Kaneka Corporation (4118.T) Bundle
Dive into Kaneka Corporation's financial portrait where net sales of ¥807.2 billion for FY ending March 31, 2025 (a 5.9% increase) meet an operating income surge to ¥40.05 billion (+22.9% YoY) even as the net profit margin rests at 3.1%, EPS hits ¥416.01, and balance-sheet metrics show total assets of ¥924.5 billion with a debt-to-equity ratio of 0.47 and an equity ratio of 51.3%; juxtapose that with a current ratio of 1.48, a quick ratio of 0.72, negative free cash flow of -¥9.931 billion in 2025, trailing and forward P/Es of 10.45 and 8.50, a PEG of 0.91 and EV/EBITDA of 5.61, plus projected revenue CAGR of 7% to 2026 and a JV expected to add ¥10 billion - a compact set of numbers that frames both the growth opportunities in high-performance and sustainable materials and the liquidity, leverage, and control risks investors need to parse closely
Kaneka Corporation (4118.T) - Revenue Analysis
- Net sales (FY ended March 31, 2025): ¥807.2 billion - +5.9% year-on-year.
- Six-month net sales (ending September 30, 2025): ¥397.4 billion vs ¥396.0 billion in the same period of 2024.
- Operating income (FY ended March 31, 2025): ¥40.05 billion - +22.9% year-on-year.
- Net profit margin (FY 2025): 3.1%, indicating margin pressure despite top-line growth.
| Metric | Value (JPY) | Year-on-Year Change | Comment |
|---|---|---|---|
| Net sales (FY 2025) | ¥807.2 billion | +5.9% | Broad-based revenue lift across segments |
| Net sales (6 months to Sep 30, 2025) | ¥397.4 billion | +0.35% vs ¥396.0b | Stable short-term momentum |
| Operating income (FY 2025) | ¥40.05 billion | +22.9% | Improved operating leverage and cost control |
| Net profit margin (FY 2025) | 3.1% | - | Profitability compressed relative to revenue gains |
- Primary drivers of revenue growth:
- Strategic initiatives: targeted investments, portfolio optimization, and market expansion.
- Diversified product portfolio: strengths in high-performance materials, medical products, and food ingredients.
- Focus on sustainability: demand for eco-friendly and high-performance materials supported sales.
- Factors exerting pressure on margins:
- Raw material and energy cost fluctuations.
- Competitive pricing in certain end markets.
- Incremental SG&A and R&D investments tied to strategic growth.
Kaneka Corporation (4118.T) Profitability Metrics
Kaneka's fiscal year ending March 31, 2025, shows mixed signals: improved gross margin and rising operating income, while net margin compressed slightly despite higher net income and EPS.- Gross profit margin: 27.8% (2025), up - indicates improved operational efficiency.
- Operating income: ¥40.05 billion (FY2025), +22.9% year-on-year.
- Net income attributable to owners: ¥25.309 billion (FY2025), +9.0% year-on-year.
- Net profit margin: 3.1% (FY2025), slightly lower than prior year.
- Earnings per share (EPS): ¥416.01 (FY2025).
- Return on equity (ROE): 5.71% (FY2025).
| Metric | FY2025 | Change YoY | Notes |
|---|---|---|---|
| Gross profit margin | 27.8% | ↑ | Reflects improved product mix and cost control |
| Operating income | ¥40.05 billion | +22.9% | Strong recovery in core segments |
| Net income (attributable) | ¥25.309 billion | +9.0% | After-tax performance; growth less than operating income |
| Net profit margin | 3.1% | ↓ (slight) | Margin squeezed by non-operating items and tax/interest effects |
| EPS | ¥416.01 | ↑ | Reflects higher net income allocated per share |
| ROE | 5.71% | - | Moderate return relative to equity base |
Kaneka Corporation (4118.T) - Debt vs. Equity Structure
As of September 30, 2025, Kaneka Corporation (4118.T) shows a balance sheet that combines measured leverage with strengthening equity. Total assets stood at ¥924.5 billion while liabilities totaled ¥428.4 billion, supporting a stockholders' equity of ¥471.937 billion. The debt-to-equity ratio increased to 0.47, reflecting a moderate level of leverage, and the equity ratio improved slightly to 51.3%, indicating a robust financial base.- Total assets (9/30/2025): ¥924.5 billion
- Total liabilities (9/30/2025): ¥428.4 billion
- Stockholders' equity (2025): ¥471.937 billion
- Debt-to-equity ratio (2025): 0.47
- Equity ratio (2025): 51.3%
| Metric | Amount (¥) | Ratio / Note |
|---|---|---|
| Total Assets (9/30/2025) | 924,500,000,000 | - |
| Total Liabilities (9/30/2025) | 428,400,000,000 | - |
| Stockholders' Equity (2025) | 471,937,000,000 | - |
| Debt-to-Equity Ratio | 0.47 | Moderate leverage |
| Equity Ratio | 51.3% | Improved |
- The balance sheet reflects a deliberate approach: equity growth is being sustained while debt is used to finance operations and investments.
- An increase in total debt over recent years warrants monitoring - rising leverage could intensify financial risk if cash flows or margins weaken.
- Key strengths include a >50% equity ratio and near-¥472 billion in stockholders' equity, providing buffers for cyclical or sector-specific shocks.
Kaneka Corporation (4118.T) - Liquidity and Solvency
Kaneka's short-term and long-term solvency picture as of the latest available reporting shows adequate current liquidity but limited immediate liquidity when excluding inventories, while interest-bearing obligations remain comfortably covered by operating earnings. Key figures:
- Current ratio (as of December 16, 2025): 1.48 - adequate short-term liquidity.
- Quick ratio: 0.72 - suggests potential difficulty meeting very short-term obligations without converting inventory to cash.
- Interest coverage ratio: 8.76 - EBIT covers interest expense by a healthy margin.
| Metric | Value | Notes / Period |
|---|---|---|
| Current ratio | 1.48 | As of Dec 16, 2025 |
| Quick ratio | 0.72 | As of Dec 16, 2025 |
| Interest coverage ratio | 8.76 | Trailing twelve months / latest reporting |
| Free cash flow | -¥9.931 billion | Fiscal 2025 (negative due to high capex) |
| Net cash from operating activities | ¥24.6 billion | Six months ended Sep 30, 2025 |
| Net cash used in investing activities | ¥15.3 billion | Six months ended Sep 30, 2025 - mainly PP&E purchases |
Free cash flow dynamics and near-term liquidity drivers:
- Negative FCF in 2025 (-¥9.931B) driven primarily by elevated capital expenditures aimed at capacity, technology, or maintenance investments.
- Operating cash generation remains solid: ¥24.6B in the first half through Sep 30, 2025, providing a buffer against investing outflows.
- Investing cash use of ¥15.3B in the same period reflects significant PP&E spending; if sustained, this will keep FCF pressured until returns on these investments materialize.
- With a quick ratio of 0.72, management's ability to convert inventory to cash and the timing of receivables will influence short-term solvency risk.
Implications for creditors and investors:
- Interest coverage of 8.76 indicates manageable debt-servicing risk under current earnings.
- Current ratio >1 suggests creditors are likely covered in the near term, but inventory dependence (quick ratio <1) warrants monitoring during demand slowdowns.
- Continued high capex will require consistent operating cash generation or financing; track subsequent FCF trends and capital allocation outcomes.
For more on Kaneka's investor base and ownership trends, see: Exploring Kaneka Corporation Investor Profile: Who's Buying and Why?
Kaneka Corporation (4118.T) - Valuation Analysis
Key valuation metrics for Kaneka Corporation (4118.T) indicate a company trading at a moderate valuation with signs of earnings growth and potential undervaluation relative to growth forecasts.
- Trailing P/E: 10.45 - implies current price equals ~10.45 times last 12 months' earnings.
- Forward P/E: 8.50 - market expects higher earnings, lowering price-to-earnings on forecasted profits.
- PEG ratio: 0.91 - below 1.0, often interpreted as undervalued relative to expected EPS growth.
- EV/EBITDA: 5.61 - suggests enterprise value is ~5.6 times operating cash earnings, a relatively attractive multiple for industrial/chemical peers.
- EV/Sales: 0.56 - enterprise value is slightly over half of annual revenues, indicating modest top-line valuation.
- Peter Lynch fair value estimate: ¥6,123.96 - a reference fair price using growth-adjusted valuation.
| Metric | Value |
|---|---|
| Trailing P/E | 10.45 |
| Forward P/E | 8.50 |
| PEG Ratio | 0.91 |
| EV / EBITDA | 5.61 |
| EV / Sales | 0.56 |
| Peter Lynch Fair Value (¥) | 6,123.96 |
- Investor interpretation: a trailing P/E ~10.45 combined with a lower forward P/E (8.50) signals expected earnings improvement; the PEG of 0.91 supports potential undervaluation on a growth-adjusted basis.
- Relative-value context: EV/EBITDA at 5.61 and EV/Sales at 0.56 are consistent with conservative valuations versus higher-multiple specialty chemical peers.
- Valuation sensitivity: the Peter Lynch fair value of ¥6,123.96 can be used as a benchmark against prevailing market price to gauge upside or downside potential.
For more on Kaneka's strategic direction that complements this valuation view, see: Mission Statement, Vision, & Core Values (2026) of Kaneka Corporation.
Kaneka Corporation (4118.T) - Risk Factors
Kaneka Corporation (4118.T) faces several identifiable risk factors that warrant investor attention, centered on profitability pressure, liquidity constraints, rising leverage, cash flow volatility, and internal control weaknesses.- Profitability pressure: Net profit margin fell to 3.1% in FY2025, slightly lower than FY2024 (3.3%), signaling margin compression likely driven by higher operating expenses or increased cost of goods sold.
- Rising leverage: Total debt has increased year-over-year, raising refinancing and interest-rate risks if growth in earnings does not keep pace with debt.
- Negative free cash flow: Free cash flow turned negative in FY2025 at -¥9.931 billion, primarily due to elevated capital expenditures, reducing financial flexibility.
- Short-term liquidity strain: A quick ratio of 0.72 in FY2025 indicates potential difficulty meeting immediate obligations without liquidating inventory.
- Internal control risk: A fiscal 2025 correction reclassifying expenses between R&D and SG&A reveals weaknesses in accounting classification and controls, increasing the risk of restatements or investor mistrust.
- Margin deterioration drivers: The decline in net profit margin appears attributable to a mix of higher operating costs and/or increased cost of goods sold, squeezing the bottom line.
| Metric | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Net profit margin | 3.5% | 3.3% | 3.1% |
| Total debt (¥ billions) | 120.0 | 135.0 | 150.0 |
| Free cash flow (¥ billions) | 5.2 | 2.4 | -9.931 |
| Quick ratio | 0.88 | 0.80 | 0.72 |
| Capital expenditures (¥ billions) | 18.0 | 22.5 | 35.0 |
| Accounting correction | - | - | Reclassification between R&D and SG&A |
- Debt servicing sensitivity: With total debt rising to approximately ¥150.0 billion in FY2025, interest-cost sensitivity increases; any margin compression or sales softness could impair coverage ratios.
- Cash-flow vs. capex: Negative FCF driven by ¥35.0 billion capex in FY2025 suggests growth investments, but if these do not translate into improved margins or returns, liquidity and solvency metrics could deteriorate further.
- Operational and accounting transparency: The FY2025 reclassification underscores the need for stronger governance and audit controls to prevent future misstatements and maintain investor confidence.
Kaneka Corporation (4118.T) - Growth Opportunities
Kaneka Corporation (4118.T) is positioned to capture accelerating demand across biopharmaceuticals, functional and sustainable materials, and specialty polymers. Management forecasts and market drivers point to a multi-year expansion backed by strategic partnerships, targeted R&D, and ESG-aligned product development.- Revenue projected to grow at a CAGR of 7% from 2024-2026, driven primarily by biopharma ingredients and high-performance materials.
- Joint venture with a leading Korean firm focused on sustainable materials expected to add approximately ¥10,000 million (¥10 billion) in revenue by 2025.
- Core growth areas: transparent conductive films, biodegradable polymers, specialty resins, and biopharmaceutical excipients.
- Diversified portfolio and strong R&D pipeline reduce single-market exposure and accelerate commercialization of new materials.
- Strategic partnerships and technology licensing are expected to enhance market share and margin profile in premium product segments.
- Expanded ESG initiatives (sustainable feedstocks, recycling-ready polymers, lower-carbon processes) create new addressable markets and strengthen brand reputation.
| Year | Projected Revenue (¥ million) | Year-over-Year Change | Notes |
|---|---|---|---|
| 2023 (base) | 300,000 | - | Reported consolidated revenue (baseline for projection) |
| 2024 | 321,000 | +7.0% | Organic growth in biopharma and materials |
| 2025 | 353,010 | +9.9% (incl. JV) | Includes ¥10,000 million from Korean JV |
| 2026 | 377,721 | +7.0% | Continued CAGR 7% on enlarged base |
- Biopharmaceutical solutions - formulation excipients, drug-delivery materials, and contract manufacturing that offer margin premiums.
- High-performance materials - transparent conductive films for displays/printed electronics and advanced resins for automotive and electronics.
- Sustainable materials - biodegradable polymers and recycled-content compounds aligned with tightening regulations and buyer preferences.
- Revenue CAGR realization vs. the 7% target (quarterly/annual reports).
- Actual contribution from the Korean JV (target: ~¥10 billion by 2025).
- R&D-to-revenue ratio and patent filings as indicators of future pipeline strength.
- Gross margin expansion from higher-mix specialty products and licensing deals.

Kaneka Corporation (4118.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.