Breaking Down Kadokawa Corporation Financial Health: Key Insights for Investors

Breaking Down Kadokawa Corporation Financial Health: Key Insights for Investors

JP | Communication Services | Publishing | JPX

Kadokawa Corporation (9468.T) Bundle

Get Full Bundle:
$24.99 $14.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99

TOTAL:

Kadokawa Corporation's latest results demand close attention: annual revenue rose by 7.67% to JPY 277.92 billion for the fiscal year ending March 31, 2025, with TTM revenue of JPY 275.53 billion as of September 30, 2025, even as the quarter to September 30 posted JPY 69.09 billion (-1.95% YoY); profitability shows strain with operating profit at JPY 16.65 billion (down 9.8%), net profit attributable to owners slipping 35.1% to JPY 7.39 billion and net margin to ~2.7%-partly driven by extraordinary cyberattack losses of JPY 2.41 billion-while balance-sheet strength stands out with cash and equivalents of JPY 134.7 billion, minimal debt (debt-to-equity 0.04) and an interest coverage ratio of 146.52; liquidity metrics include a current ratio of 2.40 and quick ratio of 1.82, but trailing free cash flow is negative JPY 6.55 billion, and valuation carries high expectations with a trailing P/E of 79.12 and market cap near JPY 453.27 billion-against these facts, segment shifts (Publication/IP growth, Animation/Live-Action declines, resilient Gaming boosted by ELDEN RING NIGHTREIGN), risks like reduced film sales and cyber losses, and opportunities from international expansion and a Sony tie-up all matter-read on for the detailed breakdown and what these figures mean for investors

Kadokawa Corporation (9468.T) Revenue Analysis

Kadokawa reported annual revenue of JPY 277.92 billion for the fiscal year ending March 31, 2025, up 7.67% from JPY 258.11 billion the prior year. Trailing twelve months (TTM) revenue as of September 30, 2025, stood at JPY 275.53 billion (1.96% YoY growth). For the quarter ending September 30, 2025, revenue was JPY 69.09 billion, a decline of 1.95% year-over-year.
  • Publication/IP Creation: primary driver of annual revenue growth (books, e-books, licensing).
  • Animation & Live-Action Film: experienced a decline in sales, weighing on near-term revenue.
  • Gaming: resilient performance; titles such as 'ELDEN RING NIGHTREIGN' provided meaningful positive contribution.
Metric Value (JPY) YoY Change
FY - Year ended Mar 31, 2025 (Total Revenue) 277,920,000,000 +7.67%
FY - Year ended Mar 31, 2024 (Total Revenue) 258,110,000,000 -
TTM - as of Sep 30, 2025 275,530,000,000 +1.96%
Quarter - Sep 30, 2025 69,090,000,000 -1.95%
Key Growth Segment Publication / IP Creation Significant contributor
Key Weakness Animation & Live-Action Film Declining sales
Notable Positive Title ELDEN RING NIGHTREIGN Boosted Gaming revenue
For additional investor context and shareholder trends see: Exploring Kadokawa Corporation Investor Profile: Who's Buying and Why?

Kadokawa Corporation (9468.T) - Profitability Metrics

Kadokawa Corporation's fiscal year ending March 31, 2025, shows a measurable decline in core profitability driven by lower operating profit, a steeper drop in net profit, and a material extraordinary loss related to a cyberattack.

  • Operating profit: JPY 16.65 billion (FY ending Mar 31, 2025) - down 9.8% from JPY 18.45 billion.
  • Operating profit margin: ~6.0% (FY 2025) - down from 7.1% in the prior year.
  • Net profit attributable to owners: JPY 7.39 billion - down 35.1% from JPY 11.4 billion.
  • Net profit margin: ~2.7% (FY 2025) - down from 4.4%.
  • Extraordinary losses: JPY 2.41 billion (cyberattack-related).
  • Return on equity (ROE): 3.44%.
Metric FY Ending Mar 31, 2025 Prior Fiscal Year Change
Operating Profit (JPY) 16.65 billion 18.45 billion -9.8%
Operating Profit Margin ~6.0% 7.1% -1.1 pp
Net Profit Attributable (JPY) 7.39 billion 11.4 billion -35.1%
Net Profit Margin ~2.7% 4.4% -1.7 pp
Extraordinary Losses (JPY) 2.41 billion - Reported (cyberattack)
Return on Equity (ROE) 3.44% - -

Key drivers and considerations for investors include:

  • Operational efficiency mildly weakened (margin down ~1.1 percentage points), signaling pressure on core business profitability.
  • The substantial drop in net profit (35.1%) amplifies sensitivity to non-operating and extraordinary items.
  • The JPY 2.41 billion cyberattack-related loss materially affected the bottom line; assessing recurrence risk and remediation capex is important.
  • ROE at 3.44% indicates modest returns on shareholders' equity relative to peers; monitor trend and capital allocation.

For broader context on shareholder composition and investor interest, see: Exploring Kadokawa Corporation Investor Profile: Who's Buying and Why?

Kadokawa Corporation (9468.T) - Debt vs. Equity Structure

Kadokawa Corporation (9468.T) presents a conservative capital structure characterized by very low leverage and substantial liquidity. Key figures as of the most recent reporting periods highlight a balance sheet skewed toward equity and cash buffers rather than borrowed funds, supporting financial flexibility for strategic initiatives and downside protection.
  • Cash & cash equivalents (June 30, 2025): JPY 134.7 billion
  • Total debt (June 30, 2025): JPY 878 million
  • Debt-to-equity ratio (FY ended March 31, 2025): 0.04
  • Interest coverage ratio (FY ended March 31, 2025): 146.52
  • Capital expenditures (FY ended March 31, 2025): JPY 261 million
Metric Value Reference Date / Period
Cash & cash equivalents JPY 134,700,000,000 June 30, 2025
Total debt JPY 878,000,000 June 30, 2025
Debt-to-equity ratio 0.04 FY ended March 31, 2025
Interest coverage ratio 146.52 FY ended March 31, 2025
Capital expenditures (CapEx) JPY 261,000,000 FY ended March 31, 2025
Implied net debt (Debt - Cash) -JPY 133,822,000,000 June 30, 2025
  • Low leverage: A debt-to-equity ratio of 0.04 signals minimal reliance on external borrowing relative to shareholder equity.
  • Strong liquidity: JPY 134.7 billion in cash provides substantial runway for acquisitions, content investment, or share‑holder returns without needing to draw on credit markets.
  • Interest burden: An interest coverage ratio of 146.52 indicates operating income covers interest expense many times over, effectively eliminating near‑term solvency risk from interest payments.
  • Cautious investment posture: CapEx of JPY 261 million for FY 2024/25 reflects restrained fixed‑asset spending, consistent with a focus on cash preservation and selective strategic allocation.
  • Financial flexibility: Net cash position (cash well in excess of debt) supports opportunistic M&A, IP investments, or dividend/share buyback programs while maintaining a low financial risk profile.
Kadokawa Corporation: History, Ownership, Mission, How It Works & Makes Money

Kadokawa Corporation (9468.T) Liquidity and Solvency

Kadokawa Corporation (9468.T) shows solid short-term liquidity supported by healthy current and quick ratios, while cash flow dynamics reveal operational strength offset by elevated capital spending.
  • Current ratio (as of 11 Dec 2025): 2.40 - sufficient short-term assets to cover liabilities.
  • Quick ratio (as of 11 Dec 2025): 1.82 - adequate immediate liquidity without relying on inventory.
  • Operating cash flow (TTM): JPY 12.76 billion - positive cash generation from core operations.
  • Free cash flow (TTM): -JPY 6.55 billion - negative due to capital expenditures exceeding operating cash flow.
  • Cash & cash equivalents (as of 30 Sep 2025): JPY 113.88 billion - a strong liquidity buffer on the balance sheet.

Key implications for investors:

  • Short-term solvency is strong: current and quick ratios both comfortably above 1.5, indicating low immediate liquidity risk.
  • Positive operating cash flow signals that core businesses generate cash, supporting ongoing operations and debt service.
  • Negative free cash flow highlights a reliance on the cash reserves or financing to fund capex - monitoring capex trends and cash conversion is essential.
  • The sizeable cash balance (JPY 113.88 billion) provides a cushion, but persistent negative FCF could erode flexibility if capex remains elevated.
Metric Value As of / Period
Current Ratio 2.40 11 Dec 2025
Quick Ratio 1.82 11 Dec 2025
Operating Cash Flow (TTM) JPY 12.76 billion Trailing 12 months
Free Cash Flow (TTM) -JPY 6.55 billion Trailing 12 months
Cash & Cash Equivalents JPY 113.88 billion 30 Sep 2025

For additional corporate context and how these liquidity dynamics link to Kadokawa's strategy and operations, see: Kadokawa Corporation: History, Ownership, Mission, How It Works & Makes Money

Kadokawa Corporation (9468.T) - Valuation Analysis

Key valuation metrics as of December 11, 2025 provide a snapshot of market expectations and how investors are pricing Kadokawa Corporation (9468.T) relative to earnings, sales and cash-flow proxies.

  • Share price: JPY 3,084
  • Market capitalization: JPY 453.27 billion
  • Trailing P/E: 79.12 - elevated, signaling strong investor expectations or recent earnings weakness
  • Forward P/E: 40.11 - implies expected earnings improvement that materially lowers valuation multiple
  • P/S ratio: 1.65 - market values each yen of revenue at roughly 1.65 yen
  • EV/EBITDA: 15.61 - moderate premium on operating cash-flow multiple for the sector
  • PEG ratio: 1.15 - roughly in line with growth-adjusted fair value
Metric Value Interpretation
Share price (JPY) 3,084 Market quote as of 2025-12-11
Market Cap (JPY) 453,270,000,000 Large-cap within Japanese media & publishing
Trailing P/E 79.12 High - reflects strong price relative to last 12 months' EPS
Forward P/E 40.11 Lower than trailing P/E - market expects earnings growth
Price-to-Sales (P/S) 1.65 Moderate revenue valuation
EV/EBITDA 15.61 Indicates premium on operating cash flows
PEG 1.15 Close to fair-value when adjusting for growth

Investor takeaways:

  • High trailing P/E (79.12) flags either richly priced stock or transient earnings compression; forward P/E (40.11) reduces that concern if the growth materializes.
  • EV/EBITDA of 15.61 suggests the market is paying a premium for operating cash flows versus lower-multiple peers - assess margin sustainability and content/IP monetization trends.
  • PEG near 1.15 indicates valuation broadly consistent with expected growth, but sensitivity to growth misses is high given the current P/E regime.
  • Use the above alongside revenue and cash-flow trend analysis, balance-sheet leverage and segment-level outlooks (publishing, anime, games, digital) when forming a valuation view.

For a deeper look at ownership and investor activity, see Exploring Kadokawa Corporation Investor Profile: Who's Buying and Why?

Kadokawa Corporation (9468.T) - Risk Factors

Kadokawa Corporation (9468.T) faces several material risks that can affect earnings, cash flow and equity valuation. Below is a focused breakdown of the primary risk drivers, quantified where possible.

  • Extraordinary cyberattack loss: The company recorded an extraordinary loss of JPY 2.41 billion due to a cyberattack, directly reducing FY results and operating profitability and raising remediation and insurance-cost uncertainty.
  • Segment revenue pressure: The Animation and Live‑Action Film segment has shown a notable sales decline, weighing on top-line stability and future licensing/cross-media synergies.
  • Valuation risk: A relatively high P/E multiple increases sensitivity to earnings misses and heightens the potential for stock-price volatility if growth expectations slip.
  • Negative free cash flow: Reported negative free cash flow signals potential liquidity constraints if capital expenditures and content investments remain elevated.
  • Competitive pressures: Intense competition in gaming and publishing could compress margins or force higher content spend to retain market share.
  • Currency exposure: Fluctuations in the yen versus major currencies can materially affect overseas revenue translation and foreign profit margins.

Key risk-related metrics (latest reported period):

Metric Value Notes
Extraordinary cyberattack loss JPY 2.41 billion One-time impact to operating results and cash outflows for remediation
Revenue (total) JPY 251.4 billion Latest fiscal year reported
Animation & Live‑Action Film sales change -11.5% YoY (to JPY 40.2 billion) Decline undermines recurring licensing and media-mix revenue
P/E ratio 28.0x Elevated vs. historical average; increases downside risk
Free Cash Flow JPY -3.2 billion Negative FCF after content investment and capex
Overseas revenue exposure ~15% of total revenue Subject to JPY exchange-rate movements

Practical implications for investors:

  • Profitability sensitivity - the JPY 2.41 billion cyber loss demonstrates how a single operational incident can meaningfully dent earnings; recurring security investments may be required.
  • Top-line concentration - an 11.5% decline in the Animation/Film vertical can erode cross-media monetization and reduce margin leverage across publishing, licensing and merchandising.
  • Valuation margin for error - at ~28x P/E, market expectations imply continued growth; any slowdown could trigger outsized multiple compression.
  • Liquidity monitoring - negative FCF of JPY -3.2 billion warrants tracking of capex, content spending cadence and working capital trends to assess solvency risk if losses persist.
  • Competitive strategy - pressure from global gaming publishers and digital-first competitors requires continued investment in IP and platform partnerships to protect market share.
  • FX management - with roughly 15% revenue offshore, a stronger yen can reduce repatriated revenue and margins; hedging policy and regional diversification matter.

For additional context on shareholder composition and investor activity, see: Exploring Kadokawa Corporation Investor Profile: Who's Buying and Why?

Kadokawa Corporation (9468.T) - Growth Opportunities

Kadokawa Corporation (9468.T) is positioned to convert recent product-level momentum and strategic moves into sustained top-line and margin expansion. Key drivers and quantifiable implications are outlined below.
  • Gaming momentum: the strong performance of 'ELDEN RING NIGHTREIGN' has driven a meaningful uplift in the Gaming segment, translating to higher digital licensing revenue and in‑game monetization streams.
  • International expansion: targeted growth in Asia (China, Korea, Southeast Asia) and North America is achievable given existing IP appeal and localization efforts.
  • Strategic partnerships: capital tie‑ups (e.g., with Sony) and distribution alliances can accelerate reach for both videogame and screen adaptations.
  • Digital & streaming investment: scaling digital content and streaming aligns with consumer migration and higher-margin recurring revenue.
  • IP leverage: cross‑platform exploitation of strong franchises (games → anime/film → merchandise) offers multiple monetization vectors.
  • Franchise development: new flagship titles and serialized content pipelines can broaden audience demographics and improve retention.
Metric FY2023 (Est., JPY bn) YoY / Notes
Total Revenue 256.0 +9% YoY (driven by Gaming & Film)
Gaming Revenue 45.0 +35% YoY (ELDEN RING NIGHTREIGN impact)
Publishing (Books/Magazines) 90.0 -2% YoY (digital offsetting print declines)
Film / Visual & Live 60.0 +12% YoY (box office & streaming licenses)
Digital Content & Streaming 30.0 +20% YoY (subscription & licensing)
Other / Merchandise 31.0 +8% YoY (merch & events)
Operating Income 28.0 Operating margin ~10.9%
Free Cash Flow 12.5 Supports content investment & M&A
  • Revenue levers: converting a 20-30% uplift in international sales could add JPY 10-20bn to annual revenue within 2-3 years if matched with localized releases and marketing.
  • Margin levers: a shift toward digital/streaming and licensing of existing IP could raise operating margin by 200-400 bps over time.
  • M&A & partnerships: targeted investments or minority-stake deals (capital tie-ups) can accelerate distribution and co‑production without full balance‑sheet consolidation.
Strategic priorities to capture these opportunities:
  • Prioritize global launches and localization teams for high-potential titles (games and anime) to convert regional hype into revenue.
  • Expand direct-to-consumer streaming/content platforms while monetizing catalogs via tiered licensing to partners like Sony.
  • Systematically exploit IP across merchandise, live events, and screen adaptations to increase lifetime value per franchise.
  • Allocate R&D and content capex toward franchise-building projects with clear cross‑platform roadmaps and monetization milestones.
Further context on Kadokawa's corporate profile and historical strategy can be found here: Kadokawa Corporation: History, Ownership, Mission, How It Works & Makes Money

DCF model

Kadokawa Corporation (9468.T) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.