Tsumura & Co. (4540.T) Bundle
Founded on April 10, 1893, Tsumura & Co. has evolved from a Tokyo Kampo pharmacy into a publicly traded pharmaceutical leader (Ticker: 4540.T) whose fiscal momentum is as measurable as its heritage: net sales ¥181.09 billion (FY 2025), a 20.05% year-over-year increase, and a market capitalization of ¥281.88 billion (Dec 12, 2025); behind those headline figures sits a vertically integrated "Kampo value chain" that spans cultivation to finished extracts, supported by 4,272 employees (as of Mar 31, 2025) and targeted investment (¥1.2 billion in R&D in FY 2023) to marry traditional formulas with modern therapeutics; ownership shows 76,758,362 shares outstanding and an active capital policy - a Feb 2025 resolution to buy up to 1,465,000 treasury shares (max ¥5 billion) - while strategic goals in the company's 2025-2027 Medium-Term Plan aim for ¥234 billion in sales and ¥43 billion in operating profit by 2027, all against a backdrop of a roughly 30% share of Japan's Kampo market and international distribution in over 10 countries, making the company's model, mission of "Cho-WA" harmony, and financial trajectory essential context for investors and healthcare readers alike.
Tsumura & Co. (4540.T): Intro
Tsumura & Co. (4540.T) is a Japanese pharmaceutical company rooted in traditional Kampo (herbal) medicine with a history stretching back to the 19th century. The company combines classical herbal formulations with modern pharmaceutical standards to produce prescription Kampo drugs, over-the-counter herbal products, and related healthcare services.- Founded: April 10, 1893 (as Tsumura Juntendo, Tokyo)
- Incorporated: April 25, 1936
- Reputation milestone: By 1978, established as a leading Kampo brand in Japan
- Employees: 4,272 (as of March 31, 2025), a 3.24% increase year-over-year
- R&D investment: ≈ ¥1.2 billion (FY ending March 2023; ≈ $8.9 million)
- Medium-Term Management Plan (2025-2027) targets: JPY234 billion in sales and JPY43 billion in operating profit by FY2027
- Listed: Tokyo Stock Exchange, ticker 4540.T
| Item | Detail / Value |
|---|---|
| Founding date | April 10, 1893 |
| Incorporation date | April 25, 1936 |
| Employees (Mar 31, 2025) | 4,272 |
| R&D spending (FY Mar 2023) | ¥1.2 billion (~$8.9M) |
| Medium-term targets (2027) | Sales JPY234 billion; Operating profit JPY43 billion |
| Stock ticker | 4540.T (Tokyo Stock Exchange) |
Ownership & Corporate Structure
Tsumura is a publicly traded company on the Tokyo Stock Exchange (TSE) under ticker 4540.T. Its governance structure follows standard Japanese corporate practice with a board of directors and statutory auditors; significant shareholders typically include institutional investors, cross-shareholdings with Japanese corporations, and individual investors. The company operates manufacturing, quality control, and research centers in Japan and maintains a distribution network for hospitals, clinics, pharmacies and retail channels.- Listing: TSE (public equity)
- Shareholder mix: institutional investors, retail, corporate cross-holdings (typical for Japanese listed firms)
- Governance: Board of directors and statutory auditors
Mission & Strategic Focus
Tsumura's stated mission centers on preserving and modernizing Kampo medicine while delivering reliable, evidence-based herbal healthcare. Strategic pillars include product quality and safety, R&D to strengthen clinical evidence and formulations, global expansion of Kampo products, and operational efficiency to support profitability targets under the 2025-2027 Medium-Term Management Plan.- Core mission: Bridge traditional Kampo with modern pharmaceutical science
- R&D priorities: clinical validation, formulation improvement, quality control (¥1.2B spent in FY2023)
- Financial strategy: scale sales to JPY234B and raise operating profit to JPY43B by 2027
How It Works - Operations & Value Chain
Tsumura's business model is vertically integrated across herb procurement, GMP-compliant manufacturing, clinical research, regulatory affairs, and multi-channel distribution:- Raw materials: sourcing and quality assurance of herbal ingredients
- Manufacturing: standardized extraction and formulation under pharmaceutical GMP
- R&D & clinical: development of evidence for efficacy and safety (supported by R&D budget)
- Regulatory & quality: compliance with Japanese pharmaceutical regulations
- Sales & distribution: prescription channels (hospitals/clinics), pharmacies/OTC, and export
How Tsumura & Co. Makes Money
Primary revenue and profit drivers:- Prescription Kampo products sold to hospitals and clinics - stable, recurring demand
- Over-the-counter herbal medicines and consumer health products - retail sales
- Licensing, partnerships and contract manufacturing - incremental revenue streams
- Export sales - growing channel as part of international expansion
| Revenue Stream | Characteristics |
|---|---|
| Prescription Kampo | High-margin, physician-prescribed; anchored in Japan's healthcare system |
| OTC / Retail | Broader consumer reach; price-competitive; brand-driven |
| Manufacturing & Licensing | Contract production and tech/licensing partnerships |
| Exports | Growth opportunity; regulatory and market-entry investments required |
Tsumura & Co. (4540.T): History
Tsumura & Co. (4540.T) traces its roots to traditional Kampo (Japanese herbal medicine) manufacturing and research, evolving into a publicly listed specialist pharmaceutical company focused on ethical Kampo products, research-driven product development, and global distribution.- Listed on the Tokyo Stock Exchange Prime Market (Ticker: 4540).
- Authorized common stock: 250,000,000 shares - leaving room for future capital actions.
- Capital stock: ¥30,142 million (as of March 31, 2025), reflecting substantial capitalization for R&D and expansion.
| Metric | Value |
|---|---|
| Shares outstanding (Mar 31, 2025) | 76,758,362 shares |
| Treasury stock (Mar 31, 2025) | 229,897 shares |
| Number of shareholders (Mar 31, 2024) | 18,103 |
| Approved repurchase (Feb 2025) | Up to 1,465,000 shares; maximum ¥5,000 million |
| Authorized common stock | 250,000,000 shares |
- Shareholder base of 18,103 (Mar 31, 2024) indicates diversified holdings across institutional and retail investors.
- Treasury share program (Feb 2025) - buyback authorization up to ¥5.0 billion - aimed at improving per-share metrics and capital efficiency.
- Relatively low treasury stock (229,897 shares) prior to the repurchase resolution suggests the program could meaningfully reduce floating supply if fully executed.
- Core revenue drivers: prescription Kampo medicines sold to hospitals and clinics, over-the-counter herbal preparations, and pharmaceutical OEM/contract manufacturing.
- R&D pipeline: investment in clinical validation of Kampo formulations and formulation improvements to support reimbursement and market access.
- Profit levers: product mix optimization (ethical vs. OTC), international export growth, manufacturing scale, and IP/proprietary extraction technologies.
- Capital base (¥30,142 million) supports sustained R&D and potential M&A or capacity expansion.
- Buyback capacity (¥5.0 billion) signals shareholder-return focus; if deployed, EPS and ROE could improve given limited current treasury holdings.
- Authorized shares (250,000,000) provide flexibility for future equity financing, employee share plans, or strategic issuance.
Tsumura & Co. (4540.T): Ownership Structure
Tsumura & Co. (4540.T) centers its corporate purpose on harmonizing mind and body with society - pursuing 'Cho-WA' - while combining Kampo (traditional Japanese herbal) medicine with Western medical science. The company's stated priorities include personalized health care, pre-symptomatic disease science, and development of human potential, alongside a firm sustainability commitment across the Kampo value chain. R&D and innovation are core to this mission, reflected in a ¥1.2 billion R&D investment in FY2023.- Mission: Harmonize mind and body with society to achieve 'Cho-WA' and contribute to people's health through high‑quality herbal medicines.
- Clinical approach: Integrate Kampo and Western medicine to enhance therapeutic power and personalized care.
- Strategic focus: Pre-symptomatic disease science and potential‑abilities development to shift healthcare from reactive to preventive.
- Sustainability: Commitments across sourcing, manufacturing, and community impact to ensure environmental and social resilience.
- Innovation: Sustained R&D investment (¥1.2 billion in FY2023) and research partnerships to expand evidence-based use of Kampo.
| Metric | FY2023 (approx.) |
|---|---|
| R&D expenditure | ¥1.2 billion |
| Revenue (consolidated) | ¥120.0 billion |
| Operating profit (consolidated) | ¥12.5 billion |
| Net income (consolidated) | ¥8.0 billion |
| Employees (consolidated) | ~3,200 |
- Major investor types: institutional (domestic trust banks & asset managers), individual investors, and foreign investors.
- Governance: Board and executive leadership oriented toward long‑term value creation, compliance, and evidence‑based product development.
- Capital allocation: Continued reinvestment into R&D, manufacturing quality, and sustainability initiatives.
Tsumura & Co. (4540.T): Mission and Values
Tsumura & Co. (4540.T) operates a vertically integrated 'Kampo value chain' that controls each step from cultivation of medicinal plants through to finished formulations, ensuring traceability, consistency, and quality control across prescription Kampo, over‑the‑counter Kampo, other pharmaceutical products, and herbal bath salts. The company's model blends traditional Japanese herbal medicine (Kampo) with modern pharmaceutical standards and global regulatory compliance.- Vertical integration: seed selection, cultivation, harvesting, quality testing, extraction, formulation, packaging, distribution.
- Product categories: prescription Kampo formulations, OTC Kampo medicines, conventional pharmaceuticals, herbal bath salts.
- Geographic reach: domestic Japan and international sales in over 10 countries, including the United States, Canada, and multiple European nations.
- Workforce: 4,272 employees as of March 31, 2025 (a 3.24% increase year‑on‑year).
- R&D focus and investment: approximately ¥1.2 billion allocated in FY2023 for enhancing formulations and therapeutic applications (~$8.9 million).
| Metric | Value |
|---|---|
| Ticker / Exchange | 4540.T / Tokyo Stock Exchange Prime Market |
| Market Capitalization | ¥281.88 billion (as of Dec 12, 2025) |
| Employees | 4,272 (as of Mar 31, 2025) |
| R&D Spend (FY2023) | ¥1.2 billion (~$8.9 million) |
| International Markets | Sold in 10+ countries (including US, Canada, several European nations) |
| Core Offerings | Prescription Kampo, OTC Kampo, pharmaceuticals, herbal bath salts |
- Controlled cultivation programs and supplier partnerships to secure consistent raw botanical inputs.
- Analytical and quality laboratories for identity, purity, and potency testing across batches.
- Manufacturing facilities that adhere to pharmaceutical GMP, enabling both prescription and OTC product lines.
- Regulatory and clinical research capabilities to support approvals and evidence generation for Kampo indications.
- Sales of prescription Kampo to hospitals and clinics under reimbursable frameworks in Japan.
- Retail and pharmacy sales of OTC Kampo and herbal bath salts domestically and in export markets.
- Licensing, collaborations, and potential co‑development arrangements for specific formulations or therapeutic uses.
- Supplementary income from contract manufacturing and raw material procurement services.
- Clinical studies and pharmacological research to substantiate traditional indications and expand therapeutic labels.
- Formulation improvements for stability, bioavailability, and patient adherence.
- Investment in analytical methods to standardize active constituent profiles across harvests and lots.
Tsumura & Co. (4540.T): How It Works
History and Ownership- Founded in 1893, Tsumura & Co. (4540.T) grew from a traditional Kampo pharmaceutical shop into Japan's largest producer of standardized Kampo (traditional Chinese/Japanese herbal) medicines.
- Listed on the Tokyo Stock Exchange, Tsumura's shareholder base includes institutional investors, domestic retail investors, and strategic pharmaceutical partners; its governance blends family-origin legacy with modern corporate oversight.
- Corporate mission centers on standardizing, researching, and commercializing Kampo medicine to improve public health while maintaining quality and safety standards.
- Strategic pillars: R&D into evidence-based Kampo, stable supply of standardized extract intermediates, expansion of prescription and over‑the‑counter (OTC) channels, and internationalization.
- For more on mission and values: Mission Statement, Vision, & Core Values (2026) of Tsumura & Co.
- Primary revenue comes from production and sale of Kampo extract intermediates and granular Kampo formulations supplied to hospitals, clinics, pharmacies, and consumer OTC channels.
- Product portfolio addresses a wide range of health concerns, including female problems, fatigue, skin issues, gastrointestinal problems, obesity, constipation, hemorrhoids, body aches, children's sickness, stress, urinary problems, and respiratory/cold symptoms (cold, cough, nasal and throat inflammation).
- Revenue streams are diversified across prescription Kampo, OTC Kampo products, extract intermediates sold to other manufacturers, and related pharmaceutical services (e.g., quality testing, formulation partnerships).
- Standardization & quality control: proprietary extraction and granulation processes create consistent, GMP‑aligned products that command trust among clinicians and consumers.
- R&D and clinical evidence: clinical studies and regulatory approvals support prescription uptake and OTC credibility.
- Scale and supply-chain integration: vertical integration of raw herb sourcing, extraction, and packaging reduces cost volatility and secures product availability.
- Channel mix: prescription sales to medical institutions plus OTC retail expand market reach and margin diversification.
| Metric | Figure / Note |
|---|---|
| Net sales (FY ended Mar 31, 2025) | 181.09 billion yen |
| YoY net sales change (FY2025 vs FY2024) | +20.05% |
| Operating profit (FY2025) | Doubled vs prior year (operating profit growth ≈ 2x) |
| International sales (FY2022) | ≈15% of total revenues |
| Revenue sources | Prescription Kampo, OTC Kampo, extract intermediates, services |
- Prescription channel: standardized Kampo extracts supplied in granule form for physician prescribing; bulk extract intermediates supplied to pharmaceutical partners and hospitals.
- OTC channel: branded granular and ready‑to‑use Kampo over‑the‑counter remedies sold via pharmacies, drugstores, and e‑commerce-broadening consumer access and margin opportunities.
- Therapeutic breadth: simultaneous presence in chronic care (fatigue, gastrointestinal, female health), acute symptomatic relief (cold, cough, nasal/throat), pediatric formulations, and lifestyle/obesity support-allowing cross‑sell and portfolio resilience.
- Manufacturing: centralized, GMP‑compliant extraction and granulation facilities emphasize quality, traceability, and scale economies.
- International expansion: with international sales at ~15% in FY2022, Tsumura has scope to grow exports, regulatory approvals overseas, and partnerships to increase the non‑Japan share of revenue.
- R&D leverage: continued investment in clinical studies and product registrations can convert traditional use into evidence‑based indications and higher uptake in healthcare systems.
Tsumura & Co. (4540.T): How It Makes Money
Tsumura & Co. (4540.T) generates revenue primarily through the development, manufacture and sale of Kampo (traditional Japanese herbal) medicines, allied pharmaceuticals, and related healthcare products. Its business model combines prescription (ethical) Kampo extracts supplied to hospitals and clinics, over‑the‑counter products, contract manufacturing and ingredients sales, plus international exports and licensing.- Prescription Kampo extracts sold to medical institutions - core recurring revenue driven by physician prescriptions and long-term inclusion in formularies.
- Over‑the‑counter (OTC) and consumer health products - retail and pharmacy channels leverage the brand and domestic distribution network.
- Contract manufacturing and ingredient supply - third‑party production and bulk herbal ingredients for other manufacturers.
- Exports and overseas sales - products sold in 10+ countries, supporting diversified revenue streams and growth outside Japan.
- R&D, licensing and collaborations - clinical development, licensing of formulations and partnerships with global healthcare companies.
| Metric | Value | Notes / Year |
|---|---|---|
| Market share (Kampo market, Japan) | ≈ 30% | As of 2023 |
| FY 2025 net sales change | +20.05% | Reported FY 2025 year‑on‑year |
| Medium‑Term Plan sales target | JPY 234 billion | Target for FY 2027 |
| Medium‑Term Plan operating profit target | JPY 43 billion | Target for FY 2027 |
| International footprint | Sold in >10 countries | Export and overseas distribution |
- R&D intensity - advanced analytical and clinical capabilities to validate efficacy, support regulatory approvals, and create new formulations that extend product lifecycles.
- Distribution strength - a robust domestic network enabling high prescription penetration and rapid retail rollouts.
- Global expansion - targeted exports and partnerships to increase overseas sales and reduce dependency on domestic demand.
- Sustainability and wellness positioning - aligning products with global health trends to access premium channels and CSR‑focused procurement.
- Financial momentum - the 20.05% net sales increase in FY 2025 supports reinvestment toward the JPY 234bn/JPY 43bn 2027 targets.

Tsumura & Co. (4540.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.