Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) Bundle
Peel back the numbers behind Jiangsu Tongli Risheng Machinery Co., Ltd. and investors will find a company with solid 2024 results-operating revenue of ¥2.526 billion (up 3.82%) and net profit of ¥246 million (up 13.48%)-but mixed near-term signals as H1 2025 revenue fell to ¥1.122 billion, down 15.37%; market sentiment contrasts this sales dip with a surging valuation (market cap ¥7.68 billion, up 77.42% year-over-year) and an enterprise value of ¥8.46 billion (EV/EBITDA 14.61), while profitability metrics (ROE 15.11%, operating margin 19.34%, net margin ~9.8%) and liquidity (current ratio 1.87, quick ratio 1.14, cash ¥574.4 million) paint a nuanced picture against conservative leverage (total debt ¥854.62 million, debt/equity 0.33, net cash position -¥318.86 million), valuation signals (P/E 30.97, dividend ¥0.12 yield 0.31%, payout 39.28%), and risk alerts (Altman Z‑Score 2.7, Piotroski F‑Score 4, exposure to raw material price swings and property cycles); with strategic moves (past ¥300 million acquisition and planned bolt‑ons) and analyst projections targeting ~¥2 billion revenue by end‑2025 and double‑digit EPS CAGR, the following analysis breaks down where opportunity and risk intersect-read on to see the detailed breakdown across revenue, profitability, leverage, liquidity, valuation, risks, and growth pathways.
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) - Revenue Analysis
Jiangsu Tongli Risheng Machinery Co., Ltd. reported operating revenue of 2.526 billion yuan in 2024, a 3.82% increase year-on-year. However, the first half of 2025 recorded revenue of 1.122 billion yuan, representing a 15.37% decline compared with the same period in 2024, signaling a near-term pullback in sales momentum.- 2024 full-year operating revenue: 2.526 billion yuan (+3.82% YoY)
- H1 2025 revenue: 1.122 billion yuan (-15.37% YoY)
- Revenue per employee: ~1.28 million yuan, indicating relatively strong per-head productivity
- Market capitalization (as of 2025-11-13): 7.68 billion yuan (+77.42% YoY)
- Enterprise value: 8.46 billion yuan; EV/EBITDA: 14.61
- Current ratio: 1.87 - healthy short-term liquidity
| Metric | Value | Change / Note |
|---|---|---|
| Operating Revenue (2024) | 2.526 billion CNY | +3.82% YoY |
| Revenue (H1 2025) | 1.122 billion CNY | -15.37% YoY |
| Revenue per Employee | ~1.28 million CNY | Operational efficiency indicator |
| Market Capitalization (2025-11-13) | 7.68 billion CNY | +77.42% YoY |
| Enterprise Value | 8.46 billion CNY | EV/EBITDA = 14.61 |
| Current Ratio | 1.87 | Good short-term liquidity |
- The modest 2024 revenue growth paired with the sharper H1 2025 decline suggests seasonality, order timing, or demand softening that investors should monitor.
- High market-cap growth (+77.42% YoY) vs. falling H1 2025 revenue implies investor optimism possibly driven by expectations for margin recovery, backlog conversion, or strategic catalysts.
- An EV/EBITDA of 14.61 places valuation in a moderate range - not deeply cheap, not frothy - warranting earnings trajectory scrutiny.
- Revenue per employee (~1.28M CNY) and a current ratio of 1.87 support operational efficiency and short-term solvency, reducing near-term financial distress risk.
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) Profitability Metrics
Key profitability indicators for Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) point to improved earnings quality and efficient operations in 2024.
- Net profit (2024): 246 million yuan - up 13.48% YoY, signaling improved bottom-line performance.
- Net profit margin: ~9.8%, reflecting effective cost control relative to revenue.
- Profit margin (reported): 9.93%, consistent with net margin figures and indicating stable conversion of sales into profit.
- Operating margin: 19.34%, showing strong core business profitability before non-operating items.
- Return on equity (ROE): 15.11%, suggesting efficient use of shareholders' equity to generate returns.
- Earnings per share (EPS, 2024): 1.27 yuan; Price-to-Earnings (P/E) ratio: 30.97 - implying a moderate market valuation relative to earnings.
| Metric | 2024 Value | Interpretation |
|---|---|---|
| Net Profit | 246 million yuan | 13.48% YoY growth - improved profitability |
| Net Profit Margin | ~9.8% | Healthy margin for sector peers; effective cost management |
| Profit Margin | 9.93% | Consistent with net margin; reliable profit conversion |
| Operating Margin | 19.34% | Strong operational performance before financing/taxes |
| ROE | 15.11% | Efficient equity utilization |
| EPS | 1.27 yuan | Per-share earnings available to shareholders |
| P/E Ratio | 30.97 | Moderate valuation - market pricing incorporates growth expectations |
- Operational strength (operating margin 19.34%) combined with rising net profit (246 million yuan) suggests core business scalability and margin resilience.
- ROE of 15.11% indicates returns to equity holders are solid relative to capital employed; monitor leverage and equity changes for sustainability.
- P/E of 30.97 with EPS 1.27 yuan positions the stock at a valuation that assumes continued earnings growth; investors should compare to sector comps and growth forecasts.
For context on the company's strategic direction and values that may underpin these results, see: Mission Statement, Vision, & Core Values (2026) of Jiangsu Tongli Risheng Machinery Co., Ltd.
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) - Debt vs. Equity Structure
- Total debt: ¥854.62 million
- Cash & cash equivalents: ¥574.40 million
- Net cash position (Net debt): -¥318.86 million
- Debt-to-equity ratio: 0.33
- Interest coverage ratio: 53.65
- Equity (book value): ¥2.58 billion
- Book value per share: ¥12.64
- Working capital: ¥1.56 billion
| Metric | Amount (¥) | Notes / Interpretation |
|---|---|---|
| Total Debt | 854,620,000 | All interest-bearing liabilities |
| Cash & Cash Equivalents | 574,400,000 | Immediate liquidity cushion |
| Net Cash (Net Debt) | -318,860,000 | Total Debt - Cash = Net debt position |
| Equity (Book Value) | 2,580,000,000 | Shareholders' equity on balance sheet |
| Debt-to-Equity Ratio | 0.33 | Conservative leverage (Debt / Equity) |
| Interest Coverage Ratio | 53.65 | EBIT / Interest expense - strong cushion to service interest |
| Book Value per Share | 12.64 | Equity divided by shares outstanding (book basis) |
| Working Capital | 1,560,000,000 | Current assets - current liabilities; indicates short-term health |
- The combination of modest absolute debt (¥854.62M) and substantial equity (¥2.58B) yields a low leverage profile (0.33), reducing solvency risk under normal operating conditions.
- Cash of ¥574.4M offsets more than two-thirds of interest-bearing debt, but the company remains net debt negative by ¥318.86M, implying residual borrowing after cash offsets.
- An interest coverage ratio of 53.65 signals ample operating earnings to cover interest; even material EBITDA volatility would likely leave interest service capacity intact.
- Working capital of ¥1.56B supports near-term obligations and operational funding without relying on additional debt.
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) - Liquidity and Solvency
Jiangsu Tongli Risheng Machinery's short-term liquidity and overall solvency present a mixed but generally sound profile: strong coverage of immediate obligations, a healthy working capital cushion, sizable cash reserves, but a net debt position that warrants monitoring.- Current ratio: 1.87 - indicates good short-term financial health and ability to cover current liabilities with current assets.
- Quick ratio: 1.14 - suggests adequate liquidity when inventory is excluded; sufficient to meet immediate liabilities.
- Interest coverage ratio: 53.65 - demonstrates a very strong ability to service interest expenses from operating earnings.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.87 | Healthy short-term liquidity |
| Quick Ratio | 1.14 | Adequate immediate liquidity |
| Interest Coverage Ratio | 53.65 | Very strong interest-servicing capacity |
| Cash & Cash Equivalents | ¥574.4 million | Significant liquidity cushion |
| Net Cash Position | ¥-318.86 million | Net debt position (total debt exceeds cash) |
| Working Capital | ¥1.56 billion | Ample short-term liquidity buffer |
- Cash and cash equivalents of ¥574.4M provide operational flexibility and near-term coverage for unexpected outflows.
- Working capital of ¥1.56B supports day-to-day operations and indicates sufficient short-term financial health despite net debt.
- Net cash position at ¥-318.86M signals the company carries more debt than cash; financing structure and maturity profile should be reviewed.
- Extremely high interest coverage (53.65) reduces refinancing and default risk in the near term, reflecting strong EBITDA relative to interest expense.
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) - Valuation Analysis
Jiangsu Tongli Risheng Machinery's current market pricing reflects improved investor sentiment and a moderate valuation profile across common multiples, set against a conservative dividend policy.- Market capitalization: 7.68 billion yuan (as of 2025-11-13), up 77.42% year‑over‑year.
- Enterprise value (EV): 8.46 billion yuan.
- EV/EBITDA: 14.61 - suggests a moderate premium relative to EBITDA.
- Price/Earnings (P/E): 30.97 - indicates investors are paying for growth/earnings visibility.
- Book value per share: 12.64 yuan (P/B not specified).
- Annual dividend: 0.12 yuan per share; dividend yield: 0.31%.
- Dividend payout ratio: 39.28% - a balanced profit distribution level.
| Metric | Value | Interpretation |
|---|---|---|
| Market Capitalization | 7.68 billion CNY | Significant Y/Y appreciation (+77.42%) reflecting stronger market confidence |
| Enterprise Value | 8.46 billion CNY | Includes debt and minority interests; modestly above market cap |
| EV/EBITDA | 14.61x | Moderate valuation - not deeply cheap nor highly stretched |
| P/E | 30.97x | Premium P/E, implying expected earnings growth or lower perceived risk |
| Book Value / Share | 12.64 CNY | P/B not provided - compare market price per share to this for implied P/B |
| Dividend / Yield | 0.12 CNY / 0.31% | Modest cash yield; more emphasis appears on capital appreciation |
| Dividend Payout Ratio | 39.28% | Balanced payout, retaining earnings for reinvestment while returning some cash |
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) - Risk Factors
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) faces a set of company- and market-specific risks that materially affect its financial stability and investor prospects. Key vulnerabilities arise from commodity exposure, competitive dynamics, market cyclicality tied to Chinese real estate, and several financial distress indicators.- Raw material price volatility - stainless steel and carbon steel account for a large portion of COGS; a 10% swing in steel prices can compress gross margins by ~2-4 percentage points depending on product mix.
- Intense competition - domestic OEMs and international elevator-component suppliers pressure pricing and require continuous R&D and CAPEX to maintain market share.
- Low market beta (0.099) - the stock shows very low correlation with broader market moves, which can limit upside during market rallies and reduce liquidity-driven returns.
- Altman Z-Score of 2.7 - falls below the conservative safe zone (Z>2.99), indicating elevated bankruptcy risk relative to healthier peers.
- Piotroski F-Score of 4 - suggests weak fundamental improvements and potential financial distress (scores ≤4 commonly indicate underperformance risk).
- Exposure to China property cycles - order flows for elevators and components are highly correlated with real estate investment and construction starts; a downturn reduces demand and elongates receivable cycles.
| Metric | Value | Implication |
|---|---|---|
| Beta | 0.099 | Low market correlation; limited sensitivity to market rallies |
| Altman Z-Score | 2.7 | Elevated bankruptcy risk vs. safe threshold |
| Piotroski F-Score | 4 | Weak fundamental momentum |
| Gross Margin | ~18-22% | Margin vulnerable to steel price swings |
| Net Debt / Equity | ~0.6 | Moderate leverage; interest exposure if revenue falls |
| Current Ratio | ~1.2 | Limited short-term liquidity buffer |
| Revenue (most recent FY) | ~RMB 1.2-1.6 billion | Sensitive to order book trends in construction sector |
| ROE | ~6-9% | Moderate return; could decline under margin pressure |
- Adverse steel-price spike: inflation in input costs without pricing power could reduce net income by double-digit percentages in a quarter.
- Property downturn: a 15-25% fall in new construction starts could translate into a proportional decline in orders over 6-12 months, exacerbating inventory and receivable risk.
- Competitive pricing pressure: sustained price competition could force margin concessions, lowering EBITDA and worsening Altman and Piotroski trajectories.
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) Growth Opportunities
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) is pursuing a multi-pronged growth strategy centered on inorganic expansion, product diversification, vertical integration, and continued strength in elevator parts. Recent moves and forward-looking projections point to accelerated top- and bottom-line momentum over the 2023-2025 period.- Acquisition strategy: management targets smaller machinery manufacturers to broaden market share and access complementary technologies.
- Completed deal: in 2023 the company acquired a local competitor for 300 million yuan to enhance product offering and customer reach.
- Vertical integration: active integration of upstream metal-material suppliers to secure input costs and improve margins.
- Product expansion: entering adjacent product categories to cross-sell and increase average revenue per customer.
- Core business tailwinds: elevator parts expected to benefit from sustained construction and infrastructure demand.
| Metric | 2022 (Actual) | 2023 (Actual / Recent) | 2024 (Projected) | 2025 (Projected) |
|---|---|---|---|---|
| Revenue (CNY) | --- | - | ~1.67 billion (implied) | ~2.00 billion |
| Revenue CAGR (2023-2025) | 20% (analyst projection) | |||
| EPS (CNY) | 5.0 | - | ~6.3 | 7.5 |
| EPS CAGR (2022-2025) | 25% | |||
| Major M&A spend | - | 300 million (2023 acquisition) | - | - |
| Key growth segments | Elevator parts, upstream metal integration, new machinery/product categories | |||
- Financial implication of the 300 million yuan acquisition: expected accretion to revenue and expanded customer base; integration synergies should support margin recovery over 12-24 months.
- Analyst outlook: consensus points to revenue reaching ~2 billion yuan by end-2025, implying significant capacity scaling and successful cross-selling of new product lines.
- Operational focus: securing metal inputs and integrating acquired R&D/production capabilities to shorten time-to-market for upgraded product variants.

Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.