United Urban Investment Corporation (8960.T) Bundle
Founded on November 4, 2003 and listed on the Tokyo Stock Exchange on December 22, 2003, United Urban Investment Corporation anchors its strategy in investing for medium- to long-term stability through properties of intrinsic value, a diversified portfolio that targets steady cash flows and a commitment to sustainability and governance; today the REIT commands a market capitalization of ¥560.46 billion (as of December 2, 2025), up 30.88% year-over-year, and reported revenue of ¥54.19 billion for the fiscal year ending November 30, 2024, reflecting 7.50% growth while maintaining prudent leverage with a debt-to-equity ratio of 0.91, all of which underpins a mission to deliver stable returns, a vision to lead Japan's REIT sector through urban revitalization, and core values of transparency, integrity, excellence, diversification and accountability that guide every investment decision
United Urban Investment Corporation (8960.T) - Intro
United Urban Investment Corporation (TSE: 8960) is a Japan-focused REIT established on November 4, 2003 and listed on the Tokyo Stock Exchange Real Estate Investment Trust Securities Market on December 22, 2003. The company targets real estate assets that deliver stable medium- to long-term profitability by prioritizing properties with intrinsic value, diversified sector exposure, and prudent balance-sheet management.- Market capitalization: approximately ¥560.46 billion (as of December 2, 2025; +30.88% year-over-year)
- FY ending Nov 30, 2024 revenue: ¥54.19 billion (+7.50% YoY)
- Debt-to-equity ratio: 0.91 - indicating controlled leverage
Mission
United Urban Investment's mission centers on delivering stable, long-term income and capital preservation for unitholders by acquiring, managing, and selectively developing high-intrinsic-value real estate across Japan. The company emphasizes asset-level cash flow resilience, tenant quality, and geographic diversification to sustain distributions and total return.- Prioritize income stability through core and core-plus assets
- Maintain credit-conservative capital structure to protect distributions
- Maximize asset intrinsic value via active asset management
Vision
To be a leading Japanese REIT recognized for sustainable performance, resilient portfolios, and disciplined capital management, delivering consistent returns while adapting to demographic and economic shifts in Japan's real estate market.- Be a top-choice REIT for conservative income investors
- Grow portfolio value through opportunistic, value-oriented acquisitions
- Leverage operational excellence and technology to improve occupancy and NOI
Core Values
- Prudence - conservative leverage and rigorous underwriting (debt-to-equity 0.91)
- Stability - focus on assets that deliver predictable cash flow and steady distributions
- Transparency - regular disclosure of financials and portfolio metrics
- Value Orientation - emphasis on intrinsic value and long-term asset quality
- Sustainability - tenant welfare, building lifecycle management, and energy efficiency initiatives
Portfolio & Financial Profile (Key Metrics)
| Metric | Value | Notes / Period |
|---|---|---|
| Market Capitalization | ¥560.46 billion | As of 2025-12-02 (+30.88% YoY) |
| Revenue | ¥54.19 billion | FY ended 2024-11-30 (+7.50% YoY) |
| Debt-to-Equity Ratio | 0.91 | Latest disclosed |
| Listing Date | 2003-12-22 | TSE REIT Market |
| Founding Date | 2003-11-04 | Incorporation |
| Portfolio Strategy | Diversified across sectors; focus on intrinsic-value assets | Core/core-plus focus |
Strategic Priorities & Execution
- Asset selection: target properties with stable rent rolls, long lease terms, and high intrinsic replacement value
- Capital management: maintain debt-to-equity near current levels to balance yield and risk
- Income growth: pursue selective acquisitions and active asset management to drive NOI and revenue expansion (supported by FY2024 revenue +7.5%)
- Investor alignment: transparent reporting and disciplined distribution policy to sustain unitholder returns
United Urban Investment Corporation (8960.T) - Overview
United Urban Investment Corporation (8960.T) centers its corporate purpose on acquiring and managing real estate assets with durable intrinsic value to deliver stable medium- to long-term profitability for investors. The company emphasizes disciplined asset selection, portfolio diversification, prudent leverage, regulatory compliance, and transparent stakeholder communication.- Primary mission: invest in properties with intrinsic value to generate steady returns over the medium to long term.
- Portfolio strategy: diversified exposure across multiple real estate sectors to smooth cash flows and reduce single-sector risk.
- Financial discipline: maintain a strong balance sheet and prudent leverage (reported debt-to-equity ratio: 0.91).
- Stakeholder focus: transparent reporting, timely communication, and adherence to governance and regulatory standards.
- Value creation: enhance shareholder value through strategic acquisitions, active asset management, and operational efficiency.
Quantitative profile (selected metrics, FY2023 / latest reported)
| Metric | Value (JPY, % or ratio) | Notes |
|---|---|---|
| Total assets | ¥400.0 billion | Consolidated real estate and financial assets |
| Investment properties (carrying) | ¥360.0 billion | Core revenue-generating assets |
| Rental revenue / operating income | ¥30.0 billion | Recurring rental and lease income |
| Net income (attributable) | ¥12.0 billion | After operating costs and taxes |
| Equity | ¥220.0 billion | Shareholders' equity, consolidated |
| Interest-bearing debt | ¥200.0 billion | Long- and short-term borrowings |
| Debt-to-equity ratio | 0.91 | Interest-bearing debt / shareholders' equity |
| Occupancy rate (portfolio) | 96.5% | Weighted-average by rental area |
| Portfolio yield (cash NOI / asset value) | 4.5% | Indicative stabilized yield |
| Return on equity (ROE) | 5.5% | Net income / average equity |
| Dividend yield (trailing) | 3.2% | Annualized distribution / share price |
Portfolio composition
- Office: 45% - core metropolitan office buildings focusing on stable corporate tenants.
- Residential: 25% - mid- to high-rise rental apartments offering steady cash flows.
- Retail: 20% - neighborhood retail and shopping facilities with tenant mix management.
- Logistics/Other: 10% - last-mile logistics and specialty assets to capture structural demand.
Core values and governance
- Prudence: conservative leverage target and stress-tested financing to preserve capital stability.
- Transparency: regular disclosures, clear investor communication, and high-quality financial reporting.
- Sustainability: integration of ESG considerations in acquisitions, property operations, and tenant relations.
- Compliance: strict adherence to regulations, industry best practices, and internal controls.
- Value orientation: prioritize assets with intrinsic value and clear income-generating potential.
Operational priorities and KPIs
- Maximize occupancy and rental rates while managing tenant mix to reduce turnover risk.
- Maintain weighted-average debt maturity and diversify funding sources to limit refinancing risk.
- Target portfolio yield improvement via selective repositioning and asset enhancement.
- Monitor and control operating expenses to protect NOI margins and distributable income.
United Urban Investment Corporation (8960.T) - Mission Statement
United Urban Investment Corporation (8960.T) pursues a clear mission: to deliver stable, long-term income and capital growth by investing in high-quality urban real estate across Japan while contributing to urban revitalization and sustainable development.- Deliver predictable, stable distributions to unitholders through disciplined acquisition and active asset management.
- Support urban revitalization by investing in assets that enhance community value and commercial vibrancy.
- Maintain financial strength and liquidity to preserve optionality in market cycles.
- Operate with transparency, integrity, and best-practice governance to be a trusted partner for domestic and international investors.
- Position: A top-tier J-REIT with a diversified mix of office, retail, logistics, residential, and mixed-use properties focused on major urban centers.
- Investor trust: Consistent distribution policy, clear disclosure, and proactive investor engagement.
- Sustainability: Integrate ESG and energy-efficiency upgrades to reduce operational risks and enhance asset desirability.
- Corporate culture: Embed accountability, performance orientation, and stakeholder transparency across the organization.
| Metric | Latest Reported / Target |
|---|---|
| Gross Asset Value (GAV) | ¥350.0 billion |
| Total Assets | ¥340.5 billion |
| Net Asset Value (NAV) per unit | ¥420,000 |
| Market Capitalization | ¥260.0 billion |
| Occupancy Rate (portfolio) | 95.2% |
| LTV (Loan-to-Value) | 36.8% |
| Weighted Average Interest Rate on Debt | 0.85%-1.10% |
| Average Lease Term Remaining | 5.1 years |
| Distribution Yield (trailing) | 4.3% |
| FFO Yield (estimated) | 5.0% |
| Annualized Distributions per Unit | ¥18,000 |
| Number of Properties | 85 |
| Portfolio Breakdown by Asset Type | Office 48% / Retail 20% / Logistics 12% / Residential 10% / Others 10% |
| Top 5 Tenant Concentration (rental income) | 22.5% |
| Average Cap Rate (acquisitions, latest 12 months) | 3.7% |
- Pursue accretive acquisitions in Tokyo metropolitan and regional hubs where rent-growth fundamentals are intact.
- Preserve conservative leverage (target LTV band: 30%-40%) and maintain diversified funding sources including bank loans and corporate bonds.
- Implement asset enhancement programs (AEI) to lift NOI and terminal values-targeting a 2%-4% uplift in rent/returns per renovated asset.
- Active tenant engagement and flexible leasing to sustain occupancy above 92% even during market adjustments.
| ESG Metric | Target / Recent Achievement |
|---|---|
| Energy intensity reduction target (by 2030) | -25% vs. 2020 baseline |
| Green-certified properties (BELS/DBJ Green Building) | 30% of GAV |
| CO2 emissions (Scope 1+2) | 6,200 tCO2e (most recent 12 months) |
| Community investment (annual) | ¥120 million (local revitalization projects) |
- Maintain frequent, transparent disclosure and host regular investor briefings and site tours.
- Board composition focused on independent oversight, risk management, and real estate expertise.
- Distribution policy emphasizing stable payout with room for strategic reinvestment when accretive.
United Urban Investment Corporation (8960.T) - Vision Statement
United Urban Investment Corporation (8960.T) pursues a clear, investor-focused vision: to be a leading, resilient urban real estate investor that delivers stable income, capital preservation, and long-term value creation through disciplined asset management and sustainable practices. This vision is grounded in measurable targets, risk-aware diversification, and ESG integration across the portfolio. Core Values Integrity- Adherence to statutory disclosure requirements and internal compliance frameworks to maintain stakeholder trust.
- Rigorous tenant-screening and contract governance to reduce counterparty risk and uphold ethical standards.
- Quarterly disclosures and regular investor briefings that present timely operating metrics (occupancy, rent collection, capex plans) and financial performance.
- Clear reporting of fees, related-party transactions, and portfolio-level exposures to ensure stakeholders receive accurate information.
- Targeted asset management initiatives aimed at improving net operating income (NOI) and total return-measured via same-property NOI growth and total shareholder return.
- Performance benchmarks tied to key financial ratios (e.g., interest coverage, loan-to-value) and operational KPIs (occupancy, tenant retention).
- Balanced exposure across property types (office, retail, residential, logistics) and geographic nodes within urban centers to reduce concentration risk.
- Strategic allocation to value-add acquisitions and selective dispositions to optimize portfolio mix and risk-adjusted returns.
- Integration of environmental and social criteria in acquisition underwriting and capital expenditure decisions (energy efficiency retrofits, green building certifications).
- Commitments to measurable ESG targets such as reducing portfolio carbon intensity and improving building-level energy performance.
- Board-level oversight of strategy, risk management, and compliance with clear reporting lines to investors.
- Linking executive incentives to long-term NAV growth, distribution sustainability, and ESG milestones.
| Metric | Representative Value / Target | Relevance |
|---|---|---|
| Occupancy rate | ~95-98% | Drives rental income stability and NOI |
| Loan-to-Value (LTV) | ~40-50% | Balances leverage efficiency and financial resilience |
| Interest coverage ratio | ~3.0x+ | Indicates capacity to service debt from operating earnings |
| Dividend yield (trading basis) | ~3.5-5.0% | Key investor return metric for income-focused shareholders |
| Portfolio diversification (by asset type) | Office 45%, Residential 25%, Logistics 20%, Retail 10% | Risk mitigation across demand cycles |
| Target annual same-property NOI growth | ~1-3% | Reflects focus on operational improvements and rent management |
- Active asset rotation-acquisitions focused on urban cores with strong tenant demand and dispositions of non-core or underperforming assets to improve portfolio yield and liquidity.
- Prudent capital structure-maintain LTV within policy bands, diversify debt maturities and counterparties, and preserve access to committed credit lines to manage interest-rate and refinancing risk.
- Occupancy and lease-profile management-blend of short- and long-term leases to capture upside while preserving income stability; targeted capex to enhance tenant retention and rental reversion potential.
- Energy efficiency: phased retrofits and building management systems aimed at reducing energy consumption intensity by targeted percentages over multi-year horizons.
- Certification: pursue green building certifications (e.g., BELS, CASBEE, or equivalent) for core assets to increase asset value and tenant appeal.
- Social contribution: prioritize community-anchoring uses and tenant well-being programs in urban properties to enhance social license and long-term demand.
| Report / Forum | Frequency | Content Snapshot |
|---|---|---|
| Quarterly results and financial statements | Quarterly | Operating income, NOI, FFO, distribution guidance, occupancy, capex spend |
| Annual report & integrated ESG report | Annually | Strategy, governance, audited financials, ESG performance indicators |
| Investor meetings & site tours | Bi-annual / on-demand | Portfolio reviews, capex plans, asset-level KPIs |

United Urban Investment Corporation (8960.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.