Jiangsu Etern Company Limited (600105.SS) Bundle
Curious whether Jiangsu Etern Company Limited (600105.SS) is a value trap or a hidden opportunity? The quarter to September 30, 2025 shows revenue of CNY 1.37 billion (+19.06% YoY) and TTM revenue of CNY 4.77 billion (+9.08% YoY) against a 2024 annual revenue of CNY 4.11 billion, while profitability paints a stark contrast-net profit margin just 0.77% (down 65.93% YoY) with EBITDA at CNY 83.84 million (-32.47% YoY) and an operating margin of 0.27%; the balance sheet shows total assets of CNY 9.33 billion, liabilities of CNY 5.75 billion and a debt-to-equity ratio of 1.02 alongside net debt/equity of 55.4% and a distressing debt-to-EBITDA of 22.60, liquidity metrics include a current ratio of 1.01, quick ratio 0.79 and cash & short-term investments of CNY 1.65 billion yet free cash flow for the quarter is -CNY 196.36 million; valuation multiples are rich-trailing P/E 87.61, forward P/E 80.48, P/S 4.47 and P/B 8.22-while market cap sits at CNY 21.32 billion and enterprise-value/EBITDA soars to 196.99, so if you're weighing the risks of tight margins, elevated leverage and negative free cash flow against 9.08% revenue growth and a CNY 21.32 billion market presence, read on to dive into the full breakdown.
Jiangsu Etern Company Limited (600105.SS) - Revenue Analysis
Jiangsu Etern Company Limited (600105.SS) demonstrated renewed top-line momentum in the latest quarter and across the trailing twelve months, driven by operational scaling and market demand recovery.- Quarter ending Sep 30, 2025 revenue: CNY 1.37 billion (up 19.06% year-over-year).
- Trailing twelve months (TTM) revenue: CNY 4.77 billion (up 9.08% YoY).
- Full-year 2024 revenue: CNY 4.11 billion (down 5.38% vs. 2023).
- Revenue per employee: ~CNY 1.41 million based on 3,382 employees.
- Price-to-sales (P/S) ratio: 4.47; Market capitalization: CNY 21.32 billion.
| Metric | Value | YoY / Note |
|---|---|---|
| Quarter Revenue (Q3 2025) | CNY 1.37 billion | +19.06% vs. Q3 2024 |
| TTM Revenue | CNY 4.77 billion | +9.08% YoY |
| Annual Revenue (2024) | CNY 4.11 billion | -5.38% vs. 2023 |
| Employees | 3,382 | Revenue/employee ≈ CNY 1.41 million |
| Price-to-Sales (P/S) | 4.47 | Market valuation of sales |
| Market Capitalization | CNY 21.32 billion | Market presence indicator |
- The double-digit quarterly growth (19.06%) signals accelerating demand or improved pricing/mix vs. the prior-year quarter.
- TTM growth of 9.08% suggests recovery from the 2024 revenue decline, but 2024's -5.38% drop highlights prior volatility.
- Revenue per employee (~CNY 1.41M) indicates operational productivity benchmarks for peer comparison.
- A P/S of 4.47 and CNY 21.32B market cap reflect the market pricing of future revenue growth expectations-useful when pairing with margins and profit metrics.
Jiangsu Etern Company Limited (600105.SS) - Profitability Metrics
For the quarter ending September 30, 2025, Jiangsu Etern Company Limited (600105.SS) shows constrained profitability across most primary metrics, reflecting pressure on margins and operating cash generation.
- Net profit margin: 0.77% (down 65.93% year-over-year)
- EBITDA: CNY 83.84 million (down 32.47% year-over-year)
- Operating margin: 0.27%
- Gross profit margin: 14.41%
- Return on assets (ROA): 1.22%
- Return on equity (ROE): 8.61%
Key implications:
- Low net profit and operating margins indicate limited pricing power or rising operating costs relative to revenue.
- EBITDA contraction of 32.47% suggests weaker core cash profitability before non-cash charges and financing.
- Gross margin of 14.41% shows some buffer above cost of goods sold but insufficient to support higher-level operating and net profitability.
- ROA at 1.22% signals modest asset efficiency; ROE at 8.61% points to moderate returns for shareholders but underperformance relative to typical market benchmarks.
| Metric | Value (Q3 2025) | YoY Change |
|---|---|---|
| Net Profit Margin | 0.77% | -65.93% |
| EBITDA | CNY 83.84 million | -32.47% |
| Operating Margin | 0.27% | - |
| Gross Profit Margin | 14.41% | - |
| Return on Assets (ROA) | 1.22% | - |
| Return on Equity (ROE) | 8.61% | - |
For context on the company's strategic positioning and stated objectives, see Mission Statement, Vision, & Core Values (2026) of Jiangsu Etern Company Limited.
Jiangsu Etern Company Limited (600105.SS) - Debt vs. Equity Structure
As of September 30, 2025, Jiangsu Etern Company Limited (600105.SS) presents a capital structure characterized by substantial leverage and constrained cash-flow coverage. Key headline figures follow.
| Metric | Value |
|---|---|
| Total Assets | CNY 9.33 billion |
| Total Liabilities | CNY 5.75 billion |
| Implied Equity (Assets - Liabilities) | CNY 3.58 billion |
| Debt-to-Equity Ratio | 1.02 |
| Net Debt-to-Equity Ratio | 55.4% |
| Operating Cash Flow Coverage Ratio | 5.1% |
| Debt-to-EBITDA | 22.60 |
| Debt-to-Free Cash Flow | -25.79 |
- Leverage position: A debt-to-equity ratio of 1.02 indicates liabilities slightly exceed shareholders' equity, implying a balanced but leveraged capital structure.
- Net debt reliance: Net debt-to-equity at 55.4% signals meaningful dependence on borrowings after cash holdings are considered.
- Cash-flow coverage concern: Operating cash flow covers only 5.1% of debt-related obligations (coverage ratio), suggesting operating cash generation is weak relative to outstanding liabilities.
- Debt servicing metrics: Debt-to-EBITDA of 22.60 is very high, implying multiple years of EBITDA would be needed to pay down debt - a red flag for creditors and equity holders.
- Free cash flow shortfall: Debt-to-free cash flow at -25.79 indicates negative free cash flow relative to debt, meaning the company is not producing free cash flow sufficient to reduce leverage.
- Interest coverage data: Available information is insufficient to determine whether EBIT comfortably covers interest expense; this is a material gap for assessing default risk.
For corporate positioning and strategic context, see: Mission Statement, Vision, & Core Values (2026) of Jiangsu Etern Company Limited.
Jiangsu Etern Company Limited (600105.SS) - Liquidity and Solvency
Jiangsu Etern's short-term liquidity sits at the threshold of adequacy while some cash-flow metrics show divergence between accounting liquidity and operational cash dynamics. Key metrics point to potential short-term funding pressure if inventory cannot be converted quickly, yet cash balances and a recent positive net change in cash provide a partial buffer.- Current ratio: 1.01 - just enough current assets to cover current liabilities.
- Quick ratio: 0.79 - below 1.0, indicating reliance on inventory to meet short-term obligations.
- Cash and short-term investments: CNY 1.65 billion - available liquid resources for near-term needs.
- Free cash flow (Q3 ending Sep 30, 2025): -CNY 196.36 million - negative after capex, signaling FCF strain for the quarter.
- Operating cash flow margin: 1,431.23% - unusually high relative to revenue, suggesting significant cash from operations in the period measured.
- Net change in cash (quarter): CNY 171.99 million - a 133.78% year-over-year increase, improving cash position versus prior-year quarter.
| Metric | Value | Notes |
|---|---|---|
| Current Ratio | 1.01 | Minimal cushion over 1.0 |
| Quick Ratio | 0.79 | Excludes inventory; indicates potential short-term liquidity gap |
| Cash & Short-term Investments | CNY 1.65 billion | Liquid buffer |
| Free Cash Flow (Q3 2025) | -CNY 196.36 million | Negative after capital expenditures |
| Operating Cash Flow Margin | 1,431.23% | Strong operational cash generation relative to revenue in reported period |
| Net Change in Cash (Qtr) | CNY 171.99 million | +133.78% YoY |
Jiangsu Etern Company Limited (600105.SS) - Valuation Analysis
Jiangsu Etern Company Limited (600105.SS) currently trades at valuation multiples that imply the market expects continued premium performance or that earnings/cash generation are constrained relative to market capitalization. Key quoted metrics are:- Trailing P/E: 87.61
- Forward P/E: 80.48
- P/B: 8.22
- Enterprise value / Revenue (EV/Rev): 6.64
- Enterprise value / EBITDA (EV/EBITDA): 196.99
- Enterprise value / Free cash flow (EV/FCF): -224.87
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 87.61 | High current-price reliance on scarce earnings; sensitivity to EPS revisions |
| Forward P/E | 80.48 | Market pricing anticipates earnings growth but still elevated |
| P/B | 8.22 | Equity valued well above book - premium to net assets |
| EV/Revenue | 6.64 | Enterprise value >6x annual sales - growth or margin expectations priced in |
| EV/EBITDA | 196.99 | Extremely high relative to peers - indicates low EBITDA or high EV |
| EV/FCF | -224.87 | Negative FCF relative to EV - cash generation currently inadequate |
- High P/E and P/B suggest investors pay a premium for expected future profitability or strategic assets.
- Very large EV/EBITDA and negative EV/FCF point to either depressed operational earnings, one-off items, heavy non-cash charges, or a capital structure that elevates enterprise value relative to operating cash flow.
- Forward P/E slightly below trailing P/E implies modest expected improvement in reported earnings but still elevated relative to typical market norms.
Jiangsu Etern Company Limited (600105.SS) - Risk Factors
Investors evaluating Jiangsu Etern Company Limited (600105.SS) should weigh a set of measurable financial and market risks that point to constrained profitability, leverage pressure, and cash-generation challenges. Key quantitative indicators illustrate areas of vulnerability and should inform risk management and valuation judgments.
- Net profit margin: 0.77% - profit generated per revenue is very thin, signaling limited buffer against cost shocks or revenue declines.
- Operating margin: 0.27% - core operations produce minimal earnings before interest and tax, indicating low operational efficiency or pricing power.
- Debt-to-equity ratio: 1.02 - leverage slightly above parity, implying reliance on debt financing and elevated solvency risk if earnings weaken.
- Free cash flow: -CNY 196.36 million - negative FCF highlights liquidity pressure and potential need for external financing to fund operations or investments.
- Enterprise value / Free cash flow: -224.87 - a large negative ratio reflecting negative FCF and complicating valuation using FCF multiples.
- Beta: 0.35 - lower market volatility relative to the market, which can reduce upside during broad rallies but may also limit downside in downturns.
How these risks interplay for stakeholders:
- Profitability and margins: Low net and operating margins reduce internal capacity to service debt or absorb raw material and pricing volatility.
- Leverage and solvency: A debt-to-equity of ~1.02 increases interest and refinancing risk; sustained negative free cash flow can exacerbate solvency stress.
- Cash generation and valuation: Negative FCF and an extreme EV/FCF multiple make cashflow-based valuation unreliable; investors may need alternative approaches (e.g., asset-based or scenario-driven DCF with recovery timelines).
- Market behavior: A beta of 0.35 implies the stock may underperform in bull markets but could be relatively defensive in severe sell-offs; however, idiosyncratic fundamentals dominate long-term returns.
| Metric | Value | Implication |
|---|---|---|
| Net Profit Margin | 0.77% | Very low profitability per unit revenue |
| Operating Margin | 0.27% | Minimal earnings from core operations |
| Debt-to-Equity Ratio | 1.02 | High financial leverage |
| Free Cash Flow | -CNY 196.36 million | Negative cash generation; liquidity concern |
| Enterprise Value / Free Cash Flow | -224.87 | FCF-based valuation is distorted |
| Beta (3Y) | 0.35 | Lower volatility vs. market |
- Monitoring triggers for elevated risk: widening margins decline, rising interest expense relative to EBITDA, further negative FCF, or significant covenant breaches on debt.
- Investor actions to consider: stress-test cashflow scenarios, track upcoming debt maturities, evaluate refinancing capacity, and review management's plan to restore positive FCF and margin improvement.
- Further reading: Mission Statement, Vision, & Core Values (2026) of Jiangsu Etern Company Limited.
Jiangsu Etern Company Limited (600105.SS) - Growth Opportunities
Jiangsu Etern Company Limited (600105.SS) demonstrates several indicators that point to continued expansion potential. Revenue growth of 9.08% year-over-year indicates healthy top-line momentum, while a market capitalization of CNY 21.32 billion provides scale for executing strategic initiatives such as capacity expansion, M&A, or vertical integration. The company's low beta (0.35) signals lower stock volatility, which can attract conservative investors seeking steady exposure to growth.- Revenue growth (YoY): 9.08% - supports reinvestment and margin improvement opportunities.
- Trailing P/E: 87.61 - reflects strong market optimism about earnings trajectory.
- Forward P/E: 80.48 - suggests analysts expect earnings to rise, narrowing the valuation gap over time.
- EV/Revenue: 6.64 - implies the market values future revenue streams at a premium, but also indicates room to scale revenue to justify valuation.
- Beta: 0.35 - lower volatility can broaden investor base and reduce cost of equity in financing scenarios.
- Market Cap: CNY 21.32 billion - sufficient scale to pursue strategic investments and partnerships.
| Metric | Value | Implication |
|---|---|---|
| Revenue Growth (YoY) | 9.08% | Consistent top-line expansion supports reinvestment |
| Trailing P/E | 87.61 | High multiple signaling market optimism |
| Forward P/E | 80.48 | Anticipated earnings growth priced in |
| EV / Revenue | 6.64 | Valuation premium relative to revenue; growth needed to justify |
| Beta | 0.35 | Lower volatility; attractive to conservative investors |
| Market Capitalization | CNY 21.32 billion | Material market presence enabling strategic moves |

Jiangsu Etern Company Limited (600105.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.