JVCKENWOOD Corporation (6632.T) Bundle
JVCKENWOOD Corporation's latest fiscal snapshot packs actionable figures that every investor should note: consolidated revenue rose to 370.3 billion yen for FY2025 (up 3.0% YoY) while management warns of a projected 3.3% revenue decline for FY2026 largely due to U.S. tariff headwinds; profitability strengthened with core operating income jumping to 25.3 billion yen (a 28.4% increase) and an improved operating margin of 6.8%, supported by a 44.0 billion yen EBITDA (11.9% margin) and a 55.8% rise in profit attributable to owners to 20.3 billion yen; balance-sheet moves show total equity up to 131.4 billion yen and interest-bearing debt down to 50.4 billion yen, while liquidity metrics reveal operating cash flow of 31.5 billion yen and free cash flow of 9.9 billion yen-offset by risks including an estimated 13.0 billion yen hit to revenue and 5.0 billion yen to operating income from tariffs, component supply pressures in S&S, and currency/geopolitical exposures; valuation-wise the stock traded at 1,202.50 yen on Dec 12, 2025 with a market cap of 177.11 billion yen, TTM revenue of 363.06 billion yen and a P/E of 10.74, while growth catalysts range from Oracle NetSuite investment and North American M&T demand to an FTSE Blossom Japan Index inclusion-read on to unpack how these exact figures shape JVCKENWOOD's risk/reward profile for investors
JVCKENWOOD Corporation (6632.T) Revenue Analysis
- Total revenue for the fiscal year ending March 31, 2025: 370.3 billion yen, a 3.0% increase from the prior year (≈359.3 billion yen).
- Company guidance: forecasted revenue decline of 3.3% for the fiscal year ending March 31, 2026 (forecast ≈357.9 billion yen), primarily attributed to U.S. tariff impacts.
| Segment | FY ended Mar 31, 2024 (approx.) (¥ bn) | FY ended Mar 31, 2025 (¥ bn) | YoY change (%) |
|---|---|---|---|
| Mobility & Telematics Services (M&T) | 199.4 | 203.2 | +1.9% |
| Safety & Security (S&S) | 93.7 | 100.0 | +6.7% |
| Entertainment Solutions (ES) | 56.0 | 57.9 | +3.5% |
| Others | 10.3 | 9.1 | -11.4% |
| Total | 359.4 | 370.3 | +3.0% |
| Company FY2026 Forecast | Projected total revenue | ≈357.9 (-3.3%) | |
- M&T remains the largest contributor at 203.2 billion yen (55% of FY2025 sales roughly).
- S&S shows the strongest segmental growth rate (+6.7%), indicating demand resilience in safety/security offerings.
- ES growth (+3.5%) supports steady consumer/entertainment demand, while 'Others' contraction (-11.4%) offsets some gains.
- Near-term headwinds: U.S. tariff exposure underpins the management's FY2026 revenue decline forecast.
JVCKENWOOD Corporation (6632.T) - Profitability Metrics
JVCKENWOOD delivered marked improvements in profitability in FY2025, driven by stronger core operations, margin expansion and higher bottom-line earnings. Key figures and implications are summarized below.
- Core operating income: 25.3 billion yen in FY2025, up 28.4% year-over-year.
- Operating profit margin: improved to 6.8% in FY2025 from 5.5% in FY2024.
- EBITDA: 44.0 billion yen in FY2025, yielding an EBITDA margin of 11.9%.
- Profit before income taxes: rose 28.7% to 23.5 billion yen in FY2025.
- Profit attributable to owners of the parent: increased 55.8% to 20.3 billion yen in FY2025.
- FY2026 outlook: company anticipates a 21.0% decline in core operating income, citing U.S. tariff measures as a material headwind.
| Metric | FY2024 | FY2025 | FY2026 Forecast / Comment |
|---|---|---|---|
| Core operating income (¥bn) | 19.7 | 25.3 | ≈20.0 (‑21.0% vs FY2025, company guidance) |
| Operating profit margin | 5.5% | 6.8% | Pressure from tariffs; margin likely to compress |
| EBITDA (¥bn) | - | 44.0 | Not provided; monitor |
| EBITDA margin | - | 11.9% | May decline with FX/tariff impact |
| Profit before income taxes (¥bn) | 18.2 | 23.5 | Dependent on tariff developments |
| Profit attributable to owners (¥bn) | 13.0 | 20.3 | Volatile; FY2026 dependent on cost/price pass-through |
For context on JVCKENWOOD's broader corporate background and historical drivers that influence these profitability metrics, see JVCKENWOOD Corporation: History, Ownership, Mission, How It Works & Makes Money.
JVCKENWOOD Corporation (6632.T) - Debt vs. Equity Structure
FY2025 shows a clear shift in balance-sheet composition: total assets fell modestly while liabilities contracted substantially and equity strengthened.- Total assets: 313.3 billion yen (down 3.5 billion yen year-over-year).
- Total liabilities: 181.9 billion yen (down 13.7 billion yen year-over-year).
- Total equity: 131.4 billion yen (up 10.2 billion yen year-over-year).
- Interest-bearing debt: 50.4 billion yen (down 6.9 billion yen year-over-year).
- Net debt/equity ratio: moved from -0.01 to 0.01 (reflecting reduced net cash position to slight net debt).
- Equity attributable to owners of the parent / total assets: 39.9% (improved by 3.7 percentage points).
| Metric | FY2024 | FY2025 | Change |
|---|---|---|---|
| Total assets (¥bn) | 316.8 | 313.3 | -3.5 |
| Total liabilities (¥bn) | 195.6 | 181.9 | -13.7 |
| Total equity (¥bn) | 121.2 | 131.4 | +10.2 |
| Interest-bearing debt (¥bn) | 57.3 | 50.4 | -6.9 |
| Net debt / equity | -0.01 | 0.01 | 0.02 pts |
| Equity / total assets (%) | 36.2% | 39.9% | +3.7 pp |
- Leverage reduced: material drop in total liabilities and interest-bearing debt.
- Stronger capitalization: equity rose significantly, lifting the equity-to-assets ratio to ~40%.
- Net debt profile: shift from slight net cash to marginal net debt (net debt/equity ~0.01), still very low relative to peers.
- Balance-sheet flexibility improved, supporting operating and strategic options going forward.
JVCKENWOOD Corporation (6632.T) - Liquidity and Solvency
Key cash-flow outcomes for FY2025 show a tightening of liquidity despite some improvement in investing and financing trends. Management's stated target-operating cash flow of 90 billion yen or more by FY2025-remains materially higher than reported results for the year.
| Cash-flow item | FY2025 (¥bn) | FY2024 (¥bn) | Change (¥bn) |
|---|---|---|---|
| Operating cash flow | 31.5 | 33.2 | -1.7 |
| Investing cash flow | -21.5 | -27.0 | +5.5 |
| Free cash flow | 9.9 | 17.1 | -7.2 |
| Financing cash flow | -18.8 | -19.4 | +0.6 |
| Total cash flow | -8.9 | -2.3 | -6.6 |
- Operating cash flow: 31.5 billion yen in FY2025, down 1.7 billion yen year-over-year - far below management's 90+ billion yen target.
- Investing activity: cash outflow improved to -21.5 billion yen (up 5.5 billion yen), indicating either reduced capex or timing differences in investment.
- Free cash flow: fell to 9.9 billion yen (down 7.2 billion yen), reducing available internal liquidity for debt servicing, dividends, or reinvestment.
- Financing: outflow improved slightly to -18.8 billion yen (improvement of 0.6 billion yen), suggesting modest deleveraging or lower net borrowings.
- Overall cash position: total cash flow was negative at -8.9 billion yen, a deterioration of 6.6 billion yen versus FY2024.
Implications for solvency and near-term liquidity include pressure on free cash generation and the gap between actual operating cash flow and the company's aggressive plan. For historical context on the company's strategy and capital allocation, see JVCKENWOOD Corporation: History, Ownership, Mission, How It Works & Makes Money.
JVCKENWOOD Corporation (6632.T) - Valuation Analysis
JVCKENWOOD's market snapshot as of December 12, 2025 shows a modestly valued industrial-electronics firm with steady TTM operating scale and positive earnings.| Metric | Value | Notes / Calculation |
|---|---|---|
| Share price (12‑Dec‑2025) | 1,202.50 yen | Up 2.34% vs previous close |
| Market capitalization | 177.11 billion yen | Public equity value |
| TTM revenue | 363.06 billion yen | Trailing twelve months sales |
| TTM net income | 16.68 billion yen | Trailing twelve months profit |
| TTM EPS | 111.95 yen | Earnings per share (TTM) |
| P/E (price-to-earnings) | 10.74 | Share price ÷ TTM EPS (1,202.50 / 111.95) |
| Profit margin (net) | 4.60% | TTM net income ÷ TTM revenue (16.68 / 363.06) |
| Price-to-sales (P/S) | 0.49 | Market cap ÷ TTM revenue (177.11 / 363.06) |
- P/E of 10.74 implies the market is pricing roughly 10.7 years of current earnings into the equity value-below many peers in electronics and automotive components, suggesting potential undervaluation or lower growth expectations.
- P/S near 0.5 is conservative for a manufacturing company with recurring product cycles; it highlights a relatively low valuation relative to sales.
- Net margin of ~4.6% indicates modest profitability typical for product-heavy businesses with thin margins versus software or high-margin industrial niches.
- Absolute metrics: market cap (177.11bn yen) versus revenue (363.06bn yen) show enterprise scale larger than equity value alone; capital structure and debt profile (not shown here) will affect EV multiples and leverage assessment.
- Relative metrics: P/E ~10.7 and P/S ~0.5 position JVCKENWOOD as lower‑valued versus high-growth electronics peers-this can reflect lower expected growth, cyclical exposure, or an income/turnaround opportunity.
- Per‑share perspective: TTM EPS 111.95 yen with share price 1,202.50 yen gives tangible current yield of earnings - useful for income‑oriented investors reviewing payback of current earnings.
JVCKENWOOD Corporation (6632.T) - Risk Factors
JVCKENWOOD faces a range of material risks that can affect revenue, operating income, margins and strategic positioning. Below are the principal risk drivers, quantified impacts where available, and directional implications for investors.
- Tariff-related revenue and income pressure: U.S. tariff measures are estimated to reduce revenue by approximately ¥13.0 billion and operating income by roughly ¥5.0 billion. These impacts are concentrated in product lines sold into the U.S. and markets subject to retaliatory/secondary effects.
- Component supply shortages: Starting Q4 FY2025, shortages in key semiconductors and components may constrain production, notably in the Safety & Security segment, delaying shipments and raising unit costs.
- Entertainment Solutions demand decline: Certain products within Entertainment Solutions are expected to experience sales declines attributable in part to tariffs that raise final prices in affected markets.
- FX exposure: A stronger yen versus the USD/EUR compresses JPY-reported revenue and margins on overseas sales. Sensitivity scenarios suggest each ¥1 appreciation against the USD can reduce reported revenue by several billions of yen depending on sales mix.
- Geopolitical risk: Operations and supply chains in international markets remain exposed to geopolitical tensions that can disrupt sales, logistics and local investment plans.
- Competitive technology risk: Rapid advances by competitors in automotive infotainment, AV systems and safety electronics could require accelerated R&D and capex to maintain market share.
| Risk | Estimated Financial Impact | Primary Affected Segment | Timing |
|---|---|---|---|
| U.S. Tariff Measures | Revenue: -¥13.0bn; Operating income: -¥5.0bn | Entertainment Solutions; Selected electronics | Immediate to FY2025 |
| Component Shortages | Not quantified; potential order delays and higher COGS | Safety & Security; Automotive | From Q4 FY2025 |
| FX Fluctuations (JPY strength) | Variable; can reduce reported revenue by multiple billions JPY per ¥ move | All export-oriented segments | Ongoing |
| Geopolitical Disruption | Operational and indirect financial impacts | International sales & supply chains | Ongoing |
| Competitive Tech Advances | Potential margin pressure; need for incremental R&D/capex | Automotive, AV, Safety | Medium term |
- Operational consequences: inventory buildups, extended lead times, and higher per-unit costs can erode gross margins and cash conversion cycles.
- Financial consequences: tariff and FX shocks can reduce EBITDA and ROE; management may need to adjust guidance, capital allocation or pursue hedging strategies.
- Strategic consequences: sustained technological underperformance or prolonged supply constraints could lead to market-share loss and higher customer acquisition costs.
For further context on shareholder composition and investor interest related to JVCKENWOOD Corporation, see: Exploring JVCKENWOOD Corporation Investor Profile: Who's Buying and Why?
JVCKENWOOD Corporation (6632.T) Growth Opportunities
JVCKENWOOD is positioning its portfolio for multi-area growth through operational upgrades, targeted market exposure, and ESG alignment. Key initiatives and measurable targets below highlight where near-term and medium-term value creation is expected.
- Enterprise systems modernization: company-wide deployment of Oracle NetSuite to streamline international operations, improve consolidation speed, and reduce cross-border ERP friction.
- Mobility & Telematics Services: strong demand expected from the North American public safety market, driven by fleet connectivity, CAD/MDC upgrades, and mission-critical communications contracts.
- Entertainment Solutions: anticipated expansion in the media business with allowances and investments booked in FY2025 expected to convert into revenue and margin improvement once projects scale.
- Financial targets and capital allocation: a stated ambition to reach a Return on Equity (ROE) of 10%+ by FY2025, underpinned by optimized capital allocation to support growth investments and strategic M&A or R&D.
- ESG positioning: selection for the FTSE Blossom Japan Index, increasing visibility among ESG-focused investors and potentially lowering cost of capital.
| Initiative | Timeline / Target | Expected Impact |
|---|---|---|
| Oracle NetSuite implementation | Rolling international deployment (current program) | Faster consolidation, lower SG&A per revenue, improved cross-border cash/EUR/JPY reporting |
| Mobility & Telematics Services (North America) | Near-term contract capture (FY2024-FY2026) | Revenue growth in high-margin services; increased recurring revenue share |
| Entertainment Solutions - Media business | Allowances booked in FY2025; revenue realization expected FY2025 onwards | Improved utilization and margin recovery in segment |
| ROE target | 10% or more by FY2025 | Shareholder-value focus; drives capital allocation discipline |
| ESG recognition | Included in FTSE Blossom Japan Index (current) | Attracts ESG funds; reputational and financing benefits |
Practical implications for investors:
- Monitor execution metrics on the NetSuite rollout (timelines, cost savings, integration milestones) as an indicator of improved operational leverage.
- Track North American public safety procurement cycles and JVCKENWOOD contract announcements to gauge Mobility & Telematics revenue trajectory.
- Watch FY2025 segment disclosures for Entertainment Solutions to confirm that allowances convert to realized revenue and margins.
- Assess quarterly ROE progress and capital allocation actions (dividends, buybacks, targeted M&A) for alignment with the 10%+ ROE goal.
- Observe ESG reporting and index-related fund flows following FTSE Blossom inclusion for potential valuation uplift.
Further background on the company's strategy, history, ownership and how it makes money is available here: JVCKENWOOD Corporation: History, Ownership, Mission, How It Works & Makes Money

JVCKENWOOD Corporation (6632.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.