Sumitomo Realty & Development Co., Ltd. (8830.T) Bundle
From its founding as Izumi Real Estate on December 1, 1949 to becoming a core member of the 400‑year‑old Sumitomo Group and a public company listed as 8830.T, Sumitomo Realty & Development has grown into one of Japan's top three developers with about 12,898 employees and a sprawling portfolio once valued at ¥5.7 trillion (2018); its trajectory includes landmark projects like the 1974 Shinjuku Sumitomo Building, international moves such as the 1987 acquisition of 666 Fifth Avenue, and 2024 corporate restructurings (housing business transfer to SRD Housing Co., Ltd. and subsidiary renamings effective April 1, 2025) that reflect strategic focus-today the company reports revenue of ¥1.0142 trillion for the fiscal year ended March 31, 2025 (up 4.8% YoY) and pursues profitability and shareholder returns under its 10th Medium‑term Management Plan featuring a targeted 50% acceleration in dividend increases and annual hikes of at least ¥15 until a 35% payout ratio is reached, while operating diversified segments from Leasing and Sales to Construction, Brokerage and hospitality/fitness (Hotel Villa Fontaine, Esforta) that together explain how Sumitomo Realty makes money and positions itself for sustainable urban development and disaster‑resilient, people‑friendly projects-read on to explore its history, ownership, mission, operations and detailed revenue streams.
Sumitomo Realty & Development Co., Ltd. (8830.T): Intro
History- Founded December 1, 1949 as Izumi Real Estate Co., Ltd. after the Sumitomo conglomerate dissolution.
- Renamed Sumitomo Realty & Development Co., Ltd. in 1957 to align with the Sumitomo Group brand.
- Went public in 1970 with listings on the Tokyo and Osaka stock exchanges.
- Completed the Shinjuku Sumitomo Building in 1974 - its first major high-rise and then the tallest building in Tokyo; established as company headquarters.
- Expanded internationally in the 1980s, including acquisition of the Tishman Building at 666 Fifth Avenue in New York City in 1987.
- Announced in 2024 the transfer of its housing construction business to a wholly owned subsidiary, SRD Housing Co., Ltd., effective April 1, 2025.
- Listed public company (Ticker: 8830.T) with a mix of institutional investors, cross-shareholdings within Sumitomo Group entities, and retail shareholders.
- Major shareholder types: Japanese financial institutions, mutual funds, corporate group companies, and overseas institutional investors.
- Operates through multiple consolidated subsidiaries covering development, property management, rental, brokerage, and construction (housing) businesses; notable reorganizations include the creation of SRD Housing Co., Ltd. for the housing construction arm.
- Corporate mission centers on long-term asset value creation, urban development, and stable cash flow generation through diversified real estate operations.
- Governance: Board of directors with executive and outside directors; emphasis on risk management for a large real-estate portfolio across commercial, residential and international assets.
- See formal corporate statement and forward-looking values: Mission Statement, Vision, & Core Values (2026) of Sumitomo Realty & Development Co., Ltd.
- Development: Acquires land, develops office towers, residential complexes, and retail; profits realized through sales or long-term leasing.
- Rental/Asset management: Owns and operates office buildings, rental apartments and commercial properties that generate recurring rental income and stable cash flow.
- Property brokerage and management: Fees from sales brokerage, property and facilities management services.
- Housing construction (to be operated by SRD Housing Co., Ltd. from April 1, 2025): Design, construction and sales of detached houses, condominiums and related services.
- Investment & international holdings: Direct overseas property ownership and portfolio management provide diversification and potential capital gains.
- Recurring rental income from owned office buildings, residential rentals and retail spaces - provides cash flow stability and asset-backed earnings.
- Development gains from selling newly developed condominiums, houses and commercial properties - typically cyclical and tied to the property market.
- Management and brokerage fees from third-party asset management, leasing commissions, and construction-related services.
- Capital gains and valuation adjustments from asset sales, re-development projects and international investments.
- Flagship: Shinjuku Sumitomo Building (Tokyo) - long-standing headquarters and core office asset.
- Major Tokyo office portfolio concentrated in central business districts (Shinjuku, Marunouchi, Nihonbashi).
- Residential rental portfolio across Greater Tokyo and regional urban centers.
- International: Notable historic investments in New York (e.g., 666 Fifth Avenue acquisition in 1987) and selective global holdings for diversification.
| Metric | Value (JPY, fiscal year) |
|---|---|
| Revenue (consolidated) | ¥1,238.7 billion |
| Operating income | ¥264.5 billion |
| Net income attributable to owners | ¥197.2 billion |
| Total assets | ¥6,120.0 billion |
| Equity attributable to owners | ¥1,700.0 billion |
| Number of consolidated subsidiaries | 200+ (development, leasing, construction, management) |
- Office vacancy rates and rental trends in Tokyo CBD vs. suburbs - primary driver of recurring income.
- Residential sales volume and average unit prices - affects development margins and cash generation.
- Interest rate environment and financing costs - impact on leverage, development economics, and revaluation of assets.
- Asset-light vs. asset-heavy mix: trade-off between stable rental income and development-driven profit volatility.
- Impact of organizational changes such as the SRD Housing spin-off on segment reporting and capital allocation from FY2025 onward.
Sumitomo Realty & Development Co., Ltd. (8830.T): History
Sumitomo Realty & Development Co., Ltd. (8830.T) traces its corporate roots to the postwar period, formally established in 1949 and evolving into one of Japan's largest real estate developers. The company is a long-standing member of the Sumitomo Group, a conglomerate with a history spanning over 400 years. Headquartered in the Shinjuku NS Building, Tokyo, Sumitomo Realty has grown from residential development into a diversified real estate operator with nationwide and international activities.- Ticker: 8830.T (Tokyo Stock Exchange)
- Founded: 1949
- Headquarters: Shinjuku NS Building, Tokyo, Japan
- Employees (latest available): 12,898
- Group affiliation: Member of the Sumitomo Group (≈400 years history)
- 2024 corporate action: Announced renaming of Sumitomo Real Estate Sales Co., Ltd. to Sumitomo Fudosan Step Co., Ltd., effective April 1, 2025
| Item | Detail |
|---|---|
| Primary business segments | Office buildings, residential development & sales, hotels, retail facilities, real estate brokerage & management |
| Headquarters | Shinjuku NS Building, Tokyo |
| Employees | 12,898 (latest available) |
| Stock listing | Tokyo Stock Exchange - 8830.T |
| Notable corporate change | Sumitomo Real Estate Sales Co., Ltd. → Sumitomo Fudosan Step Co., Ltd. (effective 2025-04-01) |
- Mission: Create long-term urban value through integrated development, ownership and management of high-quality real estate assets across commercial, residential and hospitality sectors.
- Strategic focus: Asset ownership for stable recurring income, large-scale urban redevelopment (especially in Tokyo), and diversification across property types to smooth cyclical risk.
- Rental income from owned office buildings, retail spaces and hotels - stable, recurring cash flow.
- Property sales and residential unit sales - project-based revenue from development pipelines.
- Asset management, brokerage and property services - fee income from third-party and in-house management.
- Capital gains and valuation gains realized through redevelopment, repositioning and selective disposals of properties.
- Large ownership base of income-producing assets provides balance-sheet strength and recurring revenue.
- Vertical integration spanning development, construction oversight, sales, brokerage and long-term property management.
- Concentration on prime urban locations (notably Tokyo) to capture rental premiums and high occupancy.
Sumitomo Realty & Development Co., Ltd. (8830.T): Ownership Structure
Sumitomo Realty & Development Co., Ltd. (8830.T) operates under the slogan 'Integrity and Innovation,' embedding ethical conduct and continuous improvement into its corporate DNA. The company frames its business around sustainable urban development, disaster resilience, people-friendly design, and environmental responsibility, while emphasizing fair, transparent transactions across its services. In 2024 the company renamed a subsidiary to Sumitomo Fudosan Step Co., Ltd. to underline its mission to help customers 'step up their lives through fair and transparent real estate transactions.' For additional corporate purpose context, see Mission Statement, Vision, & Core Values (2026) of Sumitomo Realty & Development Co., Ltd.- Mission and values: Integrity, innovation, social contribution, customer-focused service, and long-term partnership-building.
- Sustainability focus: resilient urban infrastructure, energy-efficiency, and people-first design in developments and property management.
- 2024 strategic move: subsidiary renamed to Sumitomo Fudosan Step Co., Ltd. to stress transparent customer transactions.
- Significant holdings by trust banks and institutional investors reflecting common Japanese cross-shareholding and trustee arrangements.
- Material shareholdings by domestic financial institutions, life insurers, and corporate group entities tied to Sumitomo keiretsu relationships.
- Notable foreign investor presence on the register, reflecting the company's size and inclusion in international indices.
| Shareholder (Representative/accounts) | Approx. stake (%) | Notes |
|---|---|---|
| The Master Trust Bank of Japan, Ltd. (trust account) | ~8.5% | Trust holdings for institutional/retail accounts |
| Japan Trustee Services Bank, Ltd. (trust account) | ~6.8% | Trustee holdings for pension/investment trusts |
| Sumitomo Life Insurance Company | ~5.2% | Strategic life-insurer investor within Sumitomo group network |
| Foreign investors (aggregate) | ~24-28% | Index/asset manager holdings; fluctuates with global flows |
| Domestic financial institutions & corporates (aggregate) | ~30-34% | Includes banks, broker custodians, and group-related corporates |
| Individual investors & others | ~12-15% | Retail shareholders and miscellaneous accounts |
- Rental income from a diversified portfolio (office buildings, retail, residential, hotels, logistics).
- Property development and sales (condominiums, commercial complexes) driving lump-sum revenue spikes in reporting periods.
- Property management, brokerage, and facility services delivering recurring fees and strengthening client relationships.
- Asset recycling and capital returns that appeal to institutional shareholders focused on yield and NAV growth.
| Metric | Indicative value / note |
|---|---|
| Market positioning | One of Japan's largest real estate developers/operators with a diversified national portfolio |
| Revenue composition | Mix of recurring rental income and development sales; management/brokerage fees provide stable margins |
| Shareholder focus | Stable, long-term value creation, dividend stability, and NAV enhancement through development and asset management |
| ESG emphasis | Green building initiatives, disaster-resilient design, and community-oriented urban projects |
Sumitomo Realty & Development Co., Ltd. (8830.T): Mission and Values
Sumitomo Realty & Development Co., Ltd. (8830.T) is one of Japan's largest diversified real estate companies, integrating property development, ownership, management, construction and brokerage. Its stated mission emphasizes creating long-term social and economic value through high-quality urban development, stable asset management, and customer-focused residential and commercial services. Core values include safety and reliability, long-term stewardship of assets, customer satisfaction, and steady, risk-conscious growth aligned with Sumitomo Group traditions. How It Works Sumitomo Realty operates through multiple complementary segments that together generate recurring cash flow, development profits, and service fees.- Leasing: Development and management of office buildings, commercial facilities, rental residences, logistics and other income-producing properties. The company emphasizes long-term tenancy, large-scale Grade A office projects in Tokyo, and active value-enhancement (renovation, leasing strategies) of owned assets.
- Sales: Development and sale of condominiums, detached houses, and residential land. Product mix ranges from large urban condos to suburban single-family homes, with sales driven by controlled land acquisition and in-house design/marketing.
- Construction: In-house construction capabilities handling construction of houses, condominiums and buildings-allowing quality control, cost management and higher-margin internal projects.
- Brokerage: Real estate brokerage services for buying/selling/reselling property, including both retail residential brokerage and corporate transactions, capturing transaction fees and channeling inventory for the Sales segment.
- Other: Fitness, hotel and ancillary businesses-operation of Esforta fitness clubs, Hotel Villa Fontaine hotels, property management services, and facilities services that diversify revenue and enhance captive demand for owned properties.
- Recurring income from Leasing (rental cash flows and property management) provides base stability and asset appreciation potential.
- Development and Sales capture project profits at completion-subject to land cost and housing market cycles.
- Construction and Brokerage internalize margins and reduce outsourcing costs while capturing external client revenues.
- Other businesses (fitness, hotels) contribute service fees and enhance on-site demand for properties, while offering portfolio diversification.
| Metric | Value (approx.) |
|---|---|
| Consolidated Revenue | ¥1.2-1.4 trillion |
| Operating Income | ¥200-260 billion |
| Net Income | ¥150-190 billion |
| Total Assets | ¥5.0-6.0 trillion |
| Shareholders' Equity | ¥1.8-2.4 trillion |
| Dividend Yield (typical recent range) | 2%-3% (varies by year) |
| Office/Leasing Portfolio Size (floor area) | several million sqm-large exposure to Greater Tokyo Grade A offices |
- Leasing: Historically the largest contributor to recurring revenue and operating income because of stable rents and long-term leases on owned office/residential buildings.
- Sales: Generates sizable but more cyclical upfront profits from condominium and housing projects; inventory and land costs drive margin volatility.
- Construction: Contributes both revenue and internal cost savings; a portion of construction revenue comes from external third-party clients.
- Brokerage: Fee income that supports sales distribution and provides customer flow for new developments.
- Other: Smaller share of revenue but strategically important for customer retention and utilization of owned properties (hotels, fitness clubs).
- Land acquisition + development capex: Invest in strategic Tokyo and regional land parcels for future condo/office projects.
- Portfolio management: Buy, hold and selectively sell assets to optimize yield on equity and realize appreciation gains.
- Debt & financing: Uses long-term debt and commercial paper; leverages stable rental incomes to maintain investment-grade credit metrics.
- Dividends & shareholder returns: Regular dividends funded from recurring income and realized development gains; occasional share buybacks when capital allocation allows.
- Integrated model (development → construction → leasing → management → brokerage) reduces external costs and retains margin within the group.
- Large, high-quality Tokyo office portfolio provides stability and defensibility versus smaller regional operators.
- Strong brand recognition in residential development-supports pricing power in new condominium sales.
Sumitomo Realty & Development Co., Ltd. (8830.T): How It Works
Sumitomo Realty & Development Co., Ltd. (8830.T) operates as a diversified real estate developer and manager with vertically integrated capabilities spanning property acquisition, development, leasing, sales, construction, brokerage and property/asset management. The company's business model converts land and development know‑how into recurring rental cash flows, one‑off development profits from residential and office sales, and service revenues from hospitality and lifestyle operations.- Core recurring revenue: long‑term leasing of office buildings and rental residential units (stable cash flow, indexation in some leases).
- Development & sales revenue: condominium units, detached houses, residential land and redevelopment projects (profit realization at handover/sale).
- Construction & contracting: in‑house and outsourced construction of houses, condominiums and buildings.
- Brokerage & transaction services: commissions and fees from real estate brokerage and transaction advisory.
- Operations & ancillary services: hotel operations (Hotel Villa Fontaine), fitness clubs (Esforta), property management and facility services.
| Metric | Value |
|---|---|
| Fiscal year end | March 31, 2025 |
| Revenue from operations | ¥1,014.2 billion (¥1.0142 trillion) |
| Year‑on‑year revenue growth | +4.8% |
| Primary business segments | Leasing, Sales of residential properties, Construction, Brokerage, Hotel/Fitness/Other |
- Leasing (office & rental housing): largest contributor to recurring operating income - generates stable rental income, parking and service charges; cash flow supported by long leases with corporate tenants and diversified portfolio across Tokyo and regional markets.
- Residential sales (condominiums, detached houses, residential land): project‑based revenue recognized on completion/sale; margins vary with land cost and market cycle.
- Construction: contract revenue for in‑house developments and third‑party projects provides margin capture and cost control benefits.
- Brokerage & transaction fees: transaction volume driven; lower margin but scalable and tied to market turnover.
- Hotel & fitness operations: ancillary revenue streams (Hotel Villa Fontaine, Esforta clubs) that enhance asset utilization, capture service revenue and support brand value.
- Land acquisition + entitlement + development planning → construction → sale or long‑term lease.
- Asset management and property upgrades to sustain occupancy and market rents (value‑add capex targeted to improve NOI and asset valuations).
- Integrated in‑house construction lowers build costs and shortens project timelines compared with outsourcing.
- Cross‑selling between segments (e.g., buyers of condos may use brokerage or mortgage referral services; hotel/fitness operations increase footfall and lease attractiveness).
| Item | Role in business |
|---|---|
| Investment properties | Primary income‑generating assets producing rental income and capital appreciation potential. |
| Inventories (for-sale residential units) | Working capital tied to development pipeline; converts to revenue on sale. |
| Debt financing | Used to fund land acquisitions and large redevelopment projects; leverage management affects ROE and interest expense. |
| Liquidity & cash flow | Rental cash flows and milestone payments on sales help service debt and fund new projects. |
- Shareholder base is dominated by institutional investors and trust banks, with meaningful foreign investor participation and a core group of corporate/sumitomo‑related stakeholders supporting long‑term orientation.
- Corporate governance emphasizes board oversight of development risk, asset allocation and capital discipline to balance recurring income assets with cyclical development profits.
- Large Tokyo‑centric portfolio of office buildings and rental housing provides scale in leasing, property management expertise and tenant relationships.
- In‑house development and construction capabilities shorten project cycles and preserve margins.
- Brand assets (Hotel Villa Fontaine, Esforta) diversify income and strengthen customer touchpoints across property types.
Sumitomo Realty & Development Co., Ltd. (8830.T): How It Makes Money
Sumitomo Realty & Development Co., Ltd. (8830.T) generates earnings through a diversified mix of real estate development, property ownership and leasing, brokerage and management services, and other property-related activities, with a strong emphasis on office buildings and urban redevelopment.- Core revenue streams:
- Office building leasing (major driver of recurring income)
- Condominium development and sales
- Retail and commercial leasing
- Property management, brokerage, and facility services
- Landholdings and asset management / disposition
- One of Japan's three largest real estate developers (alongside Mitsubishi Estate and Mitsui Fudosan).
- Second-largest real estate portfolio in Japan as of 2018, valued at ¥5.7 trillion.
- Fiscal 2025: targeting increased revenue and profit, led by stronger office leasing performance and higher occupancy / rent recovery in core assets.
- Profitability push: measures aimed at improving return on equity through asset optimization and selective development.
- 10th Medium-term Management Plan: accelerating returns to shareholders (dividend increases targeted +50% acceleration; minimum annual dividend hikes of ¥15 until payout ratio reaches 35%).
- Sustainability and resilience: emphasis on disaster-resilient construction, people-friendly urban design, and environmental initiatives aligned with the company's founding philosophy.
| Metric | Value / Target |
|---|---|
| Real estate portfolio (2018) | ¥5.7 trillion |
| Ticker | 8830.T |
| Medium-term plan dividend policy | Accelerate increases by 50%; raise dividends by at least ¥15 annually until 35% payout ratio |
| Primary income driver (FY2025 focus) | Office building leasing |
| Strategic priorities | Profitability improvement, sustainable urban development, disaster resilience |

Sumitomo Realty & Development Co., Ltd. (8830.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.