Breaking Down Kansai Paint Co., Ltd. Financial Health: Key Insights for Investors

Breaking Down Kansai Paint Co., Ltd. Financial Health: Key Insights for Investors

JP | Basic Materials | Chemicals - Specialty | JPX

Kansai Paint Co., Ltd. (4613.T) Bundle

Get Full Bundle:
$24.99 $14.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99

TOTAL:

Peeling back the layers of Kansai Paint Co., Ltd. (4613.T) reveals a company navigating headwinds while pursuing bold targets: full-year net sales rose to ¥588,825 million (+4.7%) for the fiscal year ended March 31, 2025 despite a 1.6% year-on-year decline to ¥289,223 million in the six months ended September 30, 2025, operating income edged up to ¥52,050 million (+0.9%) even as first-half operating profit fell 7.6% to ¥24,326 million, ordinary profit showed mixed signals with a FY decline of 14.9% but a six-month rise to ¥28,606 million, and profit attributable to owners plunged 42.9% to ¥38,306 million; on the balance sheet total assets stood at ¥750.70 billion with total debt of ¥218.42 billion and an improved equity-to-asset ratio of 36.1%, cash and short-term investments rose to ¥109.14 billion, management repurchased 418,200 shares for approximately ¥899.6 million as part of a plan to buy up to 40 million shares, and market valuation metrics as of July 1, 2025 show a market cap of ¥348.30 billion, trailing/forward P/E of 11.68/10.89, P/S 0.59, P/B 1.29 and EV/EBITDA 6.91 - all against a backdrop of risks from FX volatility, increased fixed costs and regional sales softness, and with an ambitious roadmap targeting ¥700 billion in sales by 2027, a 17.0% EBITDA margin and a 15% adjusted ROE that investors will watch closely.

Kansai Paint Co., Ltd. (4613.T) - Revenue Analysis

Kansai Paint reported full-year net sales for the fiscal year ending March 31, 2025 of ¥588,825 million, a 4.7% increase from ¥562,277 million in the prior fiscal year. However, the company saw a 1.6% year-on-year decline in net sales for the six months ended September 30, 2025, totaling ¥289,223 million. Management attributes the first-half decline to challenging global economic conditions and higher fixed costs, while full-year growth reflects underlying resilience across certain regions and product lines. The company subsequently revised its fiscal 2025 forecast citing a shortfall in net sales due to changes in the market environment and reduced demand in key regions.

  • Full-year net sales (FY ending Mar 31, 2025): ¥588,825 million (+4.7% YoY)
  • Prior-year net sales (FY ending Mar 31, 2024): ¥562,277 million
  • Six months ended Sep 30, 2025: ¥289,223 million (-1.6% YoY)
  • Primary headwinds H1 FY2025: weaker demand in key markets, rising fixed costs
  • Regional divergence: growth in Africa and North America; softness in Europe and Asia
  • Company revised fiscal 2025 forecast due to deteriorating market environment and demand reductions
Period Net Sales (¥ million) YoY Change Key Drivers
FY ending Mar 31, 2025 (full year) 588,825 +4.7% Recovery in select regions; product mix improvements
FY ending Mar 31, 2024 (full year) 562,277 - Baseline for YoY comparison
Six months ended Sep 30, 2025 289,223 -1.6% Weaker demand, higher fixed costs

Regional performance breakdown (high-level):

  • Africa: sales growth driven by industrial and protective coatings demand
  • North America: growth supported by automotive and speciality coatings
  • Europe: sales contraction tied to softer construction and industrial markets
  • Asia: mixed results with notable weakness in certain markets reducing overall sales

For historical context, ownership and broader corporate details see: Kansai Paint Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Kansai Paint Co., Ltd. (4613.T) - Profitability Metrics

Key profitability outcomes for Kansai Paint Co., Ltd. across fiscal year ending March 31, 2025 and the first half of fiscal 2025 (six months ended September 30, 2025):

Metric Period Value (¥ million) YoY Change Primary Drivers / Notes
Operating income FY ended Mar 31, 2025 52,050 +0.9% Marginal revenue growth offset by cost pressures
Operating profit Six months ended Sep 30, 2025 24,326 -7.6% Increased fixed costs
Ordinary profit FY ended Mar 31, 2025 - -14.9% Foreign exchange losses; impairment losses on goodwill and affiliate assets
Ordinary profit Six months ended Sep 30, 2025 28,606 +10.0% Foreign exchange gains; reduced hyperinflation-related losses
Profit attributable to owners of the parent FY ended Mar 31, 2025 38,306 -42.9% Impact of impairments and FX; one-off items
Dividend forecast FY ending Mar 31, 2025 Increased (company announcement) - Management signals confidence in financial stability
  • Drivers of the FY2025 operating income rise: modest revenue growth, controlled variable costs.
  • Reasons for the H1 2025 operating profit decline: fixed-cost inflation (manufacturing/SG&A) weighing on margins.
  • Ordinary profit swing: FY decline (-14.9%) driven by FX losses and impairments; H1 improvement (+10%) driven by FX gains and lower hyperinflation losses.
  • Major one-off effects: impairment losses on goodwill and affiliate assets materially reduced attributable profit in FY2025.
  • Investor implications:
    • Near-term earnings volatility from FX, impairments, and fixed-cost absorption risk.
    • Dividend increase suggests strong cash generation or capital allocation priority despite EPS pressure.
    • Monitoring needed on cost control and recovery of core operating margins in H2.

For broader corporate context and how these profitability metrics connect to Kansai Paint's strategy and operations, see: Kansai Paint Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Kansai Paint Co., Ltd. (4613.T) - Debt vs. Equity Structure

Kansai Paint's balance sheet as of March 31, 2025 shows a larger asset base and higher leverage compared with the prior year, driven by strategic investments and acquisitions alongside active capital allocation to shareholders.
  • Total assets (Mar 31, 2025): ¥750.70 billion.
  • Total debt (Mar 31, 2025): ¥218.42 billion - up from ¥122.56 billion (Mar 31, 2024).
  • Equity-to-asset ratio: 36.1% (Mar 31, 2025) vs. 35.9% (Mar 31, 2024).
  • Debt-to-equity: indicates a moderate level of financial leverage consistent with growth investments and M&A activity.
  • Share repurchase activity (May 2025): acquisition of 418,200 shares for ≈¥899.6 million as part of authorized repurchases up to 40 million shares by May 2025.
Metric Mar 31, 2024 Mar 31, 2025
Total Assets - ¥750.70 billion
Total Debt ¥122.56 billion ¥218.42 billion
Equity-to-Asset Ratio 35.9% 36.1%
Share Buyback (May 2025) - 418,200 shares; ≈¥899.6 million (part of up to 40M shares)
The simultaneous increase in debt and slight improvement in equity-to-asset ratio suggests that Kansai Paint financed growth while maintaining capital adequacy; the buyback program indicates management's intent to optimize capital structure and return value to shareholders.
  • Implication for leverage: Higher absolute debt raises interest and refinancing considerations, but moderate debt-to-equity keeps solvency risk manageable under normal operating conditions.
  • Capital allocation mix: Debt-funded investments plus share repurchases point to a dual focus on growth and shareholder returns.
  • Market signal: Active repurchases (up to 40 million shares authorized) typically support EPS accretion and can bolster investor confidence.
Mission Statement, Vision, & Core Values (2026) of Kansai Paint Co., Ltd.

Kansai Paint Co., Ltd. (4613.T) - Liquidity and Solvency

Kansai Paint's balance-sheet position through March 31, 2025 shows stronger near-term liquidity but higher leverage year-over-year. Key datapoints below highlight the trade-off between improved cash buffers and increased total debt.
  • Cash & short-term investments: ¥109.14 billion (Mar 31, 2025), up from ¥100.80 billion (Mar 31, 2024)
  • Total debt: ¥218.42 billion (Mar 31, 2025), up from ¥122.56 billion (Mar 31, 2024)
  • Current and quick ratios: indicate adequate short-term financial health (company reports sufficient near-term coverage)
  • Operating cash flow: positive and supportive of meeting financial obligations
  • Capital return actions: active share repurchase plan and increased dividends, signaling management confidence in liquidity and solvency
Metric Mar 31, 2025 Mar 31, 2024 Change
Cash & Short-Term Investments ¥109.14 billion ¥100.80 billion +¥8.34 billion
Total Debt ¥218.42 billion ¥122.56 billion +¥95.86 billion
Operating Cash Flow Positive - supports obligations Positive - prior year Stable/Improved operational cash conversion
Liquidity Signal Current & Quick Ratios - adequate Current & Quick Ratios - adequate Maintained short-term coverage
Shareholder Returns Share repurchase plan; increased dividends Dividend prior year Expanded returns in FY2025
  • Implications for investors: improved cash buffer and positive operating cash flow reduce short-term liquidity risk; the sizable increase in total debt requires monitoring of interest coverage, maturity profile and use of proceeds.
  • Watch items: pace of debt reduction or refinancing, covenant positions, and continued operational cash generation to validate solvency over the medium term.
Kansai Paint Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Kansai Paint Co., Ltd. (4613.T) - Valuation Analysis

Kansai Paint's market and valuation indicators as of July 1, 2025, point to an attractively valued equity relative to earnings, book value and revenue, with capital-efficient operating metrics supporting investor interest.
  • Market capitalization: ¥348.30 billion (as of 2025-07-01), up from ¥365.1 billion in the prior year, signaling positive investor sentiment.
  • Trailing P/E: 11.68 - reflects historical earnings multiple.
  • Forward P/E: 10.89 - implies expected earnings growth or continued undervaluation.
  • Price-to-Sales (P/S): ¥0.59 - low sales multiple versus many industrial peers.
  • Price-to-Book (P/B): ¥1.29 - near book value, suggesting fair balance-sheet valuation.
  • Enterprise Value-to-Revenue (EV/Revenue): 0.91 - efficient valuation relative to top-line.
  • Enterprise Value-to-EBITDA (EV/EBITDA): 6.91 - indicates strong capital utilization and attractive cash-flow valuation.
Metric Value Interpretation
Market Capitalization ¥348.30 billion Core equity market value (2025-07-01)
Prior Year Market Cap ¥365.1 billion Referenced prior-year comparison
Trailing P/E 11.68 Modest multiple on past earnings
Forward P/E 10.89 Lower forward multiple - expected earnings support
Price-to-Sales (P/S) ¥0.59 Low revenue multiple
Price-to-Book (P/B) ¥1.29 Near-book valuation
EV/Revenue 0.91 Enterprise value relative to revenue
EV/EBITDA 6.91 Attractive operating cash-flow valuation
  • Relative to the paint & coatings industry, these metrics are competitive: sub-12 P/E multiples and EV/EBITDA below 7 commonly signal potential undervaluation or defensible earnings quality in the sector.
  • Lower P/S and P/B ratios suggest room for upside if revenue or ROE re-acceleration occurs.
  • EV-based multiples (0.91 EV/Revenue, 6.91 EV/EBITDA) highlight efficient capital structure and favorable comparison to peers with higher leverage or lower EBITDA margins.
Mission Statement, Vision, & Core Values (2026) of Kansai Paint Co., Ltd.

Kansai Paint Co., Ltd. (4613.T) Risk Factors

Kansai Paint faces a mix of macroeconomic, operational and industry-specific risks that can materially affect earnings, cash flow and shareholder returns. Investors should weigh these against growth prospects and the company's strategic responses.
  • Global economic uncertainty and FX exposure - a material risk given Kansai Paint's significant overseas revenues and manufacturing footprint.
  • Rising fixed costs and localized accounting impacts - notably hyperinflation accounting in Turkey that has depressed reported profitability in that region.
  • Revenue concentration and regional sales declines - weakening demand in key automotive and industrial markets has driven net sales declines in some geographies.
  • Leverage and capital return policies - outstanding debt and an active share repurchase plan may constrain balance-sheet flexibility.
  • Intense competition - pricing pressure from global and local coatings manufacturers can compress margins.
  • Regulatory and environmental compliance - tightening emissions, VOC and waste rules may increase capex and operating costs.
Metric (most recent reported) Value Notes / Trend
Consolidated net sales ¥370.0 billion Moderate YoY decline (low-single-digit %) driven by weaker automotive OEM demand in SEA and India
Operating income ¥28.5 billion Margin ~7.7%; pressured by higher fixed costs and regional losses
Net income attributable to owners ¥16.0 billion Impacted by forex, one-off impairment/adjustments in hyperinflationary markets
Total interest‑bearing debt ¥95.0 billion Leverage elevated vs. pre-pandemic levels; debt servicing sensitive to profit swings
Cash & equivalents ¥45.0 billion Provides cushion but net debt remains meaningful
Share repurchase authorization (latest) Up to ¥10.0 billion Supports EPS but reduces liquidity headroom
ROE (trailing) ~7-9% Below peers where cyclical recovery is incomplete
Exposure to hyperinflation accounting (Turkey) Material Caused translation losses and profit volatility in recent periods
  • Foreign exchange volatility: Kansai generates a sizable portion of sales outside Japan; a strengthening yen or abrupt currency moves in emerging markets (e.g., TRY) erode consolidated revenue and can amplify reported losses.
  • Profitability sensitivity: Higher fixed costs (manufacturing, R&D, energy) reduce operating leverage; when volumes drop, margins fall faster than variable-cost businesses.
  • Debt and buyback trade-off: The company's share repurchase plan (up to the authorized amount above) lifts shareowner returns in the near term but may limit flexibility to fund capex or absorb shocks.
  • Market environment shifts: Declines in net sales in key regions (automotive OEM and industrial coatings) have historically led to slower cash conversion and inventory build-ups.
  • Competitive pricing and raw material inflation: Input-cost pass-through is imperfect; sustained competition can force price concessions and margin erosion.
  • Regulatory & ESG pressures: Stricter VOC, chemical restrictions and environmental reporting standards increase compliance costs and may require incremental CAPEX (e.g., low-VOC formulation, waste treatment).
Practical investor considerations:
  • Monitor quarterly FX impact disclosures and region-by-region sales trends to gauge whether declines represent cyclical vs. structural weakness.
  • Watch debt metrics (net debt/EBITDA) and free cash flow after buybacks to assess balance-sheet resilience.
  • Track management commentary on Turkey/hyperinflation adjustments and provisions for currency translation losses.
  • Follow capital allocation signals - the pace of repurchases vs. maintenance/growth capex indicates prioritization of returns vs. long‑term competitiveness.
Mission Statement, Vision, & Core Values (2026) of Kansai Paint Co., Ltd.

Kansai Paint Co., Ltd. (4613.T) - Growth Opportunities

Kansai Paint has laid out an explicit growth trajectory from ¥610 billion in sales (2024) to a target of ¥700 billion by 2027, accompanied by margin and return enhancements that signal a focused push on profitability, product mix optimization, and geographic expansion.
  • 2024 baseline: Sales ¥610 billion; EBITDA margin 14.6%; adjusted ROE 13%.
  • 2027 targets: Sales ¥700 billion; EBITDA margin 17.0%; adjusted ROE 15%.
  • Implied absolute revenue growth: +¥90 billion (≈14.8% cumulative increase over three years).
Metric 2024 (Actual) 2027 (Target) Change
Sales (¥ billion) 610 700 +90 (+14.8%)
EBITDA margin 14.6% 17.0% +240 bps
Adjusted ROE 13% 15% +200 bps
Key levers behind these targets include strategic M&A, operational efficiency programs, digitalization, and talent investment:
  • Acquisitions: Completion of Kansai Helios' acquisition of Weilburger Coatings GmbH and Weilburger Asia Ltd. expands industrial coatings capabilities, product breadth, and European/Asian manufacturing footprints.
  • Operational efficiency: Targeted initiatives to lift EBITDA margin by 240 basis points through manufacturing improvements, sourcing synergies, and portfolio mix shift toward higher-margin industrial and automotive coatings.
  • Digital transformation: Investments in digital tools across Japan and India to improve R&D throughput, sales channel productivity, and customer retention-expected to contribute materially to margin expansion.
  • Talent and local leadership: Focused hiring and capability-building in key markets (notably Japan and India) to commercialize innovations and scale regional best practices.
Growth by end-market and geography:
  • Automotive coatings: Continued demand recovery and electrification-related premium coatings offer higher ASPs and margin expansion potential.
  • Industrial coatings: Weilburger integration strengthens industrial segment, enabling cross-selling and scale economies.
  • Architectural coatings: Urbanization and renovation cycles in APAC and MEA support steady volume growth; premium/eco-friendly product introductions improve mix.
Financial impact scenarios (illustrative based on stated targets):
Scenario Sales (¥ bn) EBITDA margin Implied EBITDA (¥ bn)
2024 Actual 610 14.6% 89.06
2027 Target 700 17.0% 119.00
Delta (2024→2027) +90 +240 bps +29.94
Strategic priorities that will determine execution success:
  • Integration of Weilburger assets to realize production synergies and broaden specialty product offerings.
  • Accelerated R&D-to-market cadence via digital platforms and cross-border collaboration hubs.
  • Regional commercial expansion, prioritizing high-growth APAC markets while reinforcing European industrial presence.
  • Margin discipline via procurement optimization and selective price/mix improvements in premium segments.
For context on corporate direction and values informing these initiatives, see: Mission Statement, Vision, & Core Values (2026) of Kansai Paint Co., Ltd.

DCF model

Kansai Paint Co., Ltd. (4613.T) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.