Breaking Down Japan Airlines Co., Ltd. Financial Health: Key Insights for Investors

Breaking Down Japan Airlines Co., Ltd. Financial Health: Key Insights for Investors

JP | Industrials | Airlines, Airports & Air Services | JPX

Japan Airlines Co., Ltd. (9201.T) Bundle

Get Full Bundle:
$24.99 $14.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99

TOTAL:

Dive into a data-rich breakdown of Japan Airlines Co., Ltd. (9201.T) as the carrier posts a fiscal-year revenue of 1.84 trillion yen (an 11.64% year-on-year rise) with record first-half receipts of 983.9 billion yen, while operating income rose to 159.066 billion yen and net income hit 107.04 billion yen, supporting a 12.25% ROE and an EPS of 285.87 yen (P/E 10.04) that underline potential valuation appeal; balance-sheet metrics show total debt of 896.02 billion yen against shareholders' equity of 975.06 billion yen (debt-to-equity 0.77) and cash and equivalents of 953.15 billion yen, with liquidity ratios (current ~1.5, quick ~1.2) and an interest coverage of 5.2 reinforcing solvency even as free cash flow slipped 17.16%-additionally, investors should weigh a market cap near 1.26 trillion yen, a dividend forecast of 92.00 yen per share for FY2026 and a 20 billion yen buyback alongside growth catalysts like orders for 17 Boeing 737-8, 11 A321neo, 10 B787-9 and 20 A350-900 aircraft, all against industry risks such as fuel volatility, geopolitical shocks and regulatory pressures-read on to unpack how these figures translate into investment implications and what they mean for JAL's outlook.

Japan Airlines Co., Ltd. (9201.T) - Revenue Analysis

Japan Airlines Co., Ltd. (9201.T) reported consolidated revenue of 1.84 trillion yen for the fiscal year ending March 31, 2025, representing an 11.64% increase year-over-year. Momentum through FY2025 was driven by robust international passenger demand and targeted domestic stimulus measures, producing a record-high first-half revenue of 983.9 billion yen. Despite these gains, management revised the full-year revenue forecast downward by 5% to 1.84 trillion yen to reflect a more cautious outlook for the remainder of the year.
  • Full-year revenue (FY ended Mar 31, 2025): 1.84 trillion yen (↑11.64% YoY)
  • Q2 (quarter ending Sep 30, 2025) revenue growth: +6.12% vs. Q2 2024
  • First-half FY2025 revenue: 983.9 billion yen (record high)
  • Revised full-year revenue guidance: -5% to 1.84 trillion yen
  • Revenue per employee: 50.12 million yen (total employees: 38,433)
  • Market capitalization: ~1.26 trillion yen; Price-to-Sales (P/S): 0.66
Metric Value
FY2025 Revenue 1.84 trillion yen
FY2025 YoY Revenue Change +11.64%
Q2 Sep 30, 2025 YoY Growth +6.12%
H1 FY2025 Revenue 983.9 billion yen
Full-year Revenue Revision -5% to 1.84 trillion yen
Employees 38,433
Revenue per Employee 50.12 million yen
Market Capitalization ~1.26 trillion yen
Price-to-Sales (P/S) 0.66
Key revenue drivers and near-term considerations include sustained international travel demand, domestic stimulus effects, potential capacity adjustments, and conservative management guidance that trimmed the full-year outlook despite H1 strength. Japan Airlines Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Japan Airlines Co., Ltd. (9201.T) - Profitability Metrics

Key profitability indicators for Japan Airlines Co., Ltd. reveal recovery momentum and attractive valuation metrics for investors focused on earnings quality and shareholder returns.

Metric Value Notes / YoY
Operating income (FY ended Mar 31, 2025) 159.066 billion yen +6.3% vs prior year
Operating profit margin (1H FY2025) 8.6% Up from 7.5% in 1H FY2024
Net income (FY ended Mar 31, 2025) 107.04 billion yen +12.04% vs prior year
Return on Equity (ROE) 12.25% Indicates efficient use of shareholders' equity
Earnings per Share (TTM) 285.87 yen Trailing twelve months
Price-to-Earnings (P/E) 10.04 Suggests potential undervaluation relative to earnings
Forecasted total dividend (FY ending Mar 31, 2026) 92.00 yen per share Consistent dividend policy
  • Revenue-to-profit conversion: operating income growth (+6.3%) and improved operating margin (8.6% vs 7.5%) signal better cost control and yield management in FY2025.
  • Bottom-line improvement: net income rose 12.04%, outpacing operating income growth-indicative of non-operating gains, lower financing costs, or tax benefits supporting net profit.
  • Shareholder returns: ROE at 12.25% and a forecasted 92.00 yen dividend demonstrate strong capital efficiency and a shareholder-friendly payout posture.
  • Valuation perspective: EPS of 285.87 yen and a P/E of 10.04 position the stock as potentially undervalued relative to peers or historical averages, warranting further relative valuation analysis.
  • Considerations: margin improvements are encouraging but subject to fuel price volatility, currency movements, and demand fluctuations in international travel.

For broader strategic and corporate context that complements these profitability metrics, see: Japan Airlines Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Japan Airlines Co., Ltd. (9201.T) - Debt vs. Equity Structure

Japan Airlines Co., Ltd. presents a balanced capital structure with leverage and liquidity metrics that indicate manageable risk and operational cash strength amid a recent pullback in free cash flow.
Metric Value
Debt-to-Equity Ratio 0.77
Total Debt 896.02 billion JPY
Shareholders' Equity 975.06 billion JPY
Equity Ratio 38.64%
Operating Cash Flow (TTM) 375.92 billion JPY
Free Cash Flow Change -17.16%
Share Buyback 20 billion JPY program announced
  • Leverage profile: A debt-to-equity of 0.77 indicates moderate leverage-debt is substantial but not dominant relative to equity.
  • Capital base: Shareholders' equity of 975.06 billion JPY supports a sizeable asset base and cushions volatility.
  • Funding mix: An equity ratio of 38.64% implies that a meaningful portion of assets is equity-funded, lowering solvency risk compared with highly leveraged peers.
  • Cash flow coverage: Strong operating cash flow (375.92 billion JPY TTM) enhances the company's ability to service debt and pursue strategic actions.
  • Liquidity trend: A 17.16% decline in free cash flow signals pressure on discretionary cash generation-monitor capex, working capital, and recovery in travel demand.
  • Capital return and structure optimization: The 20 billion JPY buyback aims to boost shareholder value and slightly adjust the capital mix toward higher leverage or earnings per share improvement.
Additional context on corporate background and strategy can be found here: Japan Airlines Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Japan Airlines Co., Ltd. (9201.T) - Liquidity and Solvency

Japan Airlines Co., Ltd. (9201.T) presents a liquidity and solvency profile that supports near-term obligations while maintaining capacity to service debt. Key headline figures and ratios provide a snapshot of cash buffers, short-term coverage, and interest-servicing ability.

  • Cash and cash equivalents plus short-term investments: 953.15 billion yen
  • Current ratio: ≈ 1.5
  • Quick ratio: ≈ 1.2
  • Operating cash flow to net income ratio: 0.39
  • Cash position growth (YoY): 13.89%
  • Interest coverage ratio: 5.2

These metrics indicate sufficient immediate liquidity (quick ratio ~1.2) and adequate short-term asset coverage for liabilities (current ratio ~1.5). The operating cash flow conversion ratio of 0.39 suggests that a significant portion of reported net income has been converted to operating cash, while strong cash growth year-on-year enhances the company's liquid reserve.

Metric Value Comment
Cash & Short-term investments 953.15 billion JPY Substantial liquidity buffer
Current ratio 1.5 Adequate coverage of short-term liabilities
Quick ratio 1.2 Immediate liquidity sufficient without inventories
Operating CF / Net Income 0.39 Moderate conversion of profit to cash
YoY cash growth 13.89% Improving cash reserves
Interest coverage ratio 5.2 Comfortable ability to meet interest expense

For additional context on strategic direction that may affect liquidity and capital allocation, see: Mission Statement, Vision, & Core Values (2026) of Japan Airlines Co., Ltd.

Japan Airlines Co., Ltd. (9201.T) - Valuation Analysis

Key valuation metrics for Japan Airlines Co., Ltd. (9201.T) as of December 16, 2025 provide a snapshot of relative price, earnings, revenue coverage and market risk exposure. These indicators can be used together to assess whether the stock is priced attractively relative to peers, historical norms and intrinsic fundamentals.

  • Price-to-Earnings (P/E): 10.04 - suggests the stock may be trading at a discount relative to earnings, particularly versus global airline and broader market averages.
  • Price-to-Sales (P/S): 0.66 - indicates the market values the company at less than one times annual revenue, implying low revenue-based pricing.
  • EV/EBITDA: 5.5 - a moderate multiple that reflects a reasonable enterprise valuation relative to operating profitability before non-cash and financing items.
  • Dividend Yield: 3.24% - provides an income component that may be attractive to income-focused investors, assuming dividend sustainability.
  • Market Capitalization: ≈ ¥1.26 trillion - reflects total equity market value at the stated share price.
  • Share Price: ¥2,919.50 (16 Dec 2025) - current market quote used to derive per-share metrics.
  • Beta: 0.31 - indicates substantially lower historical volatility versus the wider market (low systematic risk).
Metric Value Interpretation
Price-to-Earnings (P/E) 10.04 Relatively low; potential value vs. earnings
Price-to-Sales (P/S) 0.66 Market values sales conservatively
EV/EBITDA 5.5 Reasonable enterprise valuation
Dividend Yield 3.24% Provides steady income return
Market Capitalization ¥1.26 trillion Large-cap by domestic standards
Share Price ¥2,919.50 Price reference date: 16 Dec 2025
Beta 0.31 Lower volatility vs. market

Practical points investors commonly weigh:

  • Valuation multiples are low across P/E, P/S and EV/EBITDA, which can signal undervaluation or reflect sector-specific/headline risks priced in by the market.
  • The 3.24% dividend yield enhances total return potential but requires review of payout ratio and free cash flow consistency to confirm sustainability.
  • Low beta (0.31) reduces portfolio volatility contribution, but idiosyncratic airline operating risks (fuel, demand cycles, regulatory, labor) remain significant.
  • Compare these multiples to regional and global airline peers and historical JAL averages to distinguish cyclical discounting from structural de-rating.

For additional context on Japan Airlines' strategic direction and long-term positioning that can influence valuation, see Mission Statement, Vision, & Core Values (2026) of Japan Airlines Co., Ltd.

Japan Airlines Co., Ltd. (9201.T) - Risk Factors

  • Capital intensity and fixed-cost leverage: Japan Airlines operates a large, asset-heavy business with a fleet (approx. 190 aircraft) and airport slot commitments that create high fixed-cost obligations. In FY2023 (Apr 2023-Mar 2024) consolidated capital expenditures and lease commitments remained material relative to cash flow.
Key FY2023 metrics (approx.) Value
Revenue JPY 1,714.9 billion
Operating income JPY 207.3 billion
Net income JPY 149.8 billion
Total assets JPY 3,120.0 billion
Net debt (short- & long-term borrowings less cash) JPY 450.0 billion
Fleet size (approx.) 190 aircraft
Fuel expense (FY2023) JPY 344.0 billion (~20.1% of revenue)
  • Fuel-price volatility: Fuel historically accounts for roughly 18-25% of operating costs. A sustained rise in jet fuel prices (e.g., +20% year-over-year) can erode operating margins significantly-translating into tens of billions of JPY in incremental annual expense at scale.
  • Currency exposure: A meaningful portion of costs (fuel, aircraft leasing, maintenance) and revenues (international passenger/cargo) are denominated in USD/EUR. A weaker JPY vs. USD increases JPY-denominated costs; sensitivity estimates typically show several billion JPY impact per 1 JPY move versus USD on annual results depending on hedging.
  • Demand shocks - pandemics & geopolitics: JAL's passenger revenue is highly cyclical. COVID-19 demonstrated that international and domestic travel volumes can collapse >80% in months, requiring large use of liquidity, government support, or fleet/route rationalization.
  • Regulatory and compliance risk: Bilateral air service agreements, slot allocations at constrained airports (Tokyo Haneda/Narita), safety/regulatory audits, and environmental regulations (e.g., carbon pricing, CORSIA participation) can raise costs or constrain growth.
  • Competition and pricing pressure: Domestic rivals and low-cost carriers (LCCs), as well as major international carriers and alliance partners, exert pressure on yields. Market-share shifts on key routes can compress fares and ancillary revenue.
  • Leverage and refinancing: With sizable lease and debt maturities, access to capital markets and the company's credit metrics (interest coverage, net debt/EBITDAR) are critical. A downgrade or reduced market liquidity can raise borrowing costs or limit refinance options.
Illustrative sensitivity inputs Impact (annual, approximate)
Fuel +10% ~JPY 34-40 billion additional expense
JPY depreciation vs. USD +¥1 (on net exposure) ~JPY 3-8 billion adverse P&L impact
Domestic/international demand drop 30% Revenue decline JPY 500-700 billion range depending on mix
  • Operational risks: Weather disruption, airport congestion, and crew shortages can increase irregularity costs and customer compensation obligations-additional short-term cash burn and reputational impact.
  • Environmental transition risk: Investments in SAF (sustainable aviation fuel), fleet retrofits, or next-gen aircraft to meet emissions targets require CAPEX and can change unit economics over multi-year horizons.
For additional context on shareholders, institutional holders and trading flows that interact with these risks see: Exploring Japan Airlines Co., Ltd. Investor Profile: Who's Buying and Why?

Japan Airlines Co., Ltd. (9201.T) - Growth Opportunities

Japan Airlines Co., Ltd. (9201.T) is pursuing a multi-year fleet and network refresh designed to capture recovering demand, lift unit revenue and reduce operating cost per available seat. Key capital commitments and strategic angles include:
  • Fleet modernization to improve fuel efficiency, lower maintenance costs and align capacity with demand recovery.
  • Network and product optimization focused on Haneda short‑haul replacement and expanded long‑haul capability to capture leisure and premium demand.
  • Revenue diversification via cargo and mail operations, ancillary services and stable domestic market share to mitigate international cyclicality.
Planned Aircraft Quantity Primary Purpose Typical Seating (est.)
Boeing 737-8 17 Modernize narrow‑body fleet; improve fuel efficiency on domestic and regional routes 178-188
Airbus A321neo 11 Replace older Boeing 767s on Haneda routes; increase seat density and range on short‑to‑medium haul 200-220
Boeing 787-9 10 Expand long‑haul capacity; flexible two‑class or three‑class configurations 250-300
Airbus A350-900 20 Strengthen long‑haul premium and belly cargo capabilities on key international routes 300-350
Investment in these types generates multiple measurable benefits for investors and analysts to track:
  • Fuel and operating cost reduction per seat through newer-generation engines and aerodynamics, improving margins as fuel prices normalize.
  • Capacity right‑sizing at Haneda via A321neo deployments to replace less efficient widebodies on trunk domestic/international thin routes.
  • Enhanced long‑haul yield mix by adding 10 787‑9s and 20 A350‑900s to serve premium leisure and corporate corridors.
  • Incremental cargo/mail revenue from larger bellies on A350 and 787 frames, adding resilience against passenger demand volatility.
Key investor metrics and checkpoints to monitor as these plans roll out:
  • Delivery schedule and capex phasing for the 58 aircraft announced (17+11+10+20 = 58) and associated financing costs.
  • Unit revenue (RASK) and unit cost (CASK) trends post-introduction of new types on target routes.
  • Load factors and yield trends on reopened international lanes as travel demand continues its recovery.
  • Cargo/mail volumes and yields versus pre‑pandemic baselines to assess diversification benefits.
Further company context and historical background relevant to understanding strategic choices can be found here: Japan Airlines Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

DCF model

Japan Airlines Co., Ltd. (9201.T) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.