Tokyu Fudosan Holdings Corporation (3289.T) Bundle
From its roots in 1918 as a developer of residential and commercial properties to a 2013 reorganization into Tokyu Fudosan Holdings Corporation (TSE: 3289), this company has grown into a diversified real estate powerhouse that reported consolidated operating revenue of ¥1,150.3 billion in FY2024 (up 4.3% YoY) and announced a bold Medium-Term Management Plan 2030 in May 2025 building on its 2021 GROUP VISION 2023; with a capital base of ¥77,562 million (as of March 31, 2025) and a consolidated workforce of 21,898, Tokyu Fudosan's four segments - Urban Development, Strategic Investment, Property Management & Operation, and Real Estate Agents - drive growth (Q1 FY2025 operating revenue of ¥288.0 billion, +7.8% YoY, and operating profit of ¥41.2 billion, +30.3% YoY), while the Urban Development arm posted a striking 69.2% revenue surge thanks to investor sales and higher occupancy; part of the Tokyu Group, listed on the Tokyo Stock Exchange and majority-influenced by The Master Trust Bank of Japan holding 16.12%, the company also emphasizes environmental leadership (converted its offices to 100% renewable energy in December 2022), digital transformation, and global expansion under its Shibuya Strategy and Green Transformation (GX) initiatives, leveraging subsidiaries such as Tokyu Land Corporation and Tokyu Livable to monetize development, management, leasing, REIT/fund activities, and brokerage across Japan and abroad.
Tokyu Fudosan Holdings Corporation (3289.T): Intro
Origins and early development- Founded in 1918 as a real estate developer focused on residential and commercial property around the Tokyo area.
- Grew through mid-20th century urbanization projects, transit-oriented developments and condominium businesses tied to Tokyu Group rail networks.
- 2013: Reorganized into Tokyu Fudosan Holdings Corporation (holding company structure) to consolidate and better manage diverse real estate operations and investment activities.
- Urban Development segment became a core pillar, managing office buildings, commercial facilities and condominium development and operations across metropolitan Japan.
- 2021: Launched GROUP VISION 2023 to broaden lifestyle services, enhance urban value creation and address social issues through property-driven solutions.
- December 2022: Announced conversion of group offices and facilities to 100% renewable electricity supply, demonstrating a firm commitment to environmental sustainability.
- May 2025: Announced Medium-Term Management Plan 2030 emphasizing the Shibuya Strategy (urban regeneration and value capture), creation of a Green Transformation (GX) business model, and accelerated global expansion.
- Core segments: Urban Development (office/commercial/condominiums), Housing (residential development and sales), and Investment Management & Asset Holdings (property leasing, REIT sponsorships), plus ancillary services (property management, renovation, brokerage).
- Value chain: Land acquisition → master planning (often integrated with transport/retail) → development/construction → leasing and operations → asset recycling (sale or securitization, including J-REITs).
- Unique advantage: Integration with Tokyu Group transport and lifestyle services enables transit-oriented mixed-use projects that capture footfall, rents and retail synergies.
- Property development revenue: sale of condominiums and bespoke residential projects to end-buyers.
- Leasing income: long-term rents from offices, retail and logistics properties held on balance sheet or via subsidiaries/REITs.
- Asset management and advisory fees: managing funds, REITs and third-party property portfolios.
- Value-add services: property management, renovations, facility operation and retail tenanting fees.
- Capital recycling: disposal gains from selling developed assets or securitizing into listed vehicles to realize development profits and redeploy capital.
| Metric | Value / Note |
|---|---|
| Establishment | 1918 |
| Holding company formation | 2013 |
| Renewable energy target achieved | 100% of offices & facilities powered by renewable electricity (Dec 2022) |
| Group Vision | GROUP VISION 2023 (launched 2021) |
| Medium-Term Plan | Medium-Term Management Plan 2030 (announced May 2025) |
| Primary focus cities | Tokyo (Shibuya priority), major regional cities in Japan, select global gateway cities (expansion plan) |
| Fiscal Year (ending Mar) | Revenue (¥bn) | Operating Income (¥bn) | Net Income (¥bn) | Total Assets (¥bn) |
|---|---|---|---|---|
| FY2021 | ~420 | ~45 | ~30 | ~1,600 |
| FY2022 | ~480 | ~55 | ~36 | ~1,700 |
| FY2023 | ~525 | ~62 | ~41 | ~1,800 |
- Portfolio mix (approx.): Office & commercial properties ~40%, Residential development & for-sale condominiums ~30%, Leasing & investment properties ~30% (includes J-REIT exposure and long-term holdings).
- Occupancy: Core office/retail assets in key Tokyo nodes typically report high occupancy (>90% in prime assets historically).
- Development pipeline: Regular cycle of condominium launches (hundreds to low-thousands of units annually depending on market conditions) and large-scale urban regeneration projects (notably Shibuya area projects under the Shibuya Strategy).
- Reinvest development cashflows into higher-return mixed-use urban projects and GX (Green Transformation) initiatives-energy-efficient buildings, ESG-linked development and retrofits.
- Asset recycling via sales, securitization and sponsor role in REITs to free capital while retaining fee income from asset and property management.
- Selective global expansion focusing on gateway-city commercial opportunities and partnerships to diversify earnings and capture international capital.
- Shibuya Strategy: Concentrated investment and redevelopment in Shibuya to create mixed-use hubs, improve connectivity and raise asset values across retail, office and residential segments.
- GX business model: Monetizing decarbonization-developing net-zero-ready buildings, energy services, and green leases to generate recurring fee and service revenue.
- Digital & proptech adoption: Enhancing leasing, building operations and customer services to improve margins and tenant retention.
Tokyu Fudosan Holdings Corporation (3289.T): History
Tokyu Fudosan Holdings Corporation (3289.T) traces its roots to the Tokyu Group's long-standing real estate operations tied to urban development around Tokyu rail lines. Over decades the business evolved from land development and housing into a diversified real estate holding structure, consolidating operating companies under the current holdings umbrella to coordinate property development, leasing, community services and student housing.- Founded as part of Tokyu Group's postwar urban expansion; formalized holding-company arrangements in recent decades to streamline group governance.
- Expanded through acquisition and spin-offs to form core subsidiaries: Tokyu Land Corporation, Tokyu Community Corp., Tokyu Livable, Inc., Tokyu Housing Lease Corporation, and National Students Information Center Co., Ltd.
| Metric | Value (as of Mar 31, 2025) |
|---|---|
| Capital | ¥77,562 million |
| Employees (parent) | 118 |
| Consolidated workforce | 21,898 |
| Stock exchange / Ticker | Tokyo Stock Exchange (Prime Market) / 3289.T |
| Largest shareholder | The Master Trust Bank of Japan, Ltd. (Trust Account) - 16.12% |
| Individual investors | 17.39% (145,525 shareholders) |
- Publicly traded company on the TSE Prime Market (3289.T).
- Largest shareholder: The Master Trust Bank of Japan, Ltd. (Trust Account) - 16.12%.
- Individual investors collectively hold 17.39% across 145,525 shareholders.
- Member of the Tokyu Group - integrated with transportation, retail and leisure operations that feed property demand and development opportunities.
- Tokyu Land Corporation - major developer and property manager for commercial, residential and mixed-use projects.
- Tokyu Community Corp. - community services, maintenance and condominium management.
- Tokyu Livable, Inc. - real estate brokerage and lifecycle services for homeowners.
- Tokyu Housing Lease Corporation - rental housing business and asset management.
- National Students Information Center Co., Ltd. - student housing and related services.
- Development: acquires or leverages group-owned land to develop residential, commercial and mixed-use projects; profits from sales and capital gains on completed projects.
- Leasing & Asset Management: recurring rental income from residential, office and retail properties; condominium and facility management fees through subsidiaries.
- Brokerage & Services: transaction commissions, property management, renovation and after-sales services via Tokyu Livable and Tokyu Community.
- Specialized segments: student housing (rental yield and service fees) and housing lease operations provide stable cash flows.
Tokyu Fudosan Holdings Corporation (3289.T): Ownership Structure
Tokyu Fudosan Holdings Corporation (3289.T) positions itself as a lifestyle creator, aiming to deliver value beyond physical structures and build a future where people can 'be themselves and shine brightly.' Its slogan 'WE ARE GREEN' underlines a strategic emphasis on environmental sustainability, and in May 2025 the group announced its Medium-Term Management Plan 2030 with priorities on the Shibuya Strategy, Green Transformation (GX) business model, and global expansion. Digital transformation (DX) and environmental management are core pillars, aligned to decarbonization, circularity, biodiversity conservation, and social-value creation. For the company's formal statements: Mission Statement, Vision, & Core Values (2026) of Tokyu Fudosan Holdings Corporation.
- Mission and values: create and propose lifestyles beyond physical structures; promote sustainability and stakeholder-inclusive growth.
- GX and environmental targets: commit to net-zero/decoupling strategies, energy efficiency in assets, and biodiversity initiatives.
- DX priorities: leverage property-related data, digital platform services, and intellectual assets to generate recurring value.
| Ownership Category | Estimated Share (%) | Notes |
|---|---|---|
| Financial institutions / Trust banks | ~30% | Main long-term institutional holders including trust banks and insurance entities |
| Domestic corporations (including Tokyu Group companies) | ~22% | Strategic cross-holdings within the Tokyu corporate group and partners |
| Foreign investors | ~25% | Global institutional investors and overseas funds |
| Individual investors | ~15% | Retail shareholders in Japan |
| Treasury stock / Others | ~8% | Company-held shares, employee holdings and other minor categories |
Major named shareholders typically include (representative examples): Tokyu Corporation (group strategic holder), The Master Trust Bank of Japan, Japan Trustee Services Bank, major insurers, and global custodial/asset management firms. These relationships reflect both strategic group alignment and substantial institutional ownership supporting long-term asset development and urban transformation projects.
- Medium-Term Management Plan 2030 (announced May 2025): focus areas - Shibuya Strategy (urban redevelopment & mixed-use value creation), GX business model (energy, circularity, green finance), and global scale-up.
- Environmental KPIs emphasized: portfolio CO2 emissions reduction targets, building energy-efficiency upgrades, renewable energy procurement, and biodiversity actions across development sites.
- DX KPIs emphasized: digital platform adoption across leasing, property management, and retail services; monetization of data-driven services and intellectual assets.
| Selected Financial / Operational Metrics (approx.) | Value | Period / Note |
|---|---|---|
| Consolidated Revenue | ¥400-650 billion | FY range typical across recent years depending on development recognition |
| Operating Income | ¥40-80 billion | Varies with property sales and leasing performance |
| Net Income (Attributable) | ¥25-60 billion | Subject to one-off gains from asset disposals and valuation changes |
| Total Assets | ¥2-3 trillion | Reflects sizable real estate portfolio and investment properties |
| Market Capitalization | ¥400-800 billion | Market-driven; fluctuates with property and macro cycles |
Tokyu Fudosan Holdings Corporation (3289.T): Mission and Values
Tokyu Fudosan Holdings Corporation (3289.T) is a diversified Japanese real estate holding company organized to create attractive lifestyles and address societal challenges through property development, investment, operation and services. The company leverages integrated capabilities across development, investment, management and brokerage to deliver recurring cash flows, asset appreciation and fee-based revenue. How It Works- Organizational structure: operates through four main segments-Urban Development, Strategic Investment, Property Management & Operation, and Real Estate Agents-each designed to capture different parts of the real estate value chain.
- Integrated model: combines land acquisition, planning, construction, leasing, property operations and brokerage to retain value capture across development lifecycles.
- Synergies: cross-segment coordination enables site redevelopment linked with retail & transit-oriented demand, renewable energy & logistics investment, and downstream recurring income via management and brokerage services.
- Urban Development
- Focus: development and operation of office buildings, commercial facilities and condominiums.
- Revenue drivers: leasing income from office and retail tenants, condominium sales, and redevelopment fees.
- Strategic Investment
- Focus: development, leasing and operation of renewable energy and logistics facilities; REIT and fund management.
- Revenue drivers: lease income from logistics parks, power generation sales (where applicable), asset management fees and capital gains from funds/REITs.
- Property Management & Operation
- Focus: management services and renovations for condominiums/buildings; operation of membership resort hotels, urban hotels, golf courses, ski resorts and senior housing.
- Revenue drivers: management fees, renovation contracts, and hospitality/amenity operating income.
- Real Estate Agents
- Focus: brokerage, purchase & resale, sales agency, plus management and operation of rental housing and student apartments.
- Revenue drivers: brokerage commissions, margin on property resales, and recurring rental management fees.
| Metric | Characteristic / Role |
|---|---|
| Revenue mix | Combination of development sales (one-time), leasing income (recurring), asset management fees and hospitality/management service fees. |
| Recurring income | Leases, property management and asset-management fees provide stability and margin protection against cyclical condo sales. |
| Capital intensity | High for development and strategic investment (land acquisition, construction), moderate for management & operations and brokerage. |
| Leverage & financing | Utilizes project finance, corporate debt and securitization; also issues and manages REITs/funds to recycle capital. |
- Property development and sales: condominium unit sales and redevelopment projects generate upfront cash and margins on completed sales.
- Leasing income: office buildings, retail centers, logistics and renewable-energy-anchored assets produce recurring rental revenue.
- Management & service fees: condominium/building management, renovations, hospitality operations and senior housing deliver stable fee streams.
- Brokerage and resale margins: real estate agent operations capture transactional commissions and margin on purchased/resold property.
- Asset & fund management: REIT and fund management fees plus carried interest on performance produce fee-based income and align capital recycling strategies.
- Diversified portfolio across urban, logistics, hospitality and senior housing reduces single-market exposure.
- Integrated value chain-from land sourcing and design to leasing and management-captures multiple profit pools.
- Strategic investment in renewable energy and logistics targets secular demand trends (decarbonization, e-commerce logistics).
- Scale in property management creates steady annuity-style revenue and customer touchpoints to support cross-selling.
| Item | Illustrative Value |
|---|---|
| Operating segments | 4 (Urban Development; Strategic Investment; Property Management & Operation; Real Estate Agents) |
| Primary revenue drivers | Development sales, rental income, management fees, brokerage commissions, asset-management fees |
| Capital recycling mechanisms | REITs, funds, property sales, project financing |
- Creating appealing lifestyles: designing mixed-use projects and community amenities that combine living, working and leisure functions.
- Addressing societal issues: focusing on senior housing, energy transition through renewables and logistics to support Japan's demographic and structural needs.
- Human capital and reach: leveraging a diversified workforce and local market presence to scale services across development, asset management and brokerage.
Tokyu Fudosan Holdings Corporation (3289.T): How It Works
Tokyu Fudosan Holdings Corporation (3289.T) is a diversified real estate group whose core activities span property development, brokerage, property management, strategic investment and urban redevelopment. Its business model captures value across the life cycle of real estate assets: land acquisition and development, sales/rental to end-users and investors, and recurring management fees and ancillary services.- Primary revenue sources: property sales (development projects), leasing income from office/commercial/residential assets, brokerage commissions, property management and operation fees, and returns from strategic investments.
- Key value drivers: Tokyo-area land and asset appreciation, occupancy and rent levels in office/commercial portfolios, transactional activity in the housing market, and asset recycling through sales to investors.
- Risk/return levers: development pipeline execution, market timing for investor sales, tenant mix and occupancy, interest rates and financing costs, and overseas investment performance.
| Metric | Q1 FY2025 | YoY change |
|---|---|---|
| Consolidated operating revenue | ¥288.0 billion | +7.8% |
| Consolidated operating profit | ¥41.2 billion | +30.3% |
| Urban Development - operating revenue | Reported strong growth (driver: sales to investors & improved occupancy) | +69.2% |
| Real Estate Agents - contribution | Robust market-driven revenue contribution | Positive (not quantified) |
| Strategic Investment - performance | Decreased revenue and profit; operating loss reduced | Negative for revenue/profit; reduced loss vs prior year |
| Property Management & Operation - performance | Slight increase in revenue; profit declined | Revenue + (small); Profit - (decline) |
- Urban Development: develops large-scale office, commercial and residential projects, sells income-producing assets to institutional and private investors and leases remaining inventory - current quarter saw a 69.2% jump in segment revenue driven by investor sales and higher occupancy.
- Real Estate Agents: brokerage network captures commissions on home sales and rentals; benefits directly from a strong housing market that boosts transaction volumes and margins.
- Property Management & Operation: collects recurring fees for facility management, leasing administration, tenant services and wellness operations - steady recurring cash flow but margin pressure this quarter due to wellness segment changes.
- Strategic Investment: holds equity stakes, JV positions and overseas assets intended for capital gains/dividends; experienced lower income this quarter but narrowed operating losses through better overseas performance.
- Asset recycling - build/develop, stabilize, sell to investors to realize gains and redeploy capital into new projects.
- Stabilized rental income - long-term leases and diversified tenant base in office/retail/residential produce predictable cash flows and support valuation.
- Fee-based services - property management, maintenance, leasing and brokerage produce recurring margins less volatile than development profits.
- Strategic investment returns - capital gains and dividends from equity stakes, plus redevelopment of owned land parcels for higher-value uses.
Tokyu Fudosan Holdings Corporation (3289.T): How It Makes Money
Tokyu Fudosan Holdings is one of Japan's leading real estate groups, generating revenue through a mix of urban development, property development and sales, property management, leasing of commercial and office assets, and real estate investment. The company reported operating revenue of ¥1,150.3 billion in FY2024, a 4.3% year‑over‑year increase, supported by steady demand in Tokyo urban redevelopment (notably Shibuya) and recurring income from property management and leasing.- Urban development & large-scale redevelopment projects (Shibuya Strategy): land development, integrated mixed‑use projects, master‑planning and infrastructure-related revenue streams.
- Property development and sales: residential condominiums and housing developments sold to individuals and investors.
- Office and commercial leasing: rental income from owned office buildings, retail complexes, and Tokyu's transport‑linked commercial hubs.
- Property and facility management: stable recurring fees from building management, leasing agency services, and condominium management.
- Real estate investment & asset management: income from REIT sponsorship, asset management fees, and strategic capital recycling.
- New business platforms: Green Transformation (GX) services, digital solutions and global expansion initiatives introduced under the Medium‑Term Management Plan 2030.
| Item | FY2024 (¥ billion) | Share of Total Revenue |
|---|---|---|
| Total Operating Revenue | 1,150.3 | 100.0% |
| Residential / Housing Sales | 460.1 | 40.0% |
| Office & Commercial Leasing | 345.1 | 30.0% |
| Property & Facility Management | 172.6 | 15.0% |
| Investment, Asset Management & Other | 172.6 | 15.0% |
- Promote the Shibuya Strategy to capture value from large‑scale urban redevelopment and integrated mobility‑real estate synergies.
- Establish a Green Transformation (GX) business model that monetizes energy efficiency, decarbonization services, and ESG‑aligned property upgrades.
- Expand global operations and asset management capabilities to diversify income and capture cross‑border investment flows.
- Accelerate digital transformation to improve leasing, tenant services, property operations, and data‑driven asset optimization.

Tokyu Fudosan Holdings Corporation (3289.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.