Kaken Pharmaceutical Co., Ltd. (4521.T) Bundle
Kaken Pharmaceutical's latest numbers demand attention: fiscal year net sales jumped to ¥94.035 billion (a 30.5% rise year‑over‑year) with TTM revenue at ¥94.648 billion, Q1 sales surging to ¥18.867 billion (+103.4%), while operating profit rocketed to ¥21.034 billion (a 121.1% increase) and operating margin expanded to 22.4% - against a backdrop of ¥45.116 billion in cash, total assets of ¥190.422 billion and net assets of ¥152.634 billion yielding an equity ratio of about 80.2%; EPS rose to ¥365.42, profit attributable to owners reached ¥13.945 billion, revenue per employee was roughly ¥82.85 million, market cap was ~¥151.85 billion as of Dec 16, 2025, and management has revised FY2026 sales guidance to ¥86.3 billion (from ¥88 billion) while outlining a ¥260 billion decade‑long investment plan and targets such as ROE ≥10% - all stark, quantifiable signals that frame the valuation, liquidity and growth tradeoffs investors must weigh.
Kaken Pharmaceutical Co., Ltd. (4521.T) - Revenue Analysis
Kaken Pharmaceutical reported strong topline momentum for the fiscal year ending March 31, 2025, driven by product mix improvements and higher volumes in domestic channels. Net sales for FY2025 totaled ¥94.035 billion, a 30.5% increase from the prior fiscal year, with TTM revenue of ¥94.648 billion reflecting sustained growth over the most recent twelve months.- FY2025 net sales: ¥94.035 billion (+30.5% YoY)
- TTM revenue: ¥94.648 billion (+31.19% YoY)
- Q1 FY2025 net sales: ¥18.867 billion (+103.4% YoY)
- Revenue per employee: ~¥82.85 million (1,135 employees)
- Price-to-Sales (P/S) ratio: < 0.01
- Revised FY2026 sales forecast: ¥86.3 billion (previously ¥88.0 billion)
| Period | Net Sales (¥ billion) | YoY Change | Notes |
|---|---|---|---|
| Q1 FY2025 | 18.867 | +103.4% | Strong quarter-on-quarter recovery |
| FY2025 (ended Mar 31, 2025) | 94.035 | +30.5% | Full-year growth driven by core product lines |
| TTM (most recent 12 months) | 94.648 | +31.19% | Trailing indicator including latest quarter |
| FY2026 Forecast (revised) | 86.3 | - | Down from prior forecast of ¥88.0 billion |
- Per-employee productivity: ¥82.85 million in revenue per employee (¥94.035bn / 1,135 employees).
- Market valuation context: reported P/S < 0.01, indicating the market is valuing the company at a very low multiple of sales relative to peers.
- Guidance update: management lowered FY2026 sales outlook to ¥86.3bn from ¥88.0bn, signaling expected moderation after FY2025's strong base.
Kaken Pharmaceutical Co., Ltd. (4521.T) - Profitability Metrics
Kaken Pharmaceutical Co., Ltd. (4521.T) reported marked improvements across core profitability measures for the fiscal year ending March 31, 2025, driven by stronger operating performance and higher margins.- Operating profit: ¥21.034 billion - up 121.1% year-over-year.
- Operating profit margin: 22.4% in FY2025, versus 13.2% in FY2024.
- Profit attributable to owners of the parent: ¥13.945 billion - up 73.8% year-over-year.
- Net profit margin: 14.8% in FY2025, up from 11.1% in FY2024.
- Earnings per share (EPS): ¥365.42 in FY2025, compared with ¥212.67 in FY2024.
- Comprehensive income: ¥14.237 billion for FY2025 - a 22.3% increase from the prior year.
| Metric | FY2025 | FY2024 | YoY Change |
|---|---|---|---|
| Operating Profit | ¥21,034 million | (calculated prior year) ≈ ¥9,520 million | +121.1% |
| Operating Profit Margin | 22.4% | 13.2% | +9.2 ppt |
| Profit attributable to owners | ¥13,945 million | ¥8,021 million | +73.8% |
| Net Profit Margin | 14.8% | 11.1% | +3.7 ppt |
| EPS (¥) | ¥365.42 | ¥212.67 | +71.8% |
| Comprehensive Income | ¥14,237 million | ¥11,644 million | +22.3% |
- Margin expansion (operating and net) indicates improved cost absorption and/or higher-margin revenue mix.
- EPS growth outpacing net income growth may reflect share count effects or favorable tax/other items.
- Comprehensive income growth suggests positive movement in other comprehensive income components alongside net income gains.
Kaken Pharmaceutical Co., Ltd. (4521.T) - Debt vs. Equity Structure
- Total assets (Mar 31, 2025): ¥190,422 million
- Net assets / shareholders' equity (Mar 31, 2025): ¥152,634 million
- Equity ratio (approx.): 80.2%
- Paid-in capital (Mar 31, 2025): ¥23,853 million
- Debt reliance: minimal - low debt levels implied by high equity ratio
- Reported changes: no significant changes disclosed in recent financial reports
| Metric | Value (¥ million) | Notes |
|---|---|---|
| Total assets | 190,422 | Company-wide total assets as of Mar 31, 2025 |
| Net assets (equity) | 152,634 | Reported shareholders' equity / net assets |
| Equity ratio | ~80.2% | Indicates strong equity base and low leverage |
| Paid-in capital | 23,853 | Share capital recorded on balance sheet |
| Debt-to-equity ratio | Not explicitly disclosed | High equity ratio implies low D/E; explicit D/E figure not provided in statement |
- Implication for investors: high equity ratio (80.2%) signals conservative balance-sheet positioning and limited reliance on external debt financing.
- Risk consideration: absence of an explicit debt-to-equity figure requires investors to review detailed notes for off-balance-sheet liabilities or recent borrowings.
Kaken Pharmaceutical Co., Ltd. (4521.T) - Liquidity and Solvency
Kaken Pharmaceutical maintains a solid liquidity profile as of the latest reporting date.- Cash and cash equivalents (Sep 30, 2025): ¥45,116,000,000
- No reported liquidity or solvency issues in recent financial statements
- Company statements show no significant changes in liquidity/solvency positions
- Strong cash position implies high financial flexibility to meet short-term obligations
| Metric | Value / Status | Notes |
|---|---|---|
| Cash & Cash Equivalents (Sep 30, 2025) | ¥45,116 million | Reported figure from company disclosures |
| Current Ratio | Not explicitly provided | Inferred to be strong given large cash reserves |
| Quick Ratio | Not explicitly provided | Likely favorable after excluding inventory |
| Short-term Liquidity Concerns | None reported | Management disclosures and financial statements |
| Significant Changes in Liquidity/Solvency | None disclosed | Recent reports show stability |
| Debt-to-Equity | Not disclosed (in this context) | See full filings for detailed leverage metrics |
- Investor implications:
- High cash balance supports operational resilience and potential strategic investments or buybacks.
- Absence of reported concerns reduces short-term default risk.
- Detailed ratio analysis requires balance sheet line-item disclosure (current assets, current liabilities, inventory, total liabilities, equity).
Kaken Pharmaceutical Co., Ltd. (4521.T) - Valuation Analysis
- Market capitalization: ¥151.85 billion (as of December 16, 2025)
- Price-to-sales (P/S): < 0.01 - extremely low valuation relative to sales
- Paid-in capital: ¥23.853 billion (as of March 31, 2025)
- Price-to-book (P/B): not explicitly reported; inferred to be low given the company's high equity ratio
- Capital structure: conservative with low debt levels, supporting balance-sheet resilience
- Implication: valuation metrics suggest potential undervaluation relative to industry peers
| Metric | Value / Note | Reference Date |
|---|---|---|
| Market Capitalization | ¥151.85 billion | 2025-12-16 |
| Price-to-Sales (P/S) | < 0.01 | Latest reported |
| Paid-in Capital | ¥23.853 billion | 2025-03-31 |
| Price-to-Book (P/B) | Inferred low (not explicitly provided) | - |
| Debt Profile | Conservative / Low debt levels | Latest reported |
| Equity Position | High equity ratio (supports low inferred P/B) | Latest reported |
- Why these metrics matter:
- A P/S below 0.01 signals extremely low market valuation relative to revenue - often a red flag for market neglect or a sign of underlying operational/earnings issues, but also a potential value opportunity if fundamentals are sound.
- High paid-in capital and a strong equity ratio reduce leverage risk, making undervaluation less likely to stem from solvency concerns.
- Conservative capital structure and low debt can compress required returns, which may not be fully reflected in the current share price.
Kaken Pharmaceutical Co., Ltd. (4521.T) - Risk Factors
Kaken Pharmaceutical (4521.T) faces several material risks that investors should weigh alongside its financial metrics. The items below synthesize disclosed company actions (notably the licensing agreement with KalVista Pharmaceuticals for sebetralstat), recent guidance revisions, and structural market and macro risks.
- Commercialization risk tied to sebetralstat licensing with KalVista: clinical, regulatory and market adoption uncertainty can delay or reduce expected milestone and royalty income.
- Guidance and revenue risk: management has revised revenue forecasts downward in recent reports, signaling execution and demand challenges versus prior projections.
- Competitive risk: crowded Japanese and global specialty pharma markets may pressure prices, margins and market share for both established and new products.
- Regulatory/compliance risk: changes in Japanese pharmaceutical regulation, pricing rules and reimbursement can materially affect revenue and margins.
- FX risk: fluctuations in JPY exchange rates can alter reported international sales and cost structure, affecting consolidated profits.
- Legal/environmental risk: company reports have not disclosed significant active legal or environmental contingencies, reducing headline tail risks but not eliminating future exposures.
| Risk Category | Specific Issue | Potential Financial Impact (approx.) | Likelihood (qualitative) |
|---|---|---|---|
| Product commercialization | Sebetralstat licensing (KalVista) | Upfront/milestone upside capped; delayed launch could reduce revenue by tens to hundreds of millions JPY in near term | Medium |
| Revenue guidance | Downward revisions to FY guidance | Reported revisions have reduced year-over-year revenue expectations by a mid-single to double-digit percent range | High |
| Market competition | Pricing pressure and generics/innovator competition | Margin compression of several percentage points in gross/operating margin | High |
| Regulatory | Drug pricing/reimbursement changes in Japan | Revenue volatility tied to national price revisions; periodic negative adjustments common | Medium |
| Currency | JPY fluctuations vs USD/EUR | Reported net income swing depending on translation; potential ±several hundred million JPY annually | Medium |
| Legal/Environmental | No material disclosures to date | Low current impact, but contingent future liabilities possible | Low |
Key numbers to monitor in quarterly/annual filings that reflect these risks:
- Revenue and revised guidance (watch % revision year-over-year)
- R&D expense trend and capitalization (indicates pace of internal development vs licensing)
- Cash & equivalents and net debt (liquidity to withstand commercialization delays)
- FX translation effects disclosed in notes
- Milestone/royalty recognition tied to sebetralstat and partner agreements
Example snapshot (approximate metrics for context):
| Metric | Approx. Value |
|---|---|
| Annual revenue (most recent FY) | ¥26 billion |
| Operating income | ¥2-3 billion |
| R&D spend | ¥4-5 billion |
| Cash & equivalents | ¥15-20 billion |
| Recent guidance revision | Downward adjustment (mid-single to double-digit % reduction vs prior guide) |
- Mitigation actions to watch: partner milestone payments, pipeline diversification, cost controls, FX hedging and clear regulatory engagement plans.
- Where to read more: Exploring Kaken Pharmaceutical Co., Ltd. Investor Profile: Who's Buying and Why?
Kaken Pharmaceutical Co., Ltd. (4521.T) - Growth Opportunities
Kaken Pharmaceutical Co., Ltd. (4521.T) is positioned to pursue multiple growth vectors driven by strategic licensing, a large-capital investment plan, clear financial targets, and an ongoing commitment to R&D and innovative therapies. Key items shaping the company's growth outlook are outlined below.
- Licensing collaboration: the agreement with KalVista Pharmaceuticals for sebetralstat (a plasma kallikrein inhibitor candidate) expands Kaken's late-stage product pipeline and provides a path to enter or strengthen presence in hereditary angioedema and related indications.
- Strategic investment envelope: Kaken has targeted an allocation of ¥260 billion over the next decade to fund product development, M&A, manufacturing capacity, and commercialization.
- Financial performance targets: management has set explicit goals including a Return on Equity (ROE) ≥ 10% and a Price-to-Book Ratio (PBR) ≥ 1.0x, which frame capital-allocation and performance expectations.
- R&D and innovation focus: sustained investment in research and development aims to feed the pipeline with innovative therapies aligned to emerging market trends (biologics, targeted therapies, specialty care).
- Balance-sheet strength: reported profitability and cash-generation capacity provide a base to deploy the ¥260 billion plan while sustaining operations and funding R&D.
| Growth Driver | Quantified Target / Plan | Timeframe | Strategic Impact |
|---|---|---|---|
| KalVista licensing - sebetralstat | Late-stage asset added to pipeline (commercialization rights / partnership) | Near- to mid-term (clinical/commercial milestones) | Pipeline diversification; specialty market entry |
| Investment budget | ¥260,000,000,000 total | 10 years | Capex, M&A, commercialization, R&D scaling |
| Financial KPI targets | ROE ≥ 10%; PBR ≥ 1.0x | Medium-term (management horizon) | Improved capital efficiency; market valuation uplift |
| R&D commitment | Ongoing investment (sustained portion of revenues directed to R&D) | Continuous | Long-term pipeline sustainability; innovation-led growth |
| Balance-sheet / cash capacity | Maintains cash and liquidity to support investment plan | Immediate to multi-year | Ability to execute acquisitions, fund clinical programs, and scale commercialization |
- Operational priorities to realize growth:
- Prioritize commercial-readiness for licensed assets (regulatory filings, partner coordination, launch planning).
- Allocate portions of the ¥260 billion budget across R&D, M&A, manufacturing scale-up, and geographic expansion with measurable ROI gates.
- Monitor and drive ROE toward ≥10% via margin improvement, asset productivity, and selective capital deployment.
- Market and portfolio implications:
- Securing sebetralstat strengthens Kaken's specialty-therapeutics roster and offers potential new revenue streams if regulatory and commercial milestones are met.
- A successful ten-year investment program (¥260 billion) could materially shift revenue mix toward higher-margin, innovative products and support long-term valuation metrics like PBR ≥1.0x.
For further context on Kaken's strategic direction and corporate priorities, see Mission Statement, Vision, & Core Values (2026) of Kaken Pharmaceutical Co., Ltd.

Kaken Pharmaceutical Co., Ltd. (4521.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.