Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) Bundle
As investors scrutinize pharmaceutical leaders, Jiangsu Hengrui Medicine's first-half 2025 performance demands attention: revenue climbed to RMB 15.76 billion (+15.88% YoY) with innovative drug sales and licensing making up 60.66% of total revenue and 12 NDAs approved in China (six NMEs), while net profit attributable to shareholders surged to RMB 4.45 billion (+29.67% YoY) and net profit margin expanded to 28.3%; liquidity and solvency strengthened with operating cash flow of RMB 4.3 billion (+41.8% YoY) and cash and bank balances at RMB 36.09 billion (up 45.5% from year-end 2024), set against a conservative capital structure-total assets of RMB 62.89 billion, liabilities of RMB 3.86 billion (debt-to-asset ratio 6.1%) and equity attributable to owners at RMB 58.46 billion-and a market pricing that reflects lofty expectations (market cap CN¥346.69 billion with a trailing P/E of 47.98, forward P/E 51.27, P/S 11.88 and P/B 6.95), while risks from R&D costs, regulatory uncertainty, competition and currency exposure sit alongside growth levers such as 100+ innovative products in development, over 400 global trials, strategic alliances with Merck and GSK, expansion into 40+ countries and recent HK$11.4 billion IPO proceeds-read on for a detailed breakdown of revenue, profitability, balance-sheet strength, valuation and the key catalysts and risks shaping Hengrui's outlook.
Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) - Revenue Analysis
In H1 2025 Jiangsu Hengrui Medicine reported revenue of RMB 15.76 billion, a 15.88% year‑on‑year increase driven by its pivot toward innovative drugs and global commercialization.- Innovative drug sales and licensing accounted for 60.66% of total revenue (≈RMB 9.56 billion).
- Other businesses contributed the remaining 39.34% (≈RMB 6.20 billion).
- Company secured 12 NDA approvals in China during H1 2025: 6 NMEs and 6 new indications.
- May 2025 Hong Kong IPO raised HK$11.4 billion (≈US$1.5 billion) in proceeds.
| Metric | H1 2025 | Notes |
|---|---|---|
| Total revenue | RMB 15.76 billion | +15.88% YoY |
| Innovative drugs & licensing | RMB 9.56 billion | 60.66% of total revenue |
| Other revenue | RMB 6.20 billion | 39.34% of total revenue |
| NDA approvals (China) | 12 | 6 NMEs; 6 new indications |
| HKSE listing proceeds (May 2025) | HK$11.4 billion (US$1.5 billion) | Strengthens balance sheet for R&D and overseas expansion |
Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) - Profitability Metrics
Jiangsu Hengrui Medicine's first-half 2025 results show pronounced profitability improvements across key metrics, driven by revenue growth, high gross margins in core product lines, and disciplined cost control. The company's operating performance highlights robust margin expansion and solid earnings growth year-on-year.- Net profit attributable to shareholders (1H2025): RMB 4.45 billion - up 29.67% YoY.
- Net profit margin (1H2025): 28.3% - improved from 25.2% in 1H2024.
- Earnings per share (EPS, 1H2025): RMB 0.70 - up 29.6% YoY.
- Operating income (1H2025): RMB 6.62 billion - up from RMB 5.35 billion in 1H2024.
- Gross profit margin (1H2025): 86.6% - slight increase from 86.2% in 1H2024.
| Metric | 1H2025 | 1H2024 | YoY Change |
|---|---|---|---|
| Operating Income | RMB 6.62 billion | RMB 5.35 billion | +23.7% |
| Net Profit Attributable | RMB 4.45 billion | RMB 3.43 billion | +29.67% |
| Net Profit Margin | 28.3% | 25.2% | +3.1 ppt |
| Gross Profit Margin | 86.6% | 86.2% | +0.4 ppt |
| EPS (RMB) | 0.70 | 0.54 | +29.6% |
- High gross margin (86.6%) indicates strong pricing power and favorable product mix in pharmaceuticals and oncology portfolios.
- Improved net margin (28.3%) reflects effective operating leverage as revenue scales and SG&A/R&D spend is managed relative to sales.
- EPS growth consistent with net profit expansion, supporting shareholder value creation in the period.
Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) - Debt vs. Equity Structure
Jiangsu Hengrui Medicine's mid‑2025 balance sheet shows a pronounced equity tilt and minimal reliance on external debt, highlighting a conservative capital structure that underpins strategic investments and operational resilience.- Total assets (June 30, 2025): RMB 62.89 billion.
- Total liabilities (June 30, 2025): RMB 3.86 billion.
- Debt-to-asset ratio: 6.1% (low leverage).
- Equity attributable to owners of the parent (June 30, 2025): RMB 58.46 billion - up 28.4% vs. Dec 31, 2024.
- Key equity drivers: retained earnings growth, successful financing (including Hong Kong IPO), and positive investor sentiment.
| Metric | Amount (RMB billion) | Notes |
|---|---|---|
| Total Assets | 62.89 | As of June 30, 2025 |
| Total Liabilities | 3.86 | Interest-bearing and other liabilities |
| Debt-to-Asset Ratio | 6.1% | Indicative of low financial leverage |
| Equity Attributable to Owners | 58.46 | Up 28.4% from Dec 31, 2024 |
Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) - Liquidity and Solvency
Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) displayed a marked improvement in liquidity and solvency in the first half of 2025, driven by stronger operating cash generation and a substantial rise in cash reserves. Net cash flows from operating activities in H1 2025 reached RMB 4.3 billion, up 41.8% year‑on‑year, signaling enhanced operational efficiency and cash conversion. Cash and bank balances totaled RMB 36.09 billion as of June 30, 2025, a 45.5% increase from December 31, 2024, providing a robust buffer to meet short‑term obligations and pursue strategic opportunities.- Operating cash flow surge (RMB 4.3 billion, +41.8% YoY) indicates improved cash generation from core operations.
- Cash and bank balances at RMB 36.09 billion (+45.5% vs. Dec 31, 2024) strengthen short‑term liquidity.
- Low debt profile and a strong equity base support solvency and reduce refinancing risk.
- Enhanced liquidity provides flexibility for R&D investment, M&A, and capital expenditure.
| Metric | Value (H1 2025 / as of Jun 30, 2025) | Change vs. Prior Period |
|---|---|---|
| Net cash from operating activities | RMB 4.3 billion | +41.8% YoY |
| Cash and bank balances | RMB 36.09 billion | +45.5% vs. Dec 31, 2024 |
| Debt level (short/long‑term) | Low (manageable; conservative leverage) | Stable / low leverage |
| Equity base | Strong (solid shareholders' equity) | Supports solvency and credit profile |
| Liquidity implication | High - ample cash for short‑term obligations | Improved flexibility |
Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) - Valuation Analysis
Jiangsu Hengrui Medicine's valuation metrics as of July 1, 2025 indicate a premium market positioning with investor expectations priced for continued revenue and earnings expansion.- Market capitalization: CN¥346.69 billion.
- Trailing P/E: 47.98 - implying investors pay ~48 times last 12 months' earnings.
- Forward P/E: 51.27 - signaling even higher expectations for near-term earnings growth.
- Price-to-sales (P/S): 11.88 - premium relative to peers, reflecting strong top-line growth expectations.
- Price-to-book (P/B): 6.95 - indicates high return on equity baked into price.
- Enterprise value-to-revenue (EV/Rev): 10.30.
- Enterprise value-to-EBITDA (EV/EBITDA): 38.77 - suggests anticipated margin expansion or durable high-margin business lines.
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization | CN¥346.69 billion | Large-cap status; market confidence |
| Trailing P/E | 47.98 | High historical earnings multiple |
| Forward P/E | 51.27 | Elevated forward earnings expectations |
| Price-to-Sales (P/S) | 11.88 | Price reflects strong revenue growth prospects |
| Price-to-Book (P/B) | 6.95 | Premium over book value; expected high ROE |
| EV/Revenue | 10.30 | Enterprise valuation well above sales |
| EV/EBITDA | 38.77 | Implied strong margin/earnings growth priced in |
- All valuation metrics sit above typical industry averages, underscoring market optimism and confidence in Jiangsu Hengrui Medicine's pipeline, pricing power, and profit trajectory.
- Higher forward P/E versus trailing P/E suggests investors expect near-term earnings to rise or are pricing in further premium multiple expansion.
Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) - Risk Factors
Jiangsu Hengrui Medicine operates in a high‑investment, high‑uncertainty industry where several identifiable risk vectors can materially affect future cash flows, valuation and investor returns. Below are the primary risk factors with relevant data points and scenarios illustrating potential impact.- R&D intensity and cost exposure: In 2023 Hengrui reported R&D expenses near CNY 10.2 billion (roughly 16% of reported revenue of CNY 62.6 billion). High and rising R&D outlays create earnings volatility and require sustained access to capital.
- Regulatory & approval risk: Clinical trial outcomes and multi‑jurisdictional approval timelines (NMPA, FDA, EMA) can shift launch dates by months or years, delaying peak sales and ROI for late‑stage assets.
- Competitive pressure: The oncology and innovative drug spaces are crowded. New entrants or competing launches can compress pricing and market share for flagship products.
- Currency and macro exposures: International sales (estimated at ~10-15% of revenue) and cross‑border licensing receipts expose margins to RMB/USD/EUR movements and hedging effectiveness.
- Counterparty and partnership risk: Dependence on licensing, co‑development and distribution partners introduces execution and revenue concentration risk if collaborators underperform or contracts are renegotiated.
- Geopolitical & trade policy risk: Export controls, tariffs, or supply‑chain disruptions (active pharmaceutical ingredients and biologics inputs) can increase costs or interrupt manufacturing and deliveries.
| Risk Category | Key Metric / Example | Potential Financial Impact |
|---|---|---|
| R&D Cost & Success Rate | R&D spend ~CNY 10.2 bn (2023); >150 active pipelines | Increased burn → lower near‑term EPS; failed Phase III = write‑off of hundreds of millions to billions CNY |
| Regulatory Delays | Typical approval delays: months to >2 years across markets | Postponed revenues and reduced NPV of late‑stage candidates |
| Competition | Domestic generics & global oncology firms launching alternatives | Market share erosion; pricing pressure reducing gross margins (historical gross margin ~70% for innovative products; could compress) |
| Currency Fluctuations | International sales ~10-15% of revenue; FX volatility between RMB and USD/EUR | Reported revenue/profit swings; hedging costs |
| Partnership Concentration | Material licensing/co‑development deals and milestone payments | Counterparty default or renegotiation could remove expected milestone cash inflows |
| Geopolitical / Supply Chain | Reliance on imported APIs, equipment, and global logistics | Production delays, higher input costs, and margin compression |
- Cash & balance sheet considerations: As of year‑end 2023 the company reported significant cash and equivalents on the balance sheet supporting R&D and capex, but continued high R&D run‑rate will pressure free cash flow unless offset by licensing receipts or margin expansion.
- Revenue concentration: Flagship oncology products contribute a substantial portion of sales; any setback (safety signal, competing label or loss of exclusivity) would magnify downside.
- Market & valuation sensitivity: Hengrui's equity has historically traded at premium multiples vs. domestic peers due to innovation pipeline-this increases sensitivity to negative news and clinical setbacks.
Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) - Growth Opportunities
- Pipeline scale: >100 innovative products in clinical development and more than 400 clinical trials globally, supporting sustained long-term product launches and lifecycle value capture.
- Therapeutic focus aligned with high-demand segments: oncology, cardiovascular, metabolic diseases, and immunology - areas with robust global incidence and reimbursement tailwinds.
- Flagship innovative programs: KRAS G12D inhibitor HRS-4642 (clinical stage) positions the company in precision oncology and high-value biologic/small-molecule markets.
- Geographic expansion: presence targeting expansion into 40+ countries by end-2024, enabling diversified revenue streams and market-risk mitigation.
- Strategic alliances: collaborations with multinational pharmaceutical companies (e.g., Merck, GSK) that provide co-development, licensing, and commercialization pathways into developed markets.
- Capital base enhancement: successful Hong Kong IPO (secondary listing) has strengthened financial flexibility for capex, manufacturing scale-up, and R&D investments.
| Growth Driver | Quantitative Metric | Investment Implication |
|---|---|---|
| Clinical pipeline | >100 innovative products; >400 global clinical trials | High probability of medium- to long-term product approvals and royalties |
| Key programs | HRS-4642 (KRAS G12D) - clinical-stage oncology asset | Potential first-in-class/ best-in-class value capture if successful |
| Geographic reach | Expansion into 40+ countries (targeted by end-2024) | Revenue diversification and market penetration upside |
| Strategic partnerships | Collaborations with Merck, GSK (and other multinationals) | Access to markets, regulatory expertise, and co-funding opportunities |
| Capital & financing | Hong Kong IPO completed (secondary listing) | Improved liquidity and funding for R&D and capacity expansion |
- Clinical development scale: more than 400 trials implies extensive data generation across indications - supporting label expansion, life-cycle management, and multiple commercial launches over the next 3-7 years.
- Manufacturing & commercialization leverage: capital from the Hong Kong listing accelerates biologics/SMALL-molecule CMO capacity build-out to meet global demand.
- Partner-enabled acceleration: alliances with Merck and GSK reduce time-to-market risk for selected assets via shared development resources and established global channels.
- Market opportunity sizing: oncology and metabolic disease segments remain high-growth; a successful KRAS G12D inhibitor would address a genetically defined patient population with substantial unmet need and premium pricing potential.

Jiangsu Hengrui Medicine Co., Ltd. (600276.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.