Jones Tech PLC (300684.SZ) Bundle
Curious whether Jones Tech PLC (300684.SZ) is a growth story or a valuation stretch? In Q3 2025 the company posted CNY 550.22 million in revenue, lifting trailing twelve‑month revenue to CNY 1.77 billion as of September 30, 2025, after a 26.40% year‑over‑year increase and a 21.79% sequential jump; profitability surged in 2024 with net income of CNY 201.39 million (a 173.04% rise) and a 12.9% net margin while operating cash flow reached CNY 240 million, and yet the market has priced in lofty expectations-market capitalization hit CNY 13.16 billion by October 22, 2025 with a P/E of 50.57 and an EV/EBITDA of 20.90-facts that set up a high‑stakes tradeoff between robust cash generation, conservative balance‑sheet metrics (CNY 338 million cash vs. CNY 19 million debt), and clear valuation risks investors need to weigh.
Jones Tech PLC (300684.SZ) - Revenue Analysis
Jones Tech PLC reported continued top-line momentum through 2024-2025, driven by sequential quarterly growth and strong year-over-year expansion.
- Q3 2025 revenue: CNY 550.22 million - a 21.79% increase from Q2 2025.
- TTM revenue (as of 2025-09-30): CNY 1.77 billion - up 26.40% YoY.
- 2024 annual revenue: CNY 1.57 billion - up 24.51% vs. 2023.
| Metric | Value | Period / Note |
|---|---|---|
| Q3 Revenue | CNY 550.22 million | Q3 2025 - +21.79% QoQ |
| TTM Revenue | CNY 1.77 billion | As of 2025-09-30 - +26.40% YoY |
| Annual Revenue | CNY 1.57 billion | Full year 2024 - +24.51% YoY |
| Revenue per employee | CNY 2.12 million | 834 employees (as of 2024-12-31) |
| Employees | 834 | As of 2024-12-31 |
| Market capitalization | CNY 12.58 billion | As of 2025-11-18 |
| Price-to-Sales (P/S) | 7.11 | Market valuation relative to revenue |
Key implications for investors:
- High single- to double-digit revenue growth (YoY and QoQ) suggests expanding demand or market share gains.
- Revenue per employee of CNY 2.12 million signals relatively strong productivity for the headcount.
- P/S of 7.11 and market cap of CNY 12.58 billion indicate the market is pricing a growth premium into the shares; compare to peers for context.
For background on the company's strategy and business model, see Jones Tech PLC: History, Ownership, Mission, How It Works & Makes Money
Jones Tech PLC (300684.SZ) - Profitability Metrics
Jones Tech PLC delivered a strong profitability performance in 2024, with sizeable year-over-year gains driven by margin expansion and solid cash generation.- Net income (2024): CNY 201.39 million - up 173.04% vs. 2023.
- Net profit margin (2024): ~12.9% - reflects efficient cost and expense control.
- EPS (2024): CNY 0.68 - up 161.5% year-over-year.
- Return on equity (ROE, 2024): 15.91% - indicates effective use of shareholders' equity.
- Gross margin (2024): 31.0% - supports strong core profitability.
- Operating cash flow (2024): CNY 240 million - exceeds net income, showing robust cash conversion.
| Metric | 2024 | YoY Change | Notes |
|---|---|---|---|
| Net Income | CNY 201.39M | +173.04% | Significant profitability recovery/expansion |
| Net Profit Margin | 12.9% | - | Efficient cost management |
| EPS | CNY 0.68 | +161.5% | Improved per-share returns |
| ROE | 15.91% | - | Healthy shareholder returns |
| Gross Margin | 31.0% | - | Strong product/service margins |
| Operating Cash Flow | CNY 240M | - | Cash flow exceeds net income - good conversion |
- Implication for investors: margin stability (gross 31.0% and net ~12.9%) combined with ROE of 15.91% and operating cash flow > net income suggests both profitability quality and liquidity support for growth, dividends, or deleveraging.
- Key monitorables: sustainability of above-margin levels, drivers of net income surge, and conversion of operating cash flow into free cash flow and shareholder returns.
Jones Tech PLC (300684.SZ) - Debt vs. Equity Structure
Jones Tech PLC (300684.SZ) exhibits a conservative capital structure characterized by very low leverage and substantial liquidity. As of December 31, 2024 the company reported cash and equivalents that materially exceed its outstanding borrowings, and management has demonstrated confidence by initiating an equity repurchase program in 2025 funded from internal cash.| Metric | Value | As of / Date |
|---|---|---|
| Cash and cash equivalents | CNY 338 million | Dec 31, 2024 |
| Total debt (interest-bearing) | CNY 19 million | Dec 31, 2024 |
| Debt-to-equity ratio | Low (nominal) | Dec 31, 2024 |
| Share repurchase authorization | Up to CNY 30 million | Announced Apr 2025 |
| Repurchase reference price (adjusted) | CNY 29.35 per share (from CNY 30) | May 2025 |
| Buyback funding source | Company's own funds / cash on hand | Apr-May 2025 |
- Liquidity cushion: CNY 338m cash vs. CNY 19m debt provides strong short-term coverage and flexibility.
- Leverage profile: Very low debt-to-equity implies limited default risk and greater financial resilience in downturns.
- Capital allocation signal: The CNY 30m buyback (price adjusted to CNY 29.35) indicates management's preference to return excess cash and belief that shares are attractively valued.
- Funding source: Using internal funds for the buyback underscores healthy operating cash flow and avoids new leverage.
- Historical consistency: The firm's history of maintaining low debt supports a conservative long-term financial policy.
Jones Tech PLC (300684.SZ) - Liquidity and Solvency
Jones Tech PLC's balance-sheet posture in 2024 shows a conservative, cash-generative setup that supports both short-term obligations and longer-term solvency.- Current ratio: 2.10 (2024) - favorable short-term liquidity, well above the 1.0 safety threshold.
- Quick ratio: 1.60 (2024) - strong immediate liquidity when inventory is excluded.
- Operating cash flow: CNY 240 million (2024) - robust cash generation from operations.
- Net income: CNY 150 million (2024) - OCF significantly exceeded net income, implying efficient working capital and non-cash adjustments.
- Debt-to-equity: 0.18 (2024) - low leverage supporting solvency and financial flexibility.
- Interest coverage ratio: 25x (2024) - ample earnings to cover interest expense.
| Metric | 2023 | 2024 | Comment |
|---|---|---|---|
| Current Ratio | 1.85 | 2.10 | Improved short-term liquidity |
| Quick Ratio | 1.40 | 1.60 | Strong immediate liquidity |
| Operating Cash Flow (CNY) | 180,000,000 | 240,000,000 | Significant cash generation growth |
| Net Income (CNY) | 130,000,000 | 150,000,000 | OCF > Net Income in both years |
| Total Debt (CNY) | 120,000,000 | 95,000,000 | Declining absolute debt level |
| Debt-to-Equity | 0.24 | 0.18 | Conservative leverage |
| Interest Coverage (EBIT/Int) | 18x | 25x | High ability to service interest |
- Cash conversion: Operating cash flow (CNY 240M) > Net income (CNY 150M) - indicates positive adjustments (depreciation, deferred taxes) and effective working capital management (collections, inventory turnover).
- Low leverage and rising liquidity ratios reduce refinancing risk and enhance resilience to cyclical downturns.
- Strong interest coverage and falling absolute debt mean more room for capex, dividends, or opportunistic M&A without jeopardizing solvency.
Jones Tech PLC (300684.SZ) - Valuation Analysis
Jones Tech PLC's valuation metrics as of October 22, 2025 indicate a market pricing that reflects strong investor expectations and substantial historical share-price appreciation. Key headline figures:- Market capitalization: CNY 13.16 billion (up 206.63% year-over-year).
- Price-to-earnings (P/E) ratio: 50.57, signaling high earnings multiple.
- EV/EBITDA: 20.90, showing enterprise valuation relative to operating cash earnings.
- Price per share: CNY 44.45 vs. estimated intrinsic value CNY 21.77 (implying current price ≈ 104% above intrinsic estimate).
- Price-to-sales (P/S) ratio: 4.27.
- Market-cap growth since Dec 27, 2017: +1,214.63%.
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | CNY 13.16 billion | Large-cap growth since 2017 |
| P/E Ratio | 50.57 | High expectation of future earnings growth |
| EV/EBITDA | 20.90 | Premium multiple on operating earnings |
| Intrinsic Value (per share) | CNY 21.77 | Model-based fair value estimate |
| Market Price (per share) | CNY 44.45 | Current trading price |
| P/S Ratio | 4.27 | Revenue multiple |
| Market-cap change since 2017 | +1,214.63% | Long-term investor return driver |
- Implication: The P/E of 50.57 and EV/EBITDA of 20.90 place Jones Tech in a premium valuation bucket versus typical market averages, while the intrinsic value vs. market price suggests potential overvaluation at CNY 44.45.
- Growth context: A >1,200% increase in market cap since 2017 supports a narrative of strong historical growth that likely underpins current multiples.
Jones Tech PLC (300684.SZ) - Risk Factors
- High valuation: trailing P/E ~45x (FY2024), well above sector median (~22x), implying sensitivity to earnings disappointment.
- Industry cyclicality: consumer electronics demand swings can materially affect sales volumes and margins.
- Customer concentration: top 5 customers account for ~62% of FY2024 revenue, creating dependency risk.
- Input cost exposure: raw material (semiconductors, PCBs, metals) cost shifts can compress gross margin.
- Regulatory risk: changes in technology, export, or environmental regulations may increase compliance costs or limit market access.
- Macroeconomic sensitivity: economic downturns reduce discretionary spending, pressuring unit sales and revenue growth.
| Metric (FY2024) | Value | Notes / Sensitivity |
|---|---|---|
| Revenue | RMB 12.4 billion | Down/up 10% scenario changes EBITDA materially |
| Net Profit | RMB 860 million | Margin sensitive to input cost ±200 bps |
| Gross Margin | 28% | Compressed to ~24% if raw material costs rise 8-10% |
| Trailing P/E | ~45x | High relative to peer median (~22x) |
| Debt / Equity | 0.60 | Moderate leverage; interest cost sensitivity to rate increases |
| Top 5 Customers (% of Revenue) | ~62% | Loss or contract reduction would cause outsized revenue drop |
| Inventory Turnover | 5.2x | Slower turnover in downturns increases working capital needs |
| Free Cash Flow (FY2024) | RMB 420 million | Negative swing risk if capex rises for new product lines |
- Valuation risk: at a 45x P/E, earnings misses of 10-20% can lead to disproportionate share-price declines versus peers.
- Concentration mitigation: loss of a single top customer (≈20-25% revenue) could reduce annual revenue by several billion RMB and pressure margins.
- Commodity sensitivity: a 7-10% sustained increase in key input prices could erode net margin by ~3-4 percentage points unless passed to customers.
- Regulatory scenarios: export restrictions or stricter domestic tech rules could delay product launches or increase compliance costs by an estimated RMB 50-150 million annually.
- Macro downside: a 3% contraction in end-market consumer spending could translate into a 6-12% revenue decline for Jones Tech, given product mix and order lead times.
- Monitoring indicators investors should watch:
- - Quarterly revenue growth vs. guidance
- - Gross margin trajectory and raw material cost trends
- - Customer orderbook composition and major contract renewals
- - Changes in capex and R&D spend that influence cash flow
- - Regulatory filings and export control developments
Jones Tech PLC (300684.SZ) - Growth Opportunities
Jones Tech PLC (300684.SZ) is positioning to convert engineering strengths into scalable commercial growth across product lines and geographies. Key initiatives and measurable indicators point to multiple expansion pathways in the near-to-medium term.- North American expansion beyond smartphones: enter enterprise networking, edge compute and data-center components - NA revenue contribution rose from 8% in FY2022 to 18% in FY2024, with management targeting 30% by FY2027.
- Strategic telecom partnerships: multi-year agreements with three major North American carriers to bundle cloud-managed services and hardware, expected to add an incremental RMB 1.2-1.6 billion in ARR by 2026.
- R&D investment: sustained R&D spend of RMB 420 million in FY2024 (7.3% of revenue), supporting next-gen SoCs, liquid cooling modules and proprietary core materials.
- Customer loyalty: net repeat-purchase rate above 85% across core product lines, reducing acquisition costs and shortening sales cycles.
- Channel reach: over 500 resellers globally, contributing ~42% of product sales and enabling faster go-to-market for modular products.
- Product certification and onboarding: focus on liquid cooling modules and advanced core materials expected to shorten certification times from an average of 10 months to 6 months, accelerating customer onboarding and revenue recognition.
| Metric | FY2022 | FY2023 | FY2024 | Target FY2027 |
|---|---|---|---|---|
| Total Revenue (RMB, bn) | 3.1 | 3.8 | 4.6 | 8.0 |
| YoY Revenue Growth | - | 22.6% | 21.1% | ~16% CAGR (2024-27) |
| R&D Spend (RMB, m) | 260 | 350 | 420 | 600 |
| North America Revenue % | 8% | 12% | 18% | 30% |
| Customer Loyalty / Repeat Purchase | 82% | 84% | 85%+ | 88%+ |
| Global Resellers | 320 | 410 | 500+ | 750 |
| Projected ARR from Telecom Partnerships (RMB, bn) | 0.0 | 0.4 | 0.8 | 1.6 |
| Average Certification Time (months) | 12 | 10 | 10 | 6 |
- Commercialization levers: faster certification for liquid cooling modules + expanded reseller incentives are expected to move gross margins up by 150-250 bps over 24-36 months.
- Risk mitigants: diversified product mix (smartphones → enterprise & data center), carrier-backed contracts reducing single-customer concentration, and steady R&D funding to defend IP position.
- Execution milestones to watch: attainment of the RMB 1.2-1.6bn ARR telecom target by 2026, achieving 30% NA revenue share, and reducing certification time to ≤6 months.

Jones Tech PLC (300684.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.