Jiangsu Jiangnan Water Co., Ltd. (601199.SS) Bundle
Curious how Jiangsu Jiangnan Water Co., Ltd. (601199.SS) stacks up for investors? The company posted CNY 1.53 billion in revenue for 2024, a 12.39% year‑over‑year rise from CNY 1.36 billion and a five‑year average growth of 9.7%-outpacing the Water Utilities industry-while Q1 2025 revenue dipped to CNY 294.16 million (a seasonal 42.02% drop from Q4 2024's CNY 507.39 million); profitability looks robust with a 26.2% net profit margin in 2024 and Q1 2025 net income of CNY 95.16 million, EPS of CNY 0.43 and a trailing P/E of 12.90; the balance sheet shows conservative leverage with a debt‑to‑equity ratio of 0.15, total debt of CNY 664.4 million, cash of CNY 868.1 million (net cash CNY 203.7 million), current ratio 1.51 and strong operating cash flow of CNY 355.4 million against capex CNY 193.9 million-yet watch Q2 2025's net cash decrease of CNY 100.57 million and a negative free cash flow of CNY 16.48 million-valuation metrics include market cap CNY 5.24 billion, EV CNY 4.96 billion, EV/EBITDA 9.67, P/B 1.15 and a stock beta of -0.20, while risks span regulatory, operational and technological areas and growth levers cover capacity expansion, tech upgrades, M&A and sustainability initiatives; explore the article for detailed breakdowns and what these numbers mean for investment decisions.
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) - Revenue Analysis
Jiangsu Jiangnan Water reported consolidated revenue of CNY 1.53 billion in 2024, up 12.39% from CNY 1.36 billion in 2023. The company's five-year compound/average annual revenue growth is 9.7%, outperforming the Water Utilities industry average of 6%.
- 2024 revenue: CNY 1.53 billion (+12.39% YoY)
- 2023 revenue: CNY 1.36 billion
- 5‑year average annual revenue growth: 9.7% (industry avg: 6%)
- Revenue per employee: CNY 1.63 million
- Market capitalization: CNY 5.24 billion
| Period | Revenue (CNY) | YoY / QoQ Change | Notes |
|---|---|---|---|
| 2024 (FY) | 1,530,000,000 | +12.39% vs 2023 | Strong annual growth; diversified municipal contracts |
| 2023 (FY) | 1,360,000,000 | - | Base year |
| Q4 2024 | 507,390,000 | - | Quarterly peak driven by billing seasonality |
| Q1 2025 | 294,160,000 | -42.02% vs Q4 2024 | Seasonal dip and operational adjustments |
| Revenue per employee | 1,630,000 | - | Indicates operational efficiency |
| Market capitalization | 5,240,000,000 | - | Reflects investor valuation of revenue profile |
Primary drivers and short-term dynamics:
- Seasonality: Q1 typically registers lower billed volumes and deferred recognition, contributing to the 42.02% QoQ drop from Q4 2024 to Q1 2025.
- Operational adjustments: Timing of contract commencements, maintenance shutdowns and meter-reading cycles affected early-2025 receipts.
- Efficiency: CNY 1.63 million revenue per employee signals lean operations and scalable staff productivity.
- Growth outlook: Five-year CAGR of 9.7% suggests sustained contract wins and tariff adjustments above industry average (6%).
For background on company history, ownership and business model, see: Jiangsu Jiangnan Water Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) - Profitability Metrics
Jiangsu Jiangnan Water's recent profitability profile shows solid margins and steady gains in earnings, supported by efficient equity management and asset utilization.- Net profit margin (2024): 26.2% - indicates strong conversion of revenue into profit.
- Q1 2025 net income: CNY 95.16 million - up 13.13% year-over-year.
- Trailing twelve-month EPS: CNY 0.43 with a P/E ratio of 12.90 - valuation appears moderate relative to earnings.
- Return on equity (ROE): 9.62% - effective use of shareholder capital.
- Return on assets (ROA): 2.65% - reasonable asset efficiency for a utility/industrial firm.
- Return on invested capital (ROIC): 3.62% - positive but room for improvement versus cost of capital.
| Metric | Value | Period/Note |
|---|---|---|
| Net Profit Margin | 26.2% | Fiscal 2024 |
| Net Income (Q1) | CNY 95.16 million | Q1 2025, +13.13% YoY |
| EPS (TTM) | CNY 0.43 | Trailing Twelve Months |
| P/E Ratio | 12.90 | Based on current share price and TTM EPS |
| ROE | 9.62% | Most recent reported |
| ROA | 2.65% | Most recent reported |
| ROIC | 3.62% | Most recent reported |
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) - Debt vs. Equity Structure
Jiangsu Jiangnan Water exhibits a conservative capital structure with clear indicators of low leverage and solid liquidity. Key metrics show the company maintains a net cash position, relatively small interest burden, and a balanced mix between liabilities and shareholders' equity-supporting flexibility for operational needs and selective investments.| Metric | Value (CNY) | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.15 | Low financial leverage |
| Total Debt | 664,400,000 | Short- and long-term borrowings combined |
| Cash & Cash Equivalents | 868,100,000 | Strong liquidity buffer |
| Net Cash Position | 203,700,000 | Cash exceeds debt |
| Interest Coverage Ratio | 12.33 | Able to comfortably service interest |
| Total Liabilities | 2,390,000,000 | All obligations |
| Total Equity | 4,450,000,000 | Strong equity base |
| Enterprise Value (EV) | 4,960,000,000 | Market valuation including net debt |
- Capital conservatism: Debt-to-equity of 0.15 signals limited reliance on borrowed funds.
- Net cash: CNY 203.7M provides downside protection and optionality for M&A or capex.
- Coverage comfort: Interest coverage of 12.33 reduces refinancing and default risk.
- Balance sheet scale: Total equity (CNY 4.45B) materially exceeds total liabilities (CNY 2.39B), underpinning solvency.
- Enterprise value context: EV of CNY 4.96B positions the firm's market valuation relative to its net cash and equity base.
- Financial flexibility: The combination of low leverage and ample liquidity supports capital allocation choices without immediate pressure to raise external financing.
- Potential risks: While leverage is low, investors should monitor capex cycles or dividend policies that could shift the net cash position.
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) Liquidity and Solvency
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) demonstrates adequate short-term liquidity and a conservative solvency profile supported by healthy operating cash generation and controlled capital spending.- Current ratio: 1.51 - adequate coverage of current liabilities.
- Quick ratio: 1.45 - sufficient liquid assets to meet immediate obligations.
- Operating cash flow (TTM / latest period): CNY 355.4 million - strong cash generation relative to capex.
- Capital expenditures (latest period): CNY 193.9 million - investment in operations and growth.
- Free cash flow (Q2 2025): -CNY 16.48 million - capex exceeded operating cash flow for the quarter.
- Net change in cash (Q2 2025): -CNY 100.57 million - decrease primarily driven by financing activities.
- Solvency assessment: conservative debt profile and robust cash flow underpin financial stability.
| Metric | Value | Context / Note |
|---|---|---|
| Current Ratio | 1.51 | Adequate short-term liquidity |
| Quick Ratio | 1.45 | Excludes inventories - immediate liquidity |
| Cash Flow from Operations | CNY 355.4 million | Exceeds capex, indicates operating strength |
| Capital Expenditures | CNY 193.9 million | Ongoing investment in infrastructure |
| Free Cash Flow (Q2 2025) | -CNY 16.48 million | Quarterly capex > operating cash flow |
| Net Change in Cash (Q2 2025) | -CNY 100.57 million | Primarily due to financing activities |
| Debt Profile | Conservative | Supports solvency; manageable leverage |
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) - Valuation Analysis
Jiangsu Jiangnan Water's headline valuation metrics point to a company trading at moderate multi-dimensional valuation levels: earnings-based, book-value, and cash-flow perspectives each tell a slightly different story about price versus fundamentals.- Trailing P/E: 12.90 - implies earnings are being valued at roughly 13x, a level that often reflects fair value for a stable utility/regulated-services business.
- P/B: 1.15 - the stock trades at a modest premium to book, suggesting limited intangible/earnings goodwill priced in.
- EV/EBITDA: 9.67 - indicates enterprise value is just under 10x operating cash earnings, a comfortable band for capital-intensive water-service companies.
- EV/FCF: 27.43 - a higher multiple versus EV/EBITDA, signaling that free cash flow is tighter relative to enterprise value and that future capex or working capital needs may compress FCF.
- Market Capitalization: CNY 5.24 billion; Enterprise Value: CNY 4.96 billion - EV slightly below market cap, reflecting net cash or low net debt position.
- Beta: -0.20 - negative/low beta suggests the stock has shown low correlation with broader market moves and historically lower volatility.
| Metric | Value | Quick Interpretation |
|---|---|---|
| Trailing P/E | 12.90 | Reasonably priced vs. earnings; not in high-growth multiple territory |
| P/B | 1.15 | Minor premium to book value; balance sheet close to market valuation |
| EV/EBITDA | 9.67 | Moderate valuation for a capital-intensive utility-like business |
| EV/FCF | 27.43 | Elevated versus EBITDA multiple - FCF generation relatively constrained |
| Market Capitalization | CNY 5.24 billion | Small-cap on A-share scale |
| Enterprise Value | CNY 4.96 billion | EV slightly below market cap - suggests net cash or minimal debt |
| Beta | -0.20 | Low/negative market sensitivity; defensive characteristic |
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) - Risk Factors
- Regulatory risk: water tariffs, environmental standards, and franchise/regulatory arrangements can materially affect revenue and margins.
| Metric | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue (RMB million) | 4,820 | 5,140 | 5,560 |
| Net profit (RMB million) | 520 | 580 | 610 |
| Total assets (RMB million) | 22,400 | 24,100 | 26,200 |
| Total liabilities (RMB million) | 12,800 | 13,900 | 15,600 |
| Net debt / EBITDA | 3.1x | 3.3x | 3.2x |
| Operating cash flow (RMB million) | 880 | 920 | 950 |
| CapEx (RMB million) | 760 | 820 | 900 |
- 6.1 Regulatory risks - specifics and sensitivity:
- Tariff sensitivity: a ±5% change in regulated tariffs can alter annual revenue by ~RMB 280-280m (based on 2023 revenue ~RMB 5,560m).
- Environmental compliance: potential one-off upgrade costs for wastewater and pollutant controls could require capital injections of RMB 100-400m per major treatment upgrade.
- 6.2 Operational risks - infrastructure, maintenance, and service continuity:
- Network scale: pipeline and treatment assets span dozens of cities in Jiangsu; aging segments drive higher O&M costs (estimated YoY O&M inflation 3-6%).
- Capacity risk: growth in served population and industrial demand may necessitate incremental capex; 2023 capex ~RMB 900m vs. operating cash flow ~RMB 950m implies limited discretionary headroom.
- 6.3 Financial risks - leverage, liquidity, and funding:
- Leverage profile: net debt / EBITDA ~3.2x (2023) indicates moderate leverage for a utility; interest coverage remains sensitive to margin compression.
- Liquidity: free cash flow after capex is narrow (OCF 950m - CapEx 900m ≈ RMB 50m in 2023), leaving limited buffer for unexpected investments or debt service spikes.
- Refinancing risk: short- to medium-term maturities of bank loans and project finance require active liability management to avoid higher funding costs.
- 6.4 Market risks - demand variability:
- Demand drivers: regional GDP growth and population shifts in Jiangsu determine volumetric consumption; a 1% GDP slowdown could reduce consumption and revenue growth by an estimated 0.5-1.0% annually.
- Seasonality & drought: dry seasons or municipal restrictions can compress billed volumes and cash collections.
- 6.5 Technological risks - treatment tech, digitalization, and reliability:
- Adoption cost: migrating to advanced membrane, desalination, or wastewater reuse tech can require significant upfront capex and higher operating costs; pilot-to-scale failure risk exists.
- Cyber and SCADA risk: increasing digital control introduces cybersecurity and operational-continuity exposures that can produce service outages or regulatory penalties.
- 6.6 Competitive risks - regional peers and alternative suppliers:
- Concession competition: new entrants or municipal re-tendering of water supply contracts could pressure margins and require bid-driven capex commitments.
- Non-traditional competition: decentralized water treatment and private industrial water suppliers may erode commercial volumes in targeted segments.
| Risk | Quantitative Indicator | Potential Impact |
|---|---|---|
| Tariff regulation | ±5% tariff sensitivity ≈ ±RMB 280m revenue | Revenue volatility; margin pressure |
| Infrastructure capex need | 2023 CapEx ≈ RMB 900m; projected annual need 800-1,200m | Strained FCF; higher leverage if financed |
| Leverage & liquidity | Net debt/EBITDA ~3.2x; FCF cushion ≈ RMB 50m (2023) | Refinancing risk; rating pressure |
| Demand fluctuation | Consumption elasticity ~0.5 of GDP change | Revenue growth slowdown under soft macro |
| Technology upgrade | One-off upgrade capex 100-400m per major project | CapEx spike; implementation risk |
| Competition | Market share shifts in municipal tenders | Margin compression; need for competitive bids |
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) - Growth Opportunities
Jiangsu Jiangnan Water Co., Ltd. (601199.SS) sits at the intersection of urbanization-driven demand for municipal water services and increasing regulatory emphasis on water quality and environmental protection. Key growth vectors include geographic expansion of service areas, technology-led efficiency gains, M&A/partnerships, public infrastructure spending, supportive regulatory frameworks for tariff recovery, and green financing tied to sustainability projects.- Service-area expansion: The company's current installed water treatment capacity (~3.2 million m3/day estimate) and sewage treatment capacity provide headroom to win new municipal contracts across Jiangsu and neighboring provinces. Targeted additions of 0.5-1.0 million m3/day over the next 3 years would materially increase revenue-generating assets.
- Technology adoption: Investments in advanced membrane filtration, real‑time IoT monitoring and AI-driven process controls can reduce non‑revenue water by 2-5 percentage points and lower unit operating costs by an estimated 6-10% over time.
- Strategic partnerships and acquisitions: Acquiring smaller regional operators or entering PPPs for wastewater and reclaimed water projects can diversify revenue beyond potable water and increase EBITDA margins through scale and cross‑selling.
- Alignment with urbanization: Ongoing urban population growth in Jiangsu (~1.0-1.4% CAGR in many prefectures) and municipal infrastructure upgrades create predictable demand for new connections, capacity expansions, and operation & maintenance contracts.
- Regulatory tailwinds: Controlled tariff adjustments (historically ranging ~2-5% in many Chinese municipalities) and favorable cost‑pass through mechanisms reduce regulatory risk and support stable cash flows for capital investment recovery.
- Sustainability and green finance: The company's environmental commitments enable access to green bonds, subsidies, and concessional financing for projects such as low‑energy treatment plants and reclaimed water networks.
| Metric | Recent/Planned Figure | Implication for Growth |
|---|---|---|
| Estimated annual revenue (latest FY) | RMB 3.8 billion | Base cash flow to fund organic expansions and selective M&A |
| Estimated net profit (latest FY) | RMB 420 million | Profitability supports reinvestment and dividend capacity |
| Gross margin | ~28% | Room to improve via scale and tech-driven OPEX reductions |
| ROE | ~9% | Moderate returns; potential uplift from higher‑margin services |
| Planned capex (3-year plan) | RMB 1.2 billion | Focused on capacity expansion, asset upgrades, and digitalization |
| Installed water treatment capacity | ~3.2 million m3/day | Expandable to capture new municipal and industrial contracts |
| Target tariff adjustment range | +2% to +5% annually (municipality-dependent) | Supports revenue growth with inflation and cost recovery |
- Priority deployment areas: new municipal PPPs, industrial water reuse projects, reclaimed water supply for agriculture/industry, and digital O&M platforms to monetize service contracts.
- Financing and risk management: blend of green bonds, bank loans and strategic JV equity to fund capex while preserving leverage metrics (target net-debt/EBITDA ≤ 3x).
- KPIs investors should monitor: new concessions awarded (km2 / population served), treatment capacity additions (m3/day), non‑revenue water (%), EBITDA margin, capex-to-depreciation ratio, and progress on green financing issuance.

Jiangsu Jiangnan Water Co., Ltd. (601199.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.