JINHUI LIQUOR Co.,Ltd. (603919.SS) Bundle
JINHUI LIQUOR Co.,Ltd. presents a mixed financial portrait that demands investor attention: Q3 2025 revenue slipped to CNY 546.16 million (down 4.89% quarter-on-quarter) while TTM revenue sits at CNY 3.00 billion (up 4.97% YoY) against a market capitalization near CNY 10.37 billion and a November 12, 2025 share price of CNY 20.87; profitability shows a Q3 net income of CNY 25.50 million (down 33.02% QoQ) with TTM EPS of CNY 0.75 and a P/E around 26.17, yet operating margin remains a solid 26.57% and ROE is 10.97%; balance sheet and leverage look conservative with a debt-to-equity of 0.08, total assets of CNY 4.93 billion and liabilities of CNY 1.55 billion, while liquidity signals concern: TTM free cash flow is negative CNY 211.53 million and Q3 cash from operations was negative CNY 37.89 million (a 1,333.24% YoY swing), offset partly by positive financing cash flow of CNY 75.52 million; valuation multiples include a trailing P/E ~26.33, P/B 2.91 and EV/EBITDA 15.81, with a dividend yield of 2.44% (annualized CNY 0.50 per share), and management targets 2025 revenue of CNY 3.28 billion and net profit of CNY 0.41 billion while pursuing provincial market share gains and product optimization-read on.
JINHUI LIQUOR Co.,Ltd. (603919.SS) - Revenue Analysis
JINHUI LIQUOR Co.,Ltd. reported mixed revenue signals across recent periods, with quarterly softness offset by solid annual growth. Key figures and metrics below quantify the company's top-line performance, efficiency and market valuation.
- Q3 2025 revenue: CNY 546.16 million (down 4.89% from Q2 2025).
- TTM revenue: CNY 3.00 billion, up 4.97% year-over-year.
- Full-year 2024 revenue: CNY 3.02 billion, an 18.59% increase over 2023.
- Revenue per employee: ≈ CNY 995,250 based on 3,013 employees.
- Market capitalization: CNY 10.37 billion; share price: CNY 20.87 (as of 12 Nov 2025).
- Price-to-sales (P/S) ratio: 3.46.
| Metric | Value | Period / Note |
|---|---|---|
| Q3 Revenue | CNY 546.16 million | Q3 2025 (quarter-over-quarter -4.89%) |
| Trailing Twelve Months (TTM) Revenue | CNY 3.00 billion | TTM (YoY +4.97%) |
| Annual Revenue | CNY 3.02 billion | FY 2024 (YoY +18.59% vs 2023) |
| Employees | 3,013 | Total workforce |
| Revenue per Employee | CNY 995,250 | TTM revenue / employees |
| Market Capitalization | CNY 10.37 billion | As of 12 Nov 2025 |
| Share Price | CNY 20.87 | As of 12 Nov 2025 |
| Price-to-Sales (P/S) | 3.46 | Market cap / TTM revenue |
Contextual points for investors:
- The sequential decline in Q3 2025 (-4.89%) suggests near-term demand softness or seasonal/operational headwinds; however, annual and TTM figures show growth momentum versus the prior year.
- A P/S of 3.46 places valuation at a moderate premium relative to pure commodity beverage peers; investors should weigh brand strength and margin profile against this sales-based valuation.
- Revenue per employee near CNY 1.0 million indicates relatively high sales productivity for the workforce size, which can support operating leverage if fixed costs are contained.
For broader corporate background and how the company generates revenue, see: JINHUI LIQUOR Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
JINHUI LIQUOR Co.,Ltd. (603919.SS) - Profitability Metrics
JINHUI LIQUOR reported net income of CNY 25.50 million in Q3 2025, reflecting a 33.02% decrease from the prior quarter. Despite the quarterly dip, trailing twelve-month (TTM) figures show sustained operational profitability and healthy earnings quality.- TTM net profit margin: 12.85% - indicates effective cost management relative to revenue.
- TTM EPS: CNY 0.75 with a P/E ratio of 26.17 - market valuation relative to earnings.
- ROE: 10.97% - the company's efficiency in generating profit from shareholders' equity.
- Operating margin: 26.57% - proportion of revenue retained after operating costs.
- TTM EBITDA: CNY 554.40 million - core earnings before non-operating items and non-cash charges.
| Metric | Value | Period/Notes |
|---|---|---|
| Net Income (Q3 2025) | CNY 25.50 million | Down 33.02% QoQ |
| Net Profit Margin (TTM) | 12.85% | TTM |
| EPS (TTM) | CNY 0.75 | Basic, TTM |
| P/E Ratio | 26.17 | Based on TTM EPS |
| Return on Equity (ROE) | 10.97% | TTM |
| Operating Margin | 26.57% | TTM |
| EBITDA (TTM) | CNY 554.40 million | TTM |
JINHUI LIQUOR Co.,Ltd. (603919.SS) - Debt vs. Equity Structure
JINHUI LIQUOR's capital mix is notably conservative on leverage, prioritizing equity and operational liquidity while keeping interest-bearing debt minimal. Key balance-sheet and coverage metrics as of September 30, 2025 illustrate this posture and the practical implications for investors assessing solvency, liquidity and enterprise valuation.
- Debt-to-Equity Ratio: 0.08 - indicates very low financial leverage versus shareholders' equity.
- Current Ratio: 2.18 - short-term assets are more than double short-term liabilities, supporting working-capital resilience.
- Quick Ratio: 0.78 - excluding inventory, immediate liquidity is tighter and could be a pressure point if short-term cash demands spike.
- Interest Coverage Ratio: 294.63 - extremely high, reflecting negligible interest burden relative to operating earnings.
| Metric | Value | As of |
|---|---|---|
| Total Assets | CNY 4.93 billion | Sep 30, 2025 |
| Total Liabilities | CNY 1.55 billion | Sep 30, 2025 |
| Debt-to-Equity Ratio | 0.08 | Sep 30, 2025 |
| Current Ratio | 2.18 | Sep 30, 2025 |
| Quick Ratio | 0.78 | Sep 30, 2025 |
| Interest Coverage Ratio | 294.63 | Trailing 12 months to Sep 30, 2025 |
| Enterprise Value | CNY 9.22 billion | Market reference (2025) |
Implications for investors:
- Low leverage (0.08) reduces bankruptcy risk and provides headroom for strategic borrowing or share buybacks if management chooses.
- Strong current ratio (2.18) supports operational flexibility; however, the quick ratio (0.78) signals reliance on inventory or receivables to meet short-term needs.
- Very high interest coverage (294.63) means operating income comfortably covers interest, so earnings volatility is unlikely to create covenant stress.
- Enterprise value of CNY 9.22 billion relative to assets (CNY 4.93 billion) suggests market places substantial value on future earnings potential and brand/intangible assets beyond the stated book base.
Further context on strategy, governance and long-term targets can be found here: Mission Statement, Vision, & Core Values (2026) of JINHUI LIQUOR Co.,Ltd.
JINHUI LIQUOR Co.,Ltd. (603919.SS) - Liquidity and Solvency
JINHUI LIQUOR's recent cash flow dynamics point to tightening short-term liquidity and negative free cash generation over the trailing twelve months. Key quarterly and TTM figures show material cash outflows from operating and investing activities, partially offset by increased financing inflows, while the effective tax burden remains elevated.- Net change in cash (Q3 2025): decrease of CNY 102.09 million (‑44.50% YoY).
- Cash from operations (Q3 2025): negative CNY 37.89 million (‑1,333.24% YoY).
- Cash from investing activities (Q3 2025): negative CNY 139.71 million (up 115.05% YoY).
- Cash from financing activities (Q3 2025): positive CNY 75.52 million (up 161.87% YoY).
- Free cash flow (TTM): negative CNY 211.53 million.
- Effective tax rate (Q3 2025): 43.23%.
| Metric | Value | YoY Change |
|---|---|---|
| Net change in cash (Q3 2025) | -CNY 102.09M | -44.50% |
| Cash from operations (Q3 2025) | -CNY 37.89M | -1,333.24% |
| Cash from investing activities (Q3 2025) | -CNY 139.71M | +115.05% |
| Cash from financing activities (Q3 2025) | +CNY 75.52M | +161.87% |
| Free cash flow (TTM) | -CNY 211.53M | N/A |
| Effective tax rate (Q3 2025) | 43.23% | N/A |
JINHUI LIQUOR Co.,Ltd. (603919.SS) - Valuation Analysis
JINHUI LIQUOR's valuation multiples show a market that prices the company at a premium to its accounting and sales metrics while implying steady future earnings growth. The trailing P/E of 26.33 and forward P/E of 26.61 indicate modest expected EPS expansion baked into the share price. The P/B of 2.91 and P/S of 3.27 reflect investor willingness to pay near three times book value and over three times revenue for each yuan of current sales. Enterprise value relative to operating profitability sits at an EV/EBITDA of 15.81, signaling a mid-to-high valuation band versus typical consumer staples peers.- Trailing P/E: 26.33
- Forward P/E: 26.61
- P/B ratio: 2.91
- P/S ratio: 3.27
- EV/EBITDA: 15.81
- Dividend yield: 2.44% (annualized CNY 0.50/share)
- Market capitalization: CNY 9.81 billion
- Share price: CNY 19.75 (as of 2025-12-11)
| Metric | Value |
|---|---|
| Trailing P/E | 26.33 |
| Forward P/E | 26.61 |
| P/B | 2.91 |
| P/S | 3.27 |
| EV/EBITDA | 15.81 |
| Dividend Yield | 2.44% (CNY 0.50/year) |
| Market Cap | CNY 9.81 billion |
| Share Price (Date) | CNY 19.75 (2025-12-11) |
- A P/E near 26 places growth expectations above low-single-digit yields but below high-growth liquor peers; forward P/E roughly in line with trailing suggests modest near-term EPS changes.
- P/B ~2.9 implies investors expect returns on equity above book returns or anticipate intangible value not captured on the balance sheet.
- EV/EBITDA of 15.81 signals the market pays a healthy multiple for operating cash profitability; assess against sector median for relative attractiveness.
- Dividend yield of 2.44% provides income support but is not the primary valuation driver; the CNY 0.50 annualized payout should be matched to payout ratio and free cash flow trends.
JINHUI LIQUOR Co.,Ltd. (603919.SS) - Risk Factors
Recent financials for JINHUI LIQUOR Co.,Ltd. (603919.SS) reveal multiple stress points that investors should weigh carefully. Key cash-flow and profitability metrics show material deterioration year-over-year and quarter-over-quarter, pointing to near-term liquidity and operational risks.
- Net profit margin down 29.56% YoY - a marked decline in profitability that may reflect lower pricing power, rising costs, or mix shifts.
- Net income for Q3 2025: CNY 25.50 million, a 33.02% decrease from the prior quarter - signaling quarter-on-quarter earnings pressure.
- Free cash flow (TTM): negative CNY 211.53 million - operating cash generation insufficient to cover capital expenditures and other cash needs over the trailing twelve months.
- Cash from operations (Q3 2025): negative CNY 37.89 million, a 1,333.24% YoY decline - sharp deterioration in core cash generation.
- Cash from investing activities (Q3 2025): negative CNY 139.71 million, a 115.05% YoY increase in outflows - higher capex or acquisitions increasing cash burn.
- Cash from financing activities (Q3 2025): positive CNY 75.52 million, a 161.87% YoY increase - reliance on external financing to support operations or investments.
| Metric | Value | Change | Period |
|---|---|---|---|
| Net profit margin | - | -29.56% YoY | YoY |
| Net income | CNY 25.50 million | -33.02% QoQ | Q3 2025 |
| Free cash flow (TTM) | -CNY 211.53 million | - | TTM |
| Cash from operations | -CNY 37.89 million | -1,333.24% YoY | Q3 2025 |
| Cash from investing activities | -CNY 139.71 million | +115.05% YoY (outflow increase) | Q3 2025 |
| Cash from financing activities | +CNY 75.52 million | +161.87% YoY | Q3 2025 |
- Liquidity risk: negative FCF and negative operating cashflow increase the risk of covenant breaches or the need for dilutive financing.
- Earnings volatility: sequential net income drop of 33.02% suggests sensitivity to seasonal demand, pricing, or cost spikes.
- Funding dependence: the 161.87% YoY jump in financing inflows indicates growing reliance on external capital to bridge cash shortfalls.
- Investment deployment risk: a 115.05% rise in investing outflows could reflect aggressive capex or M&A that may not generate near-term returns.
- Profitability pressure: a near-30% YoY contraction in net margin may compress equity valuation and reduce reinvestment capacity.
For additional context on corporate background, see: JINHUI LIQUOR Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
JINHUI LIQUOR Co.,Ltd. (603919.SS) Growth Opportunities
JINHUI LIQUOR Co.,Ltd. (603919.SS) has set explicit 2025 targets and business initiatives designed to convert localized strength into broader market traction. Management targets revenue of CNY 3.28 billion and net profit of CNY 0.41 billion in 2025, representing projected increases of 8% and 5% year-over-year, respectively. These targets are underpinned by a mix of market-share expansion, marketing optimization, product-portfolio adjustments and user-engineering efforts.
| Metric | 2024 (implied) | 2025 Target | YoY Growth | Net Profit Margin |
|---|---|---|---|---|
| Revenue (CNY billion) | 3.037 | 3.280 | +8.0% | |
| Net Profit (CNY billion) | 0.3905 | 0.410 | +5.0% | |
| Net Profit Margin | 12.86% | 12.50% | -0.36 p.p. | |
- Provincial consolidation: focused efforts to increase market share within the home province through targeted distribution, on-trade partnerships and local-brand positioning.
- Geographic expansion: stepwise campaigns to enter and scale in out-of-province markets, prioritizing adjacent provinces with similar consumption profiles.
- Marketing optimization: reallocating marketing spend toward digital channels, data-driven campaigns and brand-activation events to lift awareness and conversion.
- Product-structure optimization: concentrating on higher-margin SKUs while pruning underperforming SKUs to improve turnover and channel clarity.
- Market-area expansion: expanding dealer networks and e-commerce presence to convert untapped regional demand into measurable sales growth.
- User engineering construction: building CRM, membership and loyalty systems to increase repeat purchase rates and lifetime customer value.
Key operational levers expected to drive the stated targets include unit-volume growth, modest price/mix improvements, and marketing ROI gains. Investors can review strategic context and historical background here: JINHUI LIQUOR Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money

JINHUI LIQUOR Co.,Ltd. (603919.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.