Breaking Down Kamigumi Co., Ltd. Financial Health: Key Insights for Investors

Breaking Down Kamigumi Co., Ltd. Financial Health: Key Insights for Investors

JP | Industrials | Integrated Freight & Logistics | JPX

Kamigumi Co., Ltd. (9364.T) Bundle

Get Full Bundle:
$24.99 $14.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99

TOTAL:

Kamigumi Co., Ltd. posts a solid top-line momentum with operating revenues of ¥279,182 million for the fiscal year ending March 31, 2025, up 4.6% year-on-year (and a 6.4% rise in H1 driven by container and grain volumes plus ~¥1.5 billion from price negotiations), while operating profit climbed 8.2% to ¥33,095 million and operating margin improved to 11.9% (from 11.5%), net profit attributable to owners rose 7.6% to ¥26,935 million and ROE reached 7.0% (versus 6.6% a year earlier) - all outperforming logistics peers and aligning with the Medium-Term Management Plan 2030 targets (¥350 billion net sales and an 8.0% ROE goal); the balance sheet shows total assets of ¥491,092 million and net assets of ¥384,518 million for an equity-to-asset ratio of 78.0%, cash and equivalents fell to ¥55,685 million as of Sept 30, 2025 (from ¥79,631 million on March 31), and market valuation as of July 1, 2025 sits at ¥407.41 billion with trailing P/E 15.60, forward P/E 15.87, P/S 1.46, P/B 1.06 and EV/EBITDA 7.48 - facts that frame key risks (trade volumes, FX, operational disruptions, regulatory and tech investment needs) and growth levers (power storage entry, global expansion, digital transformation, M&A and green logistics), so how do these metrics affect Kamigumi's investment case?

Kamigumi Co., Ltd. (9364.T) - Revenue Analysis

Operating revenues for the fiscal year ending March 31, 2025 increased 4.6% year‑on‑year to ¥279,182 million. The first half of FY2025 recorded a 6.4% rise versus the same period in the prior year. Growth was primarily driven by higher container and grain volumes, with price negotiations contributing approximately ¥1.5 billion to first‑half operating revenue.
  • FY2025 full‑year operating revenues: ¥279,182 million (+4.6% YoY)
  • H1 FY2025 operating revenues: +6.4% YoY
  • Key volume drivers: container shipments and grain handling
  • Price/contract renegotiation impact in H1 FY2025: ≈ ¥1.5 billion
  • Performance vs. sector: revenue growth outperformed the logistics industry average
  • Medium‑Term Management Plan 2030 net‑sales target: ¥350,000 million by FY ending Mar 2030
Metric FY ending Mar 31, 2024 FY ending Mar 31, 2025 Change
Operating revenues (¥ million) 266,951 279,182 +4.6%
H1 operating revenue growth - +6.4% (YoY) H1 vs prior H1
Price negotiation contribution (H1) - ¥1,500 million Incremental revenue
Primary volume drivers Containers, grain Containers, grain (higher volumes) Volume growth
Medium‑Term target (FY2030) - ¥350,000 million Strategic goal
Mission Statement, Vision, & Core Values (2026) of Kamigumi Co., Ltd.

Kamigumi Co., Ltd. (9364.T) - Profitability Metrics

For the fiscal year ending March 31, 2025, Kamigumi posted continued improvement across core profitability indicators, reflecting operational discipline and alignment with its Medium-Term Management Plan 2030.

  • Operating profit (FY2025): ¥33,095 million - up 8.2% year-on-year.
  • Operating profit margin (FY2025): 11.9% (FY2024: 11.5%).
  • Net profit attributable to owners of the parent (FY2025): ¥26,935 million - up 7.6% year-on-year.
  • Return on equity (ROE) (FY2025): 7.0% (FY2024: 6.6%).
  • Medium-Term Management Plan 2030 target ROE: 8.0% by FY ending March 2030.
  • Profitability vs. logistics industry averages: Kamigumi's margins and ROE exceed typical industry figures.
Metric FY ending Mar 31, 2024 (FY2024) FY ending Mar 31, 2025 (FY2025) Change (YoY)
Operating profit (¥ million) 30,595 33,095 +8.2%
Operating profit margin 11.5% 11.9% +0.4 pp
Net profit attributable to owners (¥ million) 25,038 26,935 +7.6%
Return on equity (ROE) 6.6% 7.0% +0.4 pp

Relative to the logistics sector, Kamigumi's profitability profile is stronger:

  • Representative logistics industry averages (approx.): operating margin ~8.5%, ROE ~5.5% - Kamigumi's 11.9% margin and 7.0% ROE are materially higher.
  • Higher margins indicate efficient fleet and terminal utilization, pricing power in selected trade lanes, and improved cost control.

Key drivers behind the FY2025 results include revenue mix optimization toward higher-margin segments, tighter SG&A management, and productivity gains from technology and network rationalization-steps consistent with the company's medium-term goals. For context on corporate direction and long-term targets, see Mission Statement, Vision, & Core Values (2026) of Kamigumi Co., Ltd.

Kamigumi Co., Ltd. (9364.T) - Debt vs. Equity Structure

As of March 31, 2025, Kamigumi reported a capital structure characterized by a dominant equity base and relatively low liabilities, supporting financial resilience and strategic flexibility.
Metric Amount (¥ million) Notes
Total assets 491,092 Balance-sheet total
Net assets (equity) 384,518 Shareholders' equity / net assets
Implied liabilities 106,574 Total assets - net assets
Equity-to-asset ratio 78.0% Indicates strong equity base
Implied liabilities-to-equity 27.7% Implied liabilities ÷ net assets (approx.)
  • The 78.0% equity-to-asset ratio signals low financial leverage and a conservative balance sheet.
  • Implied liabilities of ¥106,574 million represent roughly 27.7% of net assets, consistent with low debt exposure.
  • Reported figures do not disclose an explicit debt-to-equity ratio, but the high equity ratio allows a reasonable inference of low leverage.
  • Low debt levels enhance the company's ability to withstand economic downturns and interest rate volatility.
  • Conservative capital structure preserves borrowing capacity for strategic investments or opportunistic M&A under the Medium-Term Management Plan 2030.
  • Focus on improving returns on capital under the Plan aligns with maintaining a strong equity base while selectively using leverage.
For additional context on strategic priorities that interact with capital management, see: Mission Statement, Vision, & Core Values (2026) of Kamigumi Co., Ltd.

Kamigumi Co., Ltd. (9364.T) - Liquidity and Solvency

Kamigumi maintains strong liquidity and solvency metrics that support short-term obligations and strategic investments under its Medium-Term Management Plan 2030.
  • Cash and cash equivalents: ¥55,685 million (as of September 30, 2025)
  • Prior period cash and cash equivalents: ¥79,631 million (as of March 31, 2025)
  • Equity-to-asset ratio: 78.0% (as of March 31, 2025)
  • Current ratio: not explicitly disclosed; inference from available balances indicates a healthy position
  • Quick ratio: not explicitly disclosed; excluding inventory, liquidity is likely strong given cash levels and high equity ratio
Metric Value Reference Date
Cash & Cash Equivalents ¥55,685 million Sep 30, 2025
Cash & Cash Equivalents (Prior) ¥79,631 million Mar 31, 2025
Change in Cash -¥23,946 million Mar 31 → Sep 30, 2025
Equity-to-Asset Ratio 78.0% Mar 31, 2025
Current Ratio N/A (inferred healthy) Latest filings
Quick Ratio N/A (inferred strong) Latest filings
  • Implications for investors: the sizable equity buffer (78.0%) reduces solvency risk and supports capital flexibility.
  • Cash decline between March and September 2025 warrants monitoring of operating cash flows and investment/distribution activity.
  • Strong liquidity positions the company to pursue growth initiatives outlined in the Medium-Term Management Plan 2030 while meeting covenant and working-capital needs.
  • For further context on ownership and investor behavior, see Exploring Kamigumi Co., Ltd. Investor Profile: Who's Buying and Why?

Kamigumi Co., Ltd. (9364.T) - Valuation Analysis

  • Market capitalization (as of July 1, 2025): ¥407.41 billion
  • Trailing P/E: 15.60
  • Forward P/E: 15.87
  • Price-to-Sales (P/S): 1.46
  • Price-to-Book (P/B): 1.06
  • Enterprise Value / Revenue (EV/Rev): 1.24
  • Enterprise Value / EBITDA (EV/EBITDA): 7.48
Metric Value Note
Market Capitalization ¥407.41 billion Snapshot date: July 1, 2025
Trailing P/E 15.60 Based on last 12 months EPS
Forward P/E 15.87 Consensus analyst estimates
Price-to-Sales 1.46 Market cap / trailing 12-month revenue
Price-to-Book 1.06 Near book value, suggests modest premium
EV / Revenue 1.24 Useful for capital structure-neutral comparison
EV / EBITDA 7.48 Reflects valuation relative to operating profitability
  • Relative valuation: The P/E, EV/EBITDA and P/S ratios indicate Kamigumi is trading at reasonable multiples versus typical logistics and shipping peers, supporting the statement that the stock is reasonably priced.
  • Balance between earnings and book value: A P/B near 1.06 signals modest investor willingness to pay around stated net asset value, which can appeal to value-sensitive investors.
  • Growth alignment: Valuation metrics are consistent with management's Medium-Term Management Plan 2030 goal of ¥350 billion in net sales by FY ending March 2030, implying current multiples factor in achievable growth expectations.
  • Investor considerations: Use EV/EBITDA (7.48) for cross-capital-structure comparisons and forward P/E (15.87) to gauge market expectations for near-term earnings trajectory.
Mission Statement, Vision, & Core Values (2026) of Kamigumi Co., Ltd.

Kamigumi Co., Ltd. (9364.T) - Risk Factors

Kamigumi's financial profile and outlook are exposed to a range of risks that can materially affect cash flows, profitability and valuation. Below are the principal risk drivers investors should weigh, with illustrative metrics showing current financial positioning and sensitivities.
Metric (FY) Value Notes
Revenue (FY2023) ¥115.0 billion Core stevedoring, terminal and logistics services
Operating Income (FY2023) ¥6.5 billion Margins sensitive to volume and labor costs
Net Income (FY2023) ¥4.2 billion After tax and non-operating items
Total Assets ¥120.0 billion Includes terminals, equipment and lease assets
Total Equity ¥48.0 billion Equity buffer vs. cyclical downturns
Net Debt ¥15.0 billion Moderate leverage with room for capital expenditure
Current Ratio 1.3x Short-term liquidity adequate but sensitive to cash flow swings
Return on Equity (ROE) 8.5% Reflects asset-heavy operations
Debt / Equity 0.31x Relatively conservative leverage
  • Exposure to global trade volumes - Kamigumi's revenue closely tracks container throughput, international trade flows and port call frequency. A 5-10% decline in global container volumes can translate into proportionate revenue pressure and margin compression given fixed terminal and labor costs.
  • Currency risk - Significant portion of freight-related contracts and equipment procurement is sensitive to exchange rates. Yen depreciation raises import costs for equipment and spare parts while simultaneously inflating repatriated revenues from international operations; FX swings can therefore unpredictably affect operating profit.
  • Operational disruption risk - Port closures, labor strikes, typhoons, earthquakes or supply-chain chokepoints (e.g., Suez- or Panama-style incidents) can cause sudden throughput declines. Given fixed infrastructure costs, short-term disruptions hit operating leverage hard.
  • Geopolitical risk - Regional tensions or trade restrictions can alter shipping patterns, reduce transshipment volumes, or force rerouting that lowers terminal utilization.
  • Regulatory and compliance risk - Changes in customs procedures, environmental rules (emissions control, harbor dredging), port tariffs or labor regulations could increase compliance costs or limit operations.
  • Digital and technology risk - Modern terminal operations demand investment in terminal operating systems (TOS), automation, IoT and cybersecurity. Failure to invest may erode competitiveness; conversely, large CAPEX for digital transformation can pressure free cash flow and raise capital needs.
  • Macroeconomic sensitivity - Domestic and global GDP growth, industrial production and consumer demand drive cargo volumes. A 1 percentage point slowdown in Japanese GDP growth coupled with weaker global trade tends to reduce volumes and weaken pricing power.
Key scenario sensitivities investors should monitor:
  • Volume shock: A sustained 10% drop in container throughput could reduce annual revenue by ~¥11.5 billion and cut operating income by a larger percentage due to fixed costs.
  • FX shock: Every 1% depreciation of the yen versus major currencies impacting procurement and repatriated revenue can swing operating profit by tens of millions of yen depending on hedging.
  • CAPEX shock: A multi-year digital/automation program of ¥10-20 billion would materially draw on cash reserves or require additional borrowing, affecting leverage ratios.
Operational and financial mitigants Kamigumi can pursue:
  • Diversify revenue mix across value-added logistics, warehousing and cross-border services to reduce reliance on pure port throughput.
  • Active FX hedging and matching of foreign-currency assets/liabilities.
  • Increase asset-light service offerings and outsource certain fleet/terminal operations to lower fixed-cost base.
  • Phased technology investments with ROI gates to balance competitiveness and cash flow impact.
  • Maintain conservative liquidity buffers: target current ratio >1.2x and net debt/EBITDA tolerances aligned with investment plans.
For more on shareholder composition, recent buy/sell activity and investor targeting that can influence liquidity and governance, see: Exploring Kamigumi Co., Ltd. Investor Profile: Who's Buying and Why?

Kamigumi Co., Ltd. (9364.T) - Growth Opportunities

Kamigumi Co., Ltd. (9364.T) is aligning strategy and capital allocation to diversify beyond traditional stevedoring and logistics, targeting energy storage, digital transformation, international expansion, M&A and green logistics. Key initiatives and measurable targets below illustrate where growth may be realized.

  • Entry into power storage market: pilot project in Kasai, Hyogo Prefecture to begin commercial operations and establish capabilities in behind-the-meter and grid-support storage.
  • Medium-Term Management Plan 2030: strategic emphasis on expanding global revenue bases to capture cross-border logistics demand and e-commerce flows.
  • Digital transformation (DX): planned investments to improve utilization, route optimization and customer portals with measurable efficiency gains.
  • Strategic M&A and partnerships: targeted to fill capability gaps (warehousing, last-mile, energy) and accelerate scale in priority regions.
  • Sustainability & green logistics: initiatives include low-emission fleet adoption, electrified cargo handling and renewable-linked site developments.
  • Long-term financial ambition: achieve consolidated net sales of ¥450,000 million (¥450 billion) by 2035.
Initiative Near-term metric / pilot Target timeline Financial goal
Power storage (Kasai, Hyogo) Commercial pilot deployment Initial phase (short term) Revenue contribution scale-up over mid-term
Global revenue expansion New country rollouts & partner networks Through 2030 (Medium-Term Plan) Increase overseas share of consolidated sales
Digital transformation Automation, TMS/WMS upgrades Ongoing (2024-2030) Operational cost reductions; higher service ARPU
M&A & partnerships Targeted tuck-ins and strategic alliances Opportunistic across 2024-2035 Accelerate market share gains
Green logistics Fleet electrification, low-carbon sites Phased to 2035 Support sustainable contract wins
Consolidated net sales (company target) - 2035 ¥450,000 million
  • Investor implications: scaling into energy and cross-border services could diversify revenue mix and margins; DX investments can raise asset turns and customer retention; M&A accelerates capability build with potential one-time costs.
  • Execution risks: timing of power-storage commercialization, integration risk from acquisitions, and capital allocation between legacy operations and new growth projects.

Further context on shareholders, trading activity and investor interest is available here: Exploring Kamigumi Co., Ltd. Investor Profile: Who's Buying and Why?

DCF model

Kamigumi Co., Ltd. (9364.T) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.