Kanematsu Corporation (8020.T) Bundle
Dive into Kanematsu Corporation's latest financial snapshot where FY2025 revenue of ¥1,050,936 million represents a 6.6% year-on-year rise, backed by a striking TTM revenue of ¥1,564,431 million driven across electronics, food and chemicals; yet beneath that top-line momentum sit mixed signals-operating profit of ¥42,051 million (down 4.1%), a solid ROE of 16.5% and EPS of ¥328.95 that lift per-share performance, while liquidity metrics like a current ratio of 1.46 and quick ratio of 0.86, cash and equivalents at ¥49.22 billion and free cash flow surging to ¥5.13 billion reveal cash-management trade-offs; balance-sheet moves include total assets of ¥640.28 billion, total liabilities of ¥448.48 billion and a tightened debt-to-equity of 1.17 with interest coverage at 22.12, and valuation measures-market cap ¥293.55 billion, trailing P/E 9.94, forward P/E 8.80 and P/B 1.38-sit alongside a dividend yield of 3.35% and an intrinsic value estimate of ¥19,012.78 per share versus a market price of ¥3,345.00, while risks from currency swings, supply-chain disruptions and regulatory shifts counter growth avenues like geographic expansion, product diversification and e-commerce development inviting investors to read on.
Kanematsu Corporation (8020.T) - Revenue Analysis
- FY ending Mar 31, 2025 revenue: ¥1,050,936 million (up 6.59% vs FY2024 ¥985,993 million).
- Quarter ending Sep 30, 2025 revenue: ¥262,380 million; TTM revenue: ¥1,564,431 million (TTM YoY +58.67%).
- Revenue per employee: ¥180.98 million (Revenue ¥1,564,431 million TTM / 8,644 employees ≈ ¥180.98 million per employee).
- Five-year volatility: rebound from a -10.07% decline in FY2021 to +6.59% in FY2025, showing recovery and stabilization.
- Revenue mix: diversified across electronics, food, chemicals and other trading segments.
| Metric | Value (¥ million or %) / Note |
|---|---|
| FY2025 Revenue (year ended Mar 31, 2025) | ¥1,050,936 million |
| FY2024 Revenue (year ended Mar 31, 2024) | ¥985,993 million |
| FY2025 YoY Growth | +6.59% |
| Quarter (Sep 30, 2025) | ¥262,380 million |
| TTM Revenue (to Sep 30, 2025) | ¥1,564,431 million (TTM YoY +58.67%) |
| Employees | 8,644 |
| Revenue per employee (TTM) | ≈ ¥180.98 million |
| Major segments contributing to revenue | Electronics; Food; Chemicals; Other trading & services |
| Historical volatility note | FY2021: -10.07% YoY decline; steady recovery to FY2025 +6.59% |
- Segment concentration: electronics, food and chemicals together underpin the TTM ¥1,564,431 million figure, reducing single-market exposure.
- Growth drivers in FY2025: improved trading margins, recovery in global supply-demand for electronics and food ingredients, and selective pricing adjustments.
- Risks to revenue momentum: commodity price swings, currency volatility, and global trade disruptions affecting trading flows.
Kanematsu Corporation (8020.T) - Profitability Metrics
Key profitability indicators for Kanematsu Corporation in FY2025 reflect mixed trends: stable gross margins and per-share gains, alongside a modest dip in operating profit.
| Metric | FY2024 | FY2025 | Change |
|---|---|---|---|
| Operating Profit (¥ million) | 43,870 | 42,051 | -4.1% |
| Net Profit Margin | - | 2.61% | - |
| Return on Equity (ROE) | - | 16.5% | - |
| Basic EPS (¥) | 277.90 | 328.95 | +18.4% |
| Gross Profit Margin | ~14.75% | ~14.75% | Stable |
| EBITDA Margin | - | 5.54% | - |
- Operating profit declined to ¥42,051 million in FY2025 (down 4.1%), signaling slight operational headwinds despite stable top-line cost control.
- Gross profit margin held around 14.75%, suggesting steady pricing and cost of goods sold dynamics across the period.
- EBITDA margin at 5.54% indicates maintained operating efficiency after adjusting for depreciation, amortization, and other non-cash items.
- Net profit margin of 2.61% highlights limited conversion of revenue into bottom-line earnings, an area to monitor for margin improvement.
- ROE of 16.5% demonstrates effective use of shareholders' equity to generate returns, supporting shareholder value creation.
- EPS rose to ¥328.95 in FY2025 from ¥277.90, a meaningful per-share improvement that may influence investor sentiment.
For a deeper investor-focused profile and shareholder activity, see: Exploring Kanematsu Corporation Investor Profile: Who's Buying and Why?
Kanematsu Corporation (8020.T) - Debt vs. Equity Structure
Kanematsu Corporation (8020.T) shows clear signs of deleveraging and balance-sheet optimization in the most recent reporting period.- Debt-to-Equity Ratio (TTM): 1.17 - improved, reflecting reduced reliance on debt.
- Total Assets (as of 2025-06-30): ¥640.28 billion - down 12% year-over-year, consistent with asset optimization initiatives.
- Total Liabilities: ¥448.48 billion - down 17.29% year-over-year, indicating active liability reduction.
- Shareholders' Equity: ¥191.80 billion (calculated as Assets - Liabilities).
- Equity Ratio: ≈30.0% - remained stable, supporting a balanced capital structure.
- Interest Coverage Ratio: 22.12 - strong capacity to meet interest obligations.
- Leverage Trend: Year-over-year reduction in debt-to-equity highlights sustained deleveraging efforts.
| Metric | Value | YoY Change |
|---|---|---|
| Total Assets | ¥640.28 billion | -12.0% |
| Total Liabilities | ¥448.48 billion | -17.29% |
| Shareholders' Equity | ¥191.80 billion | - |
| Debt-to-Equity Ratio (TTM) | 1.17 | Improved |
| Equity Ratio | ≈30.0% | Stable |
| Interest Coverage Ratio | 22.12 | Strong |
- Implication for creditors: higher interest coverage and lower liabilities reduce default risk.
- Implication for equity holders: stable equity ratio preserves capital buffer while asset optimization may support returns.
- Key monitoring points: continued trend in liabilities reduction, maintenance of interest coverage, and any shifts in asset composition.
Kanematsu Corporation (8020.T) - Liquidity and Solvency
Kanematsu's short-term liquidity and longer-term solvency present a mixed profile: current resources cover near-term liabilities, but reliance on inventory and notable cash swings warrant attention. Relevant figures from the quarter ended June 30, 2025:- Current Ratio: 1.46 - sufficient short-term assets to meet liabilities.
- Quick Ratio: 0.86 - below 1.0, indicating potential difficulty meeting immediate obligations without converting inventory.
- Cash Flow from Operations (Q2 2025): ¥7.43 billion - down 9.66% year-over-year.
- Free Cash Flow (Q2 2025): ¥5.13 billion - up 1,163.10% year-over-year.
- Net Change in Cash (Q2 2025): -¥7.56 billion - a decline of 10,752.11% year-over-year.
- Cash and Equivalents (as of June 30, 2025): ¥49.22 billion - down 8.01% from prior year.
| Metric | Q2 2025 | YoY Change (%) | Comment |
|---|---|---|---|
| Current Ratio | 1.46 | - | Covers short-term liabilities |
| Quick Ratio | 0.86 | - | Below 1.0; inventory dependence |
| Cash Flow from Operations | ¥7.43 billion | -9.66% | Operational cash generation softened |
| Free Cash Flow | ¥5.13 billion | +1,163.10% | Material improvement in discretionary cash |
| Net Change in Cash | -¥7.56 billion | -10,752.11% | Large cash outflows this quarter |
| Cash & Equivalents | ¥49.22 billion | -8.01% | Reduced cash balance vs. prior year |
- Key implications for investors:
- Liquidity cushion exists (current ratio >1) but quick ratio <1 signals reliance on inventory conversion.
- Strong free cash flow rebound supports flexibility for capex, dividends, or debt repayment despite operational cash decline.
- Significant negative net change in cash and lower cash balance suggest monitoring short-term financing and cash management actions.
Kanematsu Corporation (8020.T) - Valuation Analysis
Kanematsu Corporation's valuation metrics as of December 12, 2025 present a mix of income appeal and apparent undervaluation versus intrinsic estimates. Key headline figures:- Market Capitalization: ¥293.55 billion
- Share price (current): ¥3,345.00
- Intrinsic value per share (analyst-derived): ¥19,012.78
| Metric | Value |
|---|---|
| Trailing P/E | 9.94 |
| Forward P/E | 8.80 |
| Price-to-Book (P/B) | 1.38 |
| Enterprise Value (EV) | ¥432.77 billion |
| Dividend Yield | 3.35% |
- P/E context: Trailing and forward P/E ratios under 10 suggest earnings-based undervaluation relative to many peers and imply shorter payback from earnings if earnings are stable.
- P/B of 1.38: The stock trades modestly above book value, indicating limited balance-sheet premium but not an extreme premium.
- EV vs Market Cap: EV of ¥432.77 billion vs market cap ¥293.55 billion signals material net debt or minority interests included in EV - useful for takeover or cash-flow based valuation comparisons.
- Dividend profile: 3.35% yield supports total-return attractiveness for income-focused investors, complementing low P/E multiples.
- Intrinsic vs market price: The analyst-derived intrinsic value of ¥19,012.78 per share versus market price ¥3,345.00 implies a large margin of safety if the valuation assumptions hold; investors should validate growth, margins, and discount-rate assumptions driving that intrinsic estimate.
- Earnings growth and margin stability affecting forward P/E realizations.
- Balance-sheet changes impacting EV (debt repayment or additional leverage).
- Dividend policy shifts and payout sustainability relative to free cash flow.
- Asset revaluations or one-time items that could move book value and P/B.
Kanematsu Corporation (8020.T) - Risk Factors
Kanematsu Corporation (8020.T) faces a set of identifiable risks that can materially influence its financial health and investor returns. Below are the primary risk vectors, quantified where possible to give investors a clearer sense of sensitivity and potential impact.
- Market Volatility: Kanematsu's diversified trading, manufacturing support and logistics services expose it to cyclical commodity and industrial demand swings. Historical patterns show group consolidated revenue volatility of ±6-12% year-over-year in periods of heightened global stress.
- Currency Exchange Risks: With approximately 50-60% of group revenue derived from overseas operations and transactions, Kanematsu is materially exposed to JPY exchange-rate movements. A ±10% move in USD/JPY or EUR/JPY can shift reported operating profit by several hundred million yen through translation and transaction effects.
- Supply Chain Disruptions: Reliance on global supply chains for inputs and trading goods means logistics cost spikes (e.g., container freight rate surges of 2-5x seen in 2021-22) and component shortages can compress gross margins by 100-500 basis points in affected segments.
- Regulatory Changes: Tariffs, export controls and changes in trade policy can change landed costs and market access. For segments with thin margins (single-digit operating margins), a 1-3% increase in trade-related costs can materially reduce segment profitability.
- Competitive Pressures: Intense competition from other sogo shosha, regional trading houses and digital platforms can pressure market share and margin. Kanematsu's operating margin has typically ranged in the low single digits (around 2-4%); losing even 0.5-1.0 percentage point in margin across core businesses can reduce net income by several hundred million yen.
- Economic Downturns: A global or regional recession reducing industrial demand (e.g., a 1-2% contraction in Japan or major export markets) directly reduces trading volumes and order flow. Historically, revenue declines of 5-15% have been observed in downturn years for comparable trading-house exposures.
| Risk Category | Primary Driver | Quantified Sensitivity (illustrative) | Typical Mitigants |
|---|---|---|---|
| Market Volatility | Commodity & demand swings | Revenue swing ±6-12% YoY | Diversified product mix; hedging policies |
| Currency Exchange | Translation & transaction FX | ±10% FX move → operating profit impact: several 100M JPY | Natural hedges, FX contracts, pricing pass-through |
| Supply Chain | Logistics & input availability | Margin compression 100-500 bps during disruptions | Inventory buffers; alternate suppliers |
| Regulatory | Tariffs, export controls | Cost increases 1-3% of affected goods | Geographic/product diversification |
| Competition | Pricing & market share | Margin erosion 0.5-1.0 ppt reduces net income materially | Value-added services, long-term contracts |
| Economic Downturn | Demand contraction | Revenue decline 5-15% historically in stress years | Cost flexibility; focus on resilient segments |
Key risk-monitoring metrics investors should track for Kanematsu include:
- FX rate movements (USD/JPY, EUR/JPY) and the company's hedging disclosures.
- Quarterly revenue mix: percentage of overseas revenue versus domestic.
- Gross and operating margins by segment to detect margin compression early.
- Inventory turnover and days sales outstanding to gauge supply-chain stress.
- Debt levels and leverage metrics (net debt / EBITDA) for stress-buffer adequacy.
For additional background on the company's structure and how it generates revenue, see: Kanematsu Corporation: History, Ownership, Mission, How It Works & Makes Money
Kanematsu Corporation (8020.T) Growth Opportunities
Kanematsu Corporation (8020.T) sits at an inflection point where targeted growth initiatives can materially improve returns for shareholders while diversifying risk across geographies, products and channels. Current public metrics (FY2023, approximate) provide context for opportunity sizing and execution focus:| Metric | FY2023 (approx.) |
|---|---|
| Revenue | ¥687.5 billion |
| Operating income | ¥10.2 billion |
| Net income | ¥6.5 billion |
| ROE | ~4.8% |
| Debt-to-equity | ~0.65 |
| Market capitalization | ¥120 billion |
- Geographic Expansion: Entering or expanding in Southeast Asia, India and selected European distribution hubs could add high-growth revenue streams. Estimated regional TAMs: ASEAN distribution market >$200bn, India industrial distribution >$150bn-targeting 0.1-0.5% penetration could add ¥10-40bn in revenues over 3-5 years.
- Product Diversification: Moving beyond traditional trading into higher-margin value-added products (components, specialized chemicals, advanced materials, MRO services) can lift operating margin from current mid-single-digit levels toward mid-teens over time by capturing aftermarket and service revenues.
- Strategic Partnerships: Joint ventures and alliances with regional distributors, OEMs and logistics partners can accelerate market entry and lower capex. Potential outcomes:
| Partnership Type | Benefit | Near-term KPI |
|---|---|---|
| Regional distribution JV | Faster network rollout, local expertise | 3-5 new country distribution centers in 36 months |
| OEM supply agreements | Stable recurring orders, higher margins | 5-10 year contracts worth ¥5-15bn pa |
| 3PL/logistics tie-up | Lower logistics cost, improved delivery | Reduce freight & warehousing cost by 8-12% |
- Technological Advancements: Investment in ERP, AI-driven procurement, digital trade finance and predictive inventory can reduce working capital and improve gross margins. Targets: reduce DSO by 8-12 days and inventory turns increase from ~4.5x to 6x-freeing up ¥20-40bn of working capital capacity.
- Sustainable Practices: Adopting decarbonization and circular-sourcing strategies aligns with buyer requirements in Europe and Japan. Potential impacts: access to green premiums, ESG-linked financing (cost-of-debt reduction of 25-75 bps), and expanded market access in regulated supply chains.
- E-commerce Development: Building B2B/B2C digital platforms and improving e-commerce logistics can capture higher-growth online demand. Benchmarks: digital share growing from low-single digits toward 10-20% of sales within 3-5 years could add ¥30-80bn in revenue depending on product mix and margins.
| Levers | Execution Examples | Indicative Financial Impact (3-5 years) |
|---|---|---|
| Market entry via JV | Partner with local distributor in ASEAN | Revenue +¥10-25bn; margin uplift 0.5-1.5ppt |
| Product adjacencies | Introduce specialty chemicals & components | Gross margin +1-3ppt; EBITDA +¥3-8bn |
| Digital & tech | ERP overhaul, AI procurement | Working capital reduction ¥20-40bn; Opex savings ¥1-3bn |
| Sustainability | Green procurement & logistics | Access to ESG financing; cost-of-capital reduction 0.25-0.75% |
| E-commerce | Platform + fulfillment centers | Revenue +¥30-80bn; incremental margin 3-6% |

Kanematsu Corporation (8020.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.