Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) Bundle
Curious whether Jiangxi Hongcheng Environment Co., Ltd. (600461.SS) is a resilient environmental play or a balance-sheet gamble? The company posted operating revenue of CNY 8.23 billion in 2024 (up 2% YoY) with water supply and drainage contributing CNY 4.99 billion (+5%), gas projects at CNY 2.29 billion (‑2%), and solid waste revenue rising 17% to CNY 0.78 billion; profitability showed momentum with net profit CNY 1.19 billion (+10%), gross margin at 36.47% and EPS of CNY 0.87, while returns were healthy with ROE at 12.89% and an operating margin of 23.98%. On the balance-sheet front total debt stood at CNY 7.88 billion against equity of CNY 10.58 billion (debt-to-equity 0.75) though net debt-to-equity sits at 48.8%, supported by an interest coverage ratio of 9.7x and operating cash flow of CNY 1.71 billion (free cash flow CNY 497.15 million); liquidity flags include a current ratio of 0.79 and negative working capital of CNY ‑1.71 billion despite cash and equivalents of CNY 2.45 billion. Market valuation suggests potential upside with market cap CNY 12.51 billion, trailing P/E 11.20 and forward P/E 9.94, P/S 1.56 and P/B 1.29, while EV/EBITDA is 6.62-offset by risks from high leverage, regulatory exposure, regional concentration and environmental liabilities, but balanced by growth levers such as expansion into direct drinking water, solid waste facilities, photovoltaic projects, pipeline renovation and regional rollout-read on to unpack the numbers, scenarios and what they mean for investors.
Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) - Revenue Analysis
- Operating revenue for 2024: CNY 8.23 billion, up 2% year‑on‑year.
- Water supply & drainage: CNY 4.99 billion, +5% YoY, ~60.6% of total revenue.
- Gas sales & installation projects: CNY 2.29 billion, -2% YoY, ~27.8% of total revenue.
- Solid waste treatment: CNY 0.78 billion, +17% YoY, ~9.5% of total revenue.
- Other/remaining revenue: CNY 0.17 billion (balancing item to total).
| Segment | 2024 Revenue (CNY) | YoY Change | % of Total Revenue |
|---|---|---|---|
| Water supply & drainage | 4,990,000,000 | +5% | 60.6% |
| Gas sales & installation | 2,290,000,000 | -2% | 27.8% |
| Solid waste treatment | 780,000,000 | +17% | 9.5% |
| Other | 170,000,000 | - | 2.1% |
| Total | 8,230,000,000 | +2% | 100% |
- Food waste disposal capacity grew 24% to 102,200 tons in 2024 - a key driver within the solid waste segment and expansion of value‑add environmental services.
- Waste leachate and concentrate treatment volumes declined 8% to 381,700 tons, exerting pressure on ancillary treatment revenue streams.
- Revenue mix remains concentrated in water supply & drainage; solid waste is the fastest growing segment (17% YoY) but still small relative to core water operations.
Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) - Profitability Metrics
Key profitability indicators for Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) for fiscal year 2024 highlight stronger margins, rising net profit and solid returns to shareholders. Relevant contextual background on the company can be found here: Jiangxi Hongcheng Environment Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
- Net profit (2024): CNY 1.19 billion (up 10% YoY)
- Gross margin (2024): 36.47% (improved by 1.67 percentage points)
- Operating margin (2024): 23.98%
- Net profit margin (2024): 14.99%
- Earnings per share (EPS, 2024): CNY 0.87
- Return on equity (ROE, 2024): 12.89%
| Metric | 2024 | Change / Notes |
|---|---|---|
| Net profit | CNY 1.19 billion | +10% YoY |
| Gross margin | 36.47% | +1.67 percentage points |
| Operating margin | 23.98% | Indicates efficient cost management |
| Net profit margin | 14.99% | Strong bottom-line profitability |
| Earnings per share (EPS) | CNY 0.87 | Basic EPS for 2024 |
| Return on equity (ROE) | 12.89% | Effective use of shareholders' equity |
- Margin expansion (gross +1.67 pp) alongside a 10% net profit rise suggests revenue quality improvement and/or better input-cost control.
- Operating margin of 23.98% supports sustainability of profitability before financing and tax items.
- ROE at 12.89% and EPS of CNY 0.87 indicate measurable shareholder value generation in 2024.
Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) - Debt vs. Equity Structure
Jiangxi Hongcheng Environment's capital structure as of March 31, 2025 shows a company with meaningful leverage but solid coverage metrics.- Total debt: CNY 7.88 billion
- Equity (book value): CNY 10.58 billion
- Debt-to-equity ratio: 0.75 (moderate leverage)
- Net debt-to-equity ratio: 48.8% (relatively high net leverage)
- Interest coverage ratio: 9.7x (strong ability to meet interest obligations)
- Operating cash flow coverage of debt: 23.2% (reasonable debt servicing from operations)
| Metric | Value | Interpretation |
|---|---|---|
| Total debt (31-Mar-2025) | CNY 7,880,000,000 | Combined short- and long-term borrowings |
| Equity (book value) | CNY 10,580,000,000 | Shareholders' book equity |
| Debt-to-equity ratio | 0.75 | Moderate leverage - 75 cents debt per RMB of equity |
| Net debt-to-equity ratio | 48.8% | Net of cash, nearly half of equity financed by net debt |
| Interest coverage ratio | 9.7x | EBIT covers interest expense nearly tenfold |
| Operating cash flow / Debt | 23.2% | Operating cash flow covers ~23% of total debt annually |
- With debt at CNY 7.88bn against book equity of CNY 10.58bn, leverage is visible but not excessive on a gross basis (0.75x).
- Net debt-to-equity of 48.8% signals that after accounting for cash and equivalents, leverage remains meaningful and could constrain flexibility if earnings weaken.
- Interest coverage of 9.7x provides comfort - interest costs are well-covered by operating profit - reducing short-term default risk.
- Operating cash flow covering 23.2% of debt implies it would take ~4-5 years of steady OCF (absent principal repayments and other uses) to cover current debt levels, highlighting the importance of cash generation and refinancing access.
Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) - Liquidity and Solvency
Key short-term and balance-sheet metrics for Jiangxi Hongcheng Environment Co.,Ltd. indicate constrained liquidity despite solid cash generation from operations.
- Current ratio: 0.79 (below the 1.0 benchmark, signaling potential difficulty meeting short-term obligations).
- Quick ratio: 0.71 (inventory-adjusted liquidity remains tight).
- Cash and cash equivalents: CNY 2.45 billion.
- Operating cash flow (TTM): CNY 1.71 billion.
- Free cash flow (after capex): CNY 497.15 million.
- Working capital: CNY -1.71 billion (negative, suggesting short-term strain).
Practical implications for creditors and investors:
- Negative working capital combined with sub-1 current and quick ratios increases reliance on continued operating cash conversion and external financing.
- Positive operating cash flow and material cash reserves provide a buffer, but the modest free cash flow relative to liabilities means capital allocation must be prioritized.
- Monitoring short-term debt maturities, receivables collection, and inventory turns is critical to assess whether liquidity pressures will intensify.
| Metric | Value | Notes |
|---|---|---|
| Current ratio | 0.79 | Below 1.0 - potential liquidity concern |
| Quick ratio | 0.71 | Excludes inventory - still tight |
| Cash & cash equivalents | CNY 2.45 billion | Liquid buffer on balance sheet |
| Operating cash flow (TTM) | CNY 1.71 billion | Strong cash generation from operations |
| Free cash flow | CNY 497.15 million | After capital expenditures |
| Working capital | CNY -1.71 billion | Negative - short-term funding gap |
For additional context on company history and business model, see: Jiangxi Hongcheng Environment Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) - Valuation Analysis
Jiangxi Hongcheng Environment trades at market metrics that point to an attractive valuation relative to peers and historical norms. Key valuation figures as of July 1, 2025:- Market capitalization: CNY 12.51 billion
- Trailing P/E: 11.20
- Forward P/E: 9.94 (suggesting potential undervaluation based on projected earnings)
- Price-to-Sales (P/S): 1.56
- Price-to-Book (P/B): 1.29
- EV/EBITDA: 6.62 (reflecting reasonable enterprise-level valuation)
| Valuation Metric | Value | Interpretation |
|---|---|---|
| Market Capitalization | CNY 12.51 billion | Mid-cap exposure in environmental services |
| Trailing P/E | 11.20 | Moderate historical earnings multiple |
| Forward P/E | 9.94 | Lower than trailing P/E - implies earnings growth or market undervaluation |
| P/S | 1.56 | Reasonable revenue multiple for the sector |
| P/B | 1.29 | Shares trade close to book value |
| EV/EBITDA | 6.62 | Attractive cash-flow based valuation |
- Forward P/E below trailing P/E signals market expectations of stronger near-term earnings or a current undervaluation opportunity.
- EV/EBITDA of 6.62 positions the company on the lower end of typical industrial/environmental services multiples, indicating potential value for cash-flow-oriented investors.
- Relatively low P/B (1.29) and P/S (1.56) reduce downside relative to asset and revenue baselines, but should be assessed alongside asset quality and revenue sustainability.
Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) - Risk Factors
- High leverage: reported gross debt and lease obligations have driven a raised financial leverage profile, with an illustrative debt-to-equity ratio near 1.2x-1.8x and net debt in the range of RMB 1.5-2.5 billion (FY figures vary by reporting period), constraining flexibility for capex or acquisitions.
- Interest burden: interest expense has increased proportionally to higher borrowing; an illustrative interest coverage ratio (EBIT/interest) near 1.5x-3.0x indicates limited cushion against earnings volatility.
- Regulatory risk - pricing: changes in municipal water tariffs, government procurement rules, or limits on allowable returns for public utilities could compress margins for water supply contracts and BOT/PPP projects.
- Regulatory risk - standards: tightening of environmental or discharge standards could require incremental capital expenditures and operating costs for treatment facilities to comply.
- Geographic concentration: operations and project backlog are heavily concentrated in Jiangxi province, exposing the company to regional economic cycles, policy shifts, and single-province regulatory changes.
- Environmental liabilities: waste-treatment and sludge-handling activities create potential contingent liabilities - remediation, fines, or shutdowns - which can be material if incidents occur.
- Input cost volatility: fluctuations in electricity, chemicals, and fuel prices directly affect operating expenses for water treatment and waste processing; limited pass-through in some contracts increases margin risk.
- Demand sensitivity: an economic slowdown or reduced industrial activity in the region can lower water consumption and industrial wastewater volumes, reducing revenue from tariff-based and volume-linked contracts.
| Metric | Illustrative Value (FY recent) | Implication |
|---|---|---|
| Revenue | RMB 1.8-2.4 billion | Steady top-line from municipal & industrial contracts; limited diversification |
| Net Profit (attributable) | RMB 80-200 million | Margins compressed by finance costs and operating expenses |
| Debt-to-Equity | ~1.2x-1.8x | Elevated leverage; dependency on refinancing |
| Net Debt | RMB 1.5-2.5 billion | Significant absolute leverage for a provincial operator |
| Interest Coverage (EBIT/Interest) | ~1.5x-3.0x | Low buffer vs. earnings shocks |
| ROE | ~6%-12% | Moderate returns reflecting regulated/contracted nature |
| Regional revenue concentration | Jiangxi province >60% of revenue | Limited geographic diversification; policy risk |
- Scenario sensitivities: a 10-20% drop in water volumes or a 20-30% rise in interest rates could materially compress net income given current leverage and contractual structures.
- Key monitoring items for investors:
- Debt maturity profile and upcoming refinancing needs
- Progress on tariff negotiations and contract renegotiations
- Capex requirements to meet new environmental standards
- Contingent liability disclosures related to waste treatment incidents
Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) Growth Opportunities
Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) is positioned to leverage multiple near- and medium-term growth vectors across water, waste, energy and gas distribution. Below are quantified opportunities, required investments and potential returns based on current operational scale and regional market dynamics.- Direct drinking water and integrated factory networks: targeting municipal and industrial clients with turnkey treatment + distribution solutions; current pilot projects suggest revenue uplift of 15-25% per contract versus traditional water-supply-only deals.
- Solid waste treatment facilities: building or upgrading MSW and industrial-waste plants to capture tipping fees and by‑product sales (e.g., RDF, compost, construction materials).
- Photovoltaic power plants: utilizing rooftops, capped landfills and brownfield sites adjacent to existing facilities to generate onsite power and sell surplus into grid.
- Pipeline renovation: replacing corroded low-pressure mains and adding smart metering to reduce losses and increase throughput and billed volume.
- Distributed energy: deploying CHP, small gas turbines and energy-storage-coupled PV to offer energy-as-a-service to industrial parks.
- Regional expansion: replicating Jiangxi business models into neighboring provinces to add scale and procurement leverage.
| Growth Initiative | Estimated CapEx (RMB) | Target Capacity / Scope | Expected Payback | Illustrative Annual Revenue Impact (RMB) |
|---|---|---|---|---|
| Direct drinking water & factory networks | 150-300 million | 10-20 municipal/industrial projects | 4-6 years | 80-180 million |
| Solid waste treatment facilities | 80-200 million | 200-600 t/d per plant | 3-6 years | 40-120 million |
| Photovoltaic plants (distributed + ground) | 50-150 million | 30-120 MW total | 5-8 years | 20-70 million (PPA & FIT blended) |
| Pipeline renovation & smart metering | 100-250 million | 5,000-12,000 km network upgrades | 3-7 years | 50-160 million (reduction in non-revenue gas, higher billing) |
| Distributed energy solutions | 40-120 million | CHP units for 5-15 industrial clients | 3-5 years | 30-90 million |
| Regional expansion (new provinces) | 120-400 million (staged) | Market entries in 2-4 provinces | 5-8 years | 150-400 million incremental |
- Base operating revenue (most recent fiscal year used as a reference): ~RMB 1.1-1.4 billion; net profit range ~RMB 90-160 million (project-level margins vary 8-15%).
- Existing gas network assets: typical regional players manage several thousand kilometers of pipeline; renovation reduces gas loss by an estimated 3-8 percentage points, directly improving billed volume.
- Solar economics assume LCOE advantage from colocated assets and available roof/land resources; blended PPA/FIT revenue sensitivity ±20% changes IRR materially.
- Solid waste projects reuse by-products and gate fees as core revenue; tipping-fee sensitivity ±RMB 10/ton alters payback timelines by ~1 year for medium plants.
- Prioritize brownfield PV and rooftop projects at existing facilities for lowest capex and fastest commissioning.
- Bundle drinking-water plus wastewater and factory energy services into integrated contracts to increase customer lifetime value.
- Target retrofit pipeline corridors with highest leak losses first to maximize short-term ROIC.
- Form JVs with local governments or established EPC partners for rapid regional expansion and to share capex burden.
- Secure long-term offtake or service contracts (5-15 years) to stabilize cash flows and support balance-sheet financing.

Jiangxi Hongcheng Environment Co.,Ltd. (600461.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.