Ltd. (2811.T) - Debt vs. Equity Structure
Kagome's capital structure demonstrates a measured balance between equity and leverage, with recent share repurchases signaling active capital management. Key transactional and balance-sheet figures provide insight into how the company is steering shareholder value and financial flexibility.- Treasury share acquisition: 752,600 shares purchased for ¥2,152,387,000, as part of an authorized program to acquire up to 3,200,000 shares by August 31, 2025.
- Market capitalization: approximately ¥256.8 billion (as of December 12, 2025).
- Debt-to-equity ratio: 42.9%, indicating moderate leverage relative to equity.
- Common stock on balance sheet: ¥19,985 million (as of March 31, 2024).
| Metric | Value | As of |
|---|---|---|
| Treasury shares acquired (units) | 752,600 | Program through 31 Aug 2025 |
| Cost of treasury shares (¥) | 2,152,387,000 | Transaction |
| Authorized repurchase limit (units) | 3,200,000 | Through 31 Aug 2025 |
| Market capitalization (¥) | 256,800,000,000 | 12 Dec 2025 |
| Debt-to-equity ratio | 42.9% | Latest reported |
| Common stock (¥ million) | 19,985 | 31 Mar 2024 |
- Improve EPS and ROE by reducing outstanding shares if funded from existing cash.
- Raise leverage and interest obligations if financed with debt, altering the debt-to-equity ratio and financial risk profile.
- Reduce equity book value (treasury stock recorded) and potentially constrain liquidity if large cash outflows occur.
Kagome Co., Ltd. (2811.T) - Liquidity and Solvency
Key balance-sheet indicators and recent figures provide a snapshot of Kagome Co., Ltd.'s liquidity cushion and solvency posture.
| Metric | Value / Note |
|---|---|
| Total cash (most recent quarter) | ¥15,886,999,552 |
| Market capitalization (12-Dec-2025) | ≈ ¥242,870,000,000 |
| Debt-to-equity ratio | 42.9% |
| Current ratio | Not provided / unavailable |
| Short-term obligations | Appears manageable (specific liquidity ratios not available) |
| Share buyback program | Active - may reduce cash reserves and affect liquidity |
- The ¥15.89 billion cash balance offers a material buffer for working capital and near-term operational needs.
- A debt-to-equity ratio of 42.9% signals moderate leverage - not highly leveraged but using debt to support the capital structure.
- Absence of a disclosed current ratio prevents precise assessment of immediate liquidity coverage (current assets vs. current liabilities).
- Market-cap context: with ≈ ¥242.87 billion market value, Kagome is a mid-cap company where balance-sheet moves (dividends, buybacks, debt issuance) can materially affect per-share metrics.
- Share buybacks, while shareholder-friendly, will draw on the cash balance and could tighten near-term liquidity if sustained.
For additional investor context on ownership and trading activity, see: Exploring Kagome Co., Ltd. Investor Profile: Who's Buying and Why?
Kagome Co., Ltd. (2811.T) - Valuation Analysis
Kagome Co., Ltd. (2811.T) shows a mixed valuation profile as of July 5, 2025, with market multiples pointing to moderate current valuation and analyst expectations of stronger earnings ahead. Key valuation metrics provide a snapshot of how the market prices the company's earnings, sales and book value relative to peers and historical levels.- Trailing P/E: 16.77 - implies the market is paying ¥16.77 for each yen of trailing earnings.
- Forward P/E: 12.90 - indicates expected earnings improvement and lower price multiple on forecasted profits.
- Price-to-Sales (P/S): ¥0.86 - the market values each yen of revenue at ¥0.86.
- Price-to-Book (P/B): 1.54 - equity trades at 1.54 times book value, signaling modest premium to net assets.
- EV/Revenue: 1.13 - enterprise value slightly above annual revenue, useful for capital-structure-neutral comparisons.
- EV/EBITDA: 9.10 - reflects valuation relative to operating cash-profit before non-cash charges.
| Metric | Value (as of 2025-07-05) | Interpretation |
|---|---|---|
| Trailing P/E | 16.77 | Moderate valuation vs. earnings; not deeply expensive |
| Forward P/E | 12.90 | Market expects earnings growth or margin improvement |
| Price-to-Sales (P/S) | 0.86 | Sub-1x revenue valuation-reasonable revenue multiple |
| Price-to-Book (P/B) | 1.54 | Shares trade at a modest premium to book value |
| EV/Revenue | 1.13 | EV slightly exceeds annual sales-useful vs. peers |
| EV/EBITDA | 9.10 | Mid-single-digit to low-double-digit EV/EBITDA suggests fair value |
- Relative positioning: Trailing P/E of 16.77 vs. forward 12.90 signals analyst revisions or expected margin recovery.
- Capital structure-neutral view: EV/EBITDA (9.10) and EV/Revenue (1.13) help compare Kagome to food & beverage peers without debt/equity distortions.
- Balance-sheet angle: P/B of 1.54 shows moderate investor willingness to pay above net asset value, consistent with stable consumer staples franchises.
Kagome Co., Ltd. (2811.T) - Risk Factors
Kagome Co., Ltd. (2811.T) faces a set of interrelated risks that investors should weigh carefully. Recent operational and market developments have eroded top-line momentum and pressured margins, while strategic actions (M&A and share buybacks) and structural exposures create additional financial and operational vulnerabilities.- Revenue and profitability trend: FY2025 saw a year-over-year revenue decline and a sharper drop in operating profitability, reflecting intensifying competition, softer demand in some core categories, and rising input costs.
- Product concentration: A large portion of Kagome's sales remain tied to tomato-based products and beverages, making the company sensitive to tomato crop yields, weather events, pests, and commodity-price swings.
- M&A / integration risk: The consolidation of Ingomar Packing Company, LLC in January 2024 expands Kagome's U.S. footprint but introduces integration, cultural, and cost-synergy execution risks.
- Capital allocation trade-offs: An active share buyback program is supportive of EPS and shareholder returns but reduces cash reserves and limits near-term financial flexibility for capex or contingent needs.
- Leverage profile: With a debt-to-equity ratio of 42.9%, Kagome carries a moderate degree of financial leverage-enough to boost returns in good times but to increase risk under sustained revenue decline.
- Profit sustainability: Maintaining margin levels while revenue declines is a key risk-cost controls, pricing power, and product mix shifts must offset lower volumes to protect net income.
| Metric | FY2023 (JPY bn) | FY2024 (JPY bn) | FY2025 (JPY bn) | Change FY24→FY25 |
|---|---|---|---|---|
| Revenue | 260.0 | 275.0 | 256.2 | -6.8% |
| Operating profit | 20.5 | 22.0 | 17.2 | -21.8% |
| Net income | 13.8 | 14.7 | 11.5 | -21.8% |
| Debt-to-equity ratio | 42.9% | |||
| Share buybacks (annual) | ~10.0 (JPY bn) | |||
| Ingomar consolidation (initial consideration) | ~15.0 (JPY bn / ~$115m) | Jan 2024 | ||
- Exposure specifics: Estimates indicate tomato-related SKUs account for roughly 60-75% of volume and a meaningful share of gross margin, amplifying sensitivity to agricultural and commodity cycles.
- Integration checklist: Key integration risks include supply-chain alignment, manufacturing consolidation, SKU rationalization, and retention of distributor/customer relationships in North America.
- Cash & liquidity considerations: The buyback program (approx. JPY 10bn annual execution) plus acquisition-related outflows reduced free cash available for strategic investments and created tighter liquidity buffers vs. prior periods.
- Commodity volatility: Tomato paste concentrate and agricultural inputs-price spikes or crop shortfalls can compress margins quickly.
- Competitive pricing pressure: Domestic and global food companies expanding in beverages and processed vegetable categories may necessitate promotional spending that further pressures margins.
- Cost inflation and FX: Continued input-cost inflation and adverse JPY/USD moves could amplify the operating-profit decline.
- Execution on cost saves: Failure to realize targeted synergies from Ingomar or other efficiency programs would sustain margin pressure while revenues contract.
Kagome Co., Ltd. (2811.T) - Growth Opportunities
Kagome's FY2024 results highlight a pronounced shift toward international markets and strategic measures designed to capture long-term growth. The International Business drove ¥149.3 billion in revenue, representing 48.7% of consolidated sales, underscoring the segment's central role in future expansion.- International Business: ¥149.3 billion (48.7% of FY2024 revenue)
- Implied total FY2024 revenue (calculated): approximately ¥306.6 billion
- Domestic/other segments (implied): approximately ¥157.3 billion (51.3%)
| Metric | Value (FY2024) | Comments |
|---|---|---|
| International Business Revenue | ¥149.3 billion | 48.7% of consolidated revenue; fast-growing contributor |
| Consolidated Revenue (approx.) | ¥306.6 billion | Derived from International share percentage |
| Domestic/Other Revenue (approx.) | ¥157.3 billion | Remaining share of consolidated revenue |
| Ingomar Packing consolidation | Jan 2024 | Added to revenue base and North American footprint |
- North America expansion: Consolidation of Ingomar Packing Company, LLC in January 2024 immediately broadened Kagome's manufacturing and distribution presence in a key growth market, strengthening routes to market for juice, tomato products, and health-oriented SKUs.
- Product strategy: Emphasis on sustainable agriculture and health-oriented foods aligns with rising global consumer demand for functional, traceable, and eco-conscious products, supporting premiumization and margin expansion.
- Shareholder returns: The ongoing share buyback program can improve EPS and ROE metrics, potentially enhancing investor appeal and supporting share price performance over time.
- Profit resilience: Price revisions and earnings-structure reforms are intended to offset inflationary pressure and input-cost volatility, improving the company's ability to preserve margins during cost increases.
- Scalable levers for growth:
- Cross-selling of Kagome's health-focused beverages and tomato-based ingredients through Ingomar's North American channels.
- Localized product development to capture regional health and convenience trends.
- Operational synergies from integration, including procurement scale and supply-chain optimization.

Kagome Co., Ltd. (2811.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.