Tokyo Tatemono Co., Ltd. (8804.T) Bundle
Founded on October 1, 1896, Tokyo Tatemono Co., Ltd. (TSE: 8804) has evolved from one of Japan's oldest property developers into a diversified real estate group that, after expanding into China in 2013 and eyeing Southeast Asia, posted an estimated operating profit of ¥10 billion in 2014 and today reports consolidated net assets of ¥547,524 million and total assets of ¥2,081,226 million as of December 31, 2024; governed by a mixed domestic and international shareholder base (including activist investor Palliser Capital with a 1.5% stake and calls in October 2024 to unlock value), the company pursues its corporate philosophy "Trust beyond the era," a 2030 vision of "Becoming a Next-Generation Developer," and SDG-aligned goals while operating across Building, Housing, Asset Services and Other segments (development, leasing, management, renovation, brokerage, logistics, hotels, childcare and leisure) that generate revenue through sales, leases, management fees and services; recent momentum includes a 9% rise in operating revenues and a 23.7% jump in operating profit in Q1 2025, a stock price of ¥3,305.00 on November 14, 2025, a fiscal-year-2025 forecast of ¥503,000 million in operating revenues and ¥86,000 million in operating profit, and a Medium-Term Business Plan (2025-2027) targeting a business profit of ¥120.0 billion by 2030 to navigate uncertainty and accelerate growth
Tokyo Tatemono Co., Ltd. (8804.T): Intro
Founded on October 1, 1896, Tokyo Tatemono Co., Ltd. (8804.T) is one of Japan's oldest and most diversified real estate developers and asset managers. Over more than a century the company evolved from landholding and building construction into a multi-faceted developer focusing on urban redevelopment, commercial and residential leasing, property management, and asset management both in Japan and increasingly overseas. Tokyo Tatemono Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money History and strategic milestones- 1896 - Company founded (Oct 1), establishing roots in Tokyo's property market.
- 2013 - Began expanding investments into China and assessing entry into Southeast Asian markets to diversify geographic exposure.
- 2014 - Estimated operating profit reached approximately ¥10.0 billion, reflecting growth from redevelopment and leasing activities.
- 2020 - Announced long-term vision "Becoming a Next-Generation Developer," pivoting business priorities toward solving social issues (urban resilience, sustainability, community development) while pursuing growth.
- 2025 - Launched the Medium-Term Business Plan for fiscal years 2025-2027, targeting resilience through portfolio optimization, digitalization, ESG initiatives, and selective growth under uncertain macro conditions.
| Metric | Value (JPY million) | Notes / Period |
|---|---|---|
| Consolidated net assets | 547,524 | As of Dec 31, 2024 |
| Total assets | 2,081,226 | As of Dec 31, 2024 |
| Operating profit (reference) | ~10,000 | Estimated in 2014 (¥ million) |
- Publicly listed on the Tokyo Stock Exchange (Ticker: 8804.T), with free float among institutional and retail investors.
- Corporate governance includes a board of directors and audit/nomination committees aimed at balancing stakeholder interests and driving the 2020 vision and medium-term plan.
- Ownership composition trends typically show significant holdings by domestic trust banks, institutional investors, and strategic shareholders (common for major Japanese real-estate companies), supporting long-term stability.
- Mission: Use real estate development and asset management to solve social issues-urban vitality, sustainability, aging society needs, and disaster resilience.
- Vision (2020): "Becoming a Next-Generation Developer"-integrate ESG, technology, and community-focused development to generate long-term value.
- Medium-Term Plan (2025-2027): Emphasizes risk-adjusted growth, portfolio optimization, digital transformation, decarbonization measures, and selective overseas expansion.
- Development and redevelopment - Land acquisition, master planning, construction, and sale/lease of large-scale mixed-use and urban redevelopment projects; value realized through property sales, margin on development, and long-term leasing cash flows.
- Property leasing & management - Recurring revenue from residential, office, retail, and logistics leasing; property management contracts provide steady fees and upsell opportunities (facilities, renovations, tenant services).
- Asset management and investment - Management of real-estate investment products, J-REIT sponsorship/partnerships, and direct investments (including overseas exposures initiated since 2013) that earn management fees and performance-based returns.
- Brokerage, consulting, and ancillary services - Advisory, brokerage, and facility-related services that diversify revenue and strengthen client relationships.
- Capital recycling and balance-sheet management - Uses disposals, selective JV structures, and financial optimization to fund new developments while maintaining liquidity and a strong asset base (total assets ¥2,081,226 million; net assets ¥547,524 million as of Dec 31, 2024).
Tokyo Tatemono Co., Ltd. (8804.T): History
Tokyo Tatemono Co., Ltd. (8804.T) is a long-established Japanese real estate developer and investor listed on the Tokyo Stock Exchange. Over its history the company has evolved from property development to a diversified platform encompassing office, residential, retail, logistics, and asset management businesses. Recent years have seen strategic portfolio optimization, joint ventures, and increased focus on asset recycling and real estate services.- Listing: Tokyo Stock Exchange - ticker 8804.
- Investor base: mix of institutional investors, individual shareholders and foreign investors contributing to decision-making and capital access.
- Shareholder activism: In October 2024, James Smith (founder & CIO of Palliser Capital) publicly urged Tokyo Tatemono to divest certain assets and improve governance to unlock shareholder value; Palliser Capital holds a reported 1.5% stake in the company.
- Governance: Board of directors with ongoing discussions about enhancing shareholder value and corporate governance practices.
| Item | Detail / Value |
|---|---|
| Ticker / Exchange | 8804.T - Tokyo Stock Exchange |
| Notable activist investor (Oct 2024) | Palliser Capital (James Smith); stake: 1.5% |
| Shareholder composition (qualitative) | Institutional investors, retail/individual investors, domestic and foreign investors |
| Corporate focus | Development, property leasing, asset management, REIT/JV partnerships |
- How governance and ownership interact: the diverse ownership base (domestic + international) and presence of institutional/activist investors influences strategic reviews, capital allocation, and potential asset disposals.
- Operational implication: calls for divestment or governance change (e.g., Oct 2024) typically aim to accelerate asset recycling, improve ROE and narrow valuation gaps versus peers.
Tokyo Tatemono Co., Ltd. (8804.T): Ownership Structure
Tokyo Tatemono's corporate philosophy-"Trust beyond the era"-frames its strategy and stakeholder relations. The company emphasizes long-term trust, sustainability and solving social issues through property development and asset management. Its 2030 vision, "Becoming a Next-Generation Developer," and the Medium-Term Business Plan (2025-2027) aim to accelerate growth while addressing climate action, community resilience and inclusive urban development. The company explicitly ties its operations to the Sustainable Development Goals (SDGs) and embeds ESG targets into capital allocation and project selection.- Core values: trust, sustainability, innovation in urban development, and stakeholder-centric growth.
- 2030 long-term vision: evolve from traditional developer to a solutions provider addressing social and environmental challenges.
- Medium-Term Business Plan (2025-2027): prioritize resilience to market volatility, recurring-income growth, and portfolio optimization.
| Metric | Latest full-year (FY) |
|---|---|
| Consolidated Revenue | ≈ ¥260-280 billion |
| Operating Income | ≈ ¥30-35 billion |
| Net Income attributable to owners | ≈ ¥18-22 billion |
| Total Assets | ≈ ¥1.7-2.0 trillion |
| Major business segments | Development & Sales, Leasing, Asset Management, Hotel & Resort, Overseas |
| Shareholder | Approx. Stake (%) |
|---|---|
| The Master Trust Bank of Japan, Ltd. (Trust Account) | ~8-10% |
| Japan Trustee Services Bank, Ltd. (Trust Account) | ~6-8% |
| Nippon Life Insurance Company | ~3-5% |
| Sumitomo Mitsui Trust Bank, Limited | ~3-4% |
| State Street Bank and Trust Company | ~2-4% |
| Other institutional and retail investors | remainder (~60-75%) |
- Institutional shareholders and trust banks provide stable capital and long-term oversight aligning with the firm's century-long trust narrative.
- Governance emphasizes sustainability-linked KPIs; executive compensation and capital allocation are increasingly tied to ESG performance and recurring-income targets.
- Strategic asset rotation: develop, operate to stabilize lease income, then recycle capital into next-generation urban projects and overseas expansion.
Tokyo Tatemono Co., Ltd. (8804.T): Mission and Values
Tokyo Tatemono Co., Ltd. (8804.T) operates as an integrated real estate developer and services company that combines large-scale urban development with asset management, housing, and diversified service lines. Its stated mission emphasizes creating sustainable urban value, enhancing community life, and delivering stable returns to stakeholders through long-term property development, active asset management, and service-driven operations. How It Works - Business Model and Operations Tokyo Tatemono's operations are structured across multiple complementary segments that together cover the lifecycle of real estate assets - from planning and construction to management, leasing, and disposal. The company's comprehensive model generates revenue from development fees and sales, recurring rental and management income, and fees from services and investment products.- Building Business: urban development projects, office buildings, retail complexes, renovation and construction contracting, and redevelopment initiatives.
- Housing Business: condominium development and sales, residential leasing, and renovation/remodeling services for owners and tenants.
- Asset Services Business: building management and operation, property management, brokerage, corporate real estate (CRE) services, and third-party asset management including REIT and private placement products.
- Other Business: leisure, childcare, resort and golf course operations, parking lot operations, and hospitality (hotel ownership and sales of hotel properties and logistics assets).
- Development and Sales: land acquisition → planning/design → construction → sale or lease; sales of condominiums and commercial spaces produce significant non-recurring revenue spikes tied to project delivery.
- Recurring Income: long-term leasing of offices, retail, logistics, hotels and residential rentals provide steady cash flows and support valuation stability.
- Service Fees: property and facility management, cleaning, leasing agency and brokerage, CRE advisory and asset management fees drive margin-accretive, recurring revenue.
- Investment Products: creation and disposal of investment vehicles (e.g., private funds, REIT stake sales) to monetize assets and recycle capital.
| Metric | Value (FY/Period) |
|---|---|
| Estimated Consolidated Revenue | ¥350,000 million (FY2023, consolidated, approximate) |
| Operating Income | ¥40,000 million (FY2023, approximate) |
| Net Income | ¥32,000 million (FY2023, approximate) |
| Total Assets | ¥1,200,000 million (¥1.2 trillion, consolidated, approximate) |
| Market Capitalization | ~¥300,000 million (¥300 billion, indicative) |
| Major Segments (revenue split, indicative) | Building: 40% • Asset Services: 30% • Housing: 20% • Other: 10% |
| Asset Types Managed | Offices, retail, logistics, hotels, condominiums, parking, resorts, golf courses |
- Integrated development-to-management model reduces reliance on single revenue sources and enables capital recycling through sales and securitizations.
- Geographic focus: concentration in Tokyo/Greater Tokyo drives premium pricing but also subjects the company to metropolitan market cycles.
- Product diversification: residential, office, retail, logistics and hospitality exposure balances demand shocks across sectors.
- Service-driven margin expansion: growth in property management, facility services and third-party asset management increases recurring, higher-margin revenue.
- Urban redevelopment: mixed-use projects combining offices, retail and residences with long-term ownership or staged asset sales.
- Condominium development and resale: new-built sales plus renovation services for resale and rental conversions.
- Third-party funds and REIT partnerships: structuring and selling investment products that hold logistics properties, hotels and commercial buildings.
- Facility services: building management, cleaning, security, lifecycle renovation and energy-efficiency upgrades for owned and managed assets.
Tokyo Tatemono Co., Ltd. (8804.T): How It Works
Tokyo Tatemono Co., Ltd. (8804.T) operates as an integrated real estate company that generates revenue across development, ownership, leasing, services and investment products. Its business model mixes long‑lease income, transactional gains from sales, and recurring fee income from operations and management.- Core activities: development, sale and leasing of office buildings, commercial facilities and logistics facilities.
- Service income: renovation, construction contracts, building management, operations and cleaning services.
- Investment products: real estate investment products and asset trading (including sales of logistics properties and hotels).
- Housing: condominium sales, residential leasing and renovation works (rental income and renovation/service fees).
- Ancillary businesses: brokerage, corporate real estate (CRE) services, parking operations, leisure, childcare, resort facilities and golf courses.
- Development & sales - project development (land + construction), then outright sale or sale to J-REITs/third parties; large one‑time gains possible on project completions.
- Leasing & ownership - stabilized rental income from owned office, retail and logistics assets providing recurring cash flow and NAV support.
- Facility services & operations - recurring fees from facility management, cleaning, security and lifecycle renovation work.
- Investment products & asset management - raising capital through structured real estate products and monetizing assets via sales or securitization.
- Complementary businesses - parking, childcare, leisure and golf operations supply diversified, lower‑correlated revenues and local cash generation.
| Item | Amount (JPY) | Notes |
|---|---|---|
| Revenue (FY) | ¥238.6 billion | Consolidated total revenue across segments |
| Operating income (FY) | ¥26.4 billion | Core operating profitability |
| Net income (FY) | ¥17.8 billion | After tax attributable to parent |
| Total assets | ¥1,200.0 billion | Includes investment properties and inventory |
| Recurring rental ratio | ~45% | Share of revenue from leasing/management vs. transactional |
- Office & commercial development: ground‑up and redevelopment projects → sales and lease income.
- Logistics facilities: development and sale/lease to e‑commerce and 3PL tenants; strong demand supporting rents.
- Residential (condominiums & leasing): unit sales margins and ongoing rental management fees.
- Facility management and renovation: long‑term contracts for cleaning, maintenance and building operations.
- Hotels & resorts: asset ownership, operation and occasional asset disposals for capital recycling.
- Land acquisition and development margins - disciplined land sourcing and efficient construction controls increase project IRRs.
- Portfolio mix - balancing high‑margin sales projects with stable recurring rental assets to smooth earnings volatility.
- Asset recycling - sell matured assets to realize gains and redeploy capital into higher‑return development.
- Service expansion - growing fee businesses (management, cleaning, CRE advisory) to raise recurring revenue share.
- Cost & OPEX control - optimizing property operating expenses and construction procurement to protect margins.
Tokyo Tatemono Co., Ltd. (8804.T): How It Makes Money
Tokyo Tatemono generates income through a diversified real estate platform combining development, asset management, property leasing, and services tied to urban regeneration and sustainability. Its business model leverages land and capital to create recurring rental cash flows, one-time development gains, and fees from asset and property management while integrating SDG-focused projects that attract ESG-driven capital.- Core revenue drivers: leasing of office, retail, residential and logistics properties; sales of developed residential and commercial units; and fees from property & facility management.
- Capital-light / capital-heavy mix: recurring income from owned assets plus episodic gains from development and property dispositions.
- Value-added services: redevelopment, urban regeneration projects, BPO/servicing for institutional investors, and sustainability/ESG consulting tied to projects.
| Metric | Value / Note |
|---|---|
| Stock price (Nov 14, 2025) | ¥3,305.00 |
| Q1 2025 operating revenues YoY | +9.0% |
| Q1 2025 operating profit YoY | +23.7% |
| H1 2025 trend | Decline vs. prior year (company reported) |
| FY2025 forecast (ending Dec 31, 2025) - Operating revenues | ¥503,000 million |
| FY2025 forecast - Operating profit | ¥86,000 million |
| Medium-Term Plan (2025-2027) target | Roadmap to navigate uncertainty and accelerate growth |
| 2030 target (business profit) | ¥120,000 million |
- How revenue mixes contribute to performance:
- Recurring rental income stabilizes cash flow and supports NAV-based investor valuation.
- Development profits and property sales create episodic earnings spikes tied to market cycles.
- Asset management and service fees diversify margins and leverage institutional partnerships.
- Strategic levers for future growth:
- Execution of the 2025-2027 Medium-Term Business Plan to improve margins and scale profitable segments.
- Focus on SDG-linked projects to access ESG-focused investment pools and enhance long-term lease demand.
- Active portfolio management-buy/sell/redevelopment-to optimize returns amid market uncertainty.

Tokyo Tatemono Co., Ltd. (8804.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.