Breaking Down ADT Inc. (ADT) Financial Health: Key Insights for Investors

Breaking Down ADT Inc. (ADT) Financial Health: Key Insights for Investors

US | Industrials | Security & Protection Services | NYSE

ADT Inc. (ADT) Bundle

Get Full Bundle:
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$24.99 $14.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99

TOTAL:

If you are looking at ADT Inc. (ADT) right now, the financial picture for 2025 is a classic trade-off: strong, recurring cash flow against persistent customer churn and a heavy debt load. The company's focus on its subscription model continues to pay off, with management tightening its full-year 2025 guidance to project total revenue between $5.075 billion and $5.175 billion and Adjusted Free Cash Flow (FCF) expected to hit a range of $800 million to $900 million. That FCF number is the real story, showing the business model's resilience, but you can't ignore the risk: the trailing 12-month gross customer revenue attrition rate sits at a high 13%, meaning one in eight dollars of recurring monthly revenue (RMR) is walking out the door. Plus, with net debt at roughly $7.5 billion as of the third quarter, that cash flow is defintely needed to service the balance sheet, even with the average cost of debt lowered to 4.3%. We need to dig into whether the ADT+ platform can finally move the needle on retention and if their capital allocation-including the $746 million returned to shareholders year-to-date through Q3-is sustainable given the competition.

Revenue Analysis

You're looking for a clear picture of where ADT Inc. (ADT)'s money is actually coming from, and the short answer is that the business is successfully pivoting its model, leaning harder into its core subscription base while monetizing installations more aggressively.

For the full 2025 fiscal year, ADT is guiding for total revenue between $5.075 billion and $5.175 billion, which represents a solid approximately 5% growth at the midpoint compared to 2024. This growth is defintely not explosive, but it's consistent, which is what you want in a mature security business.

Here's the quick math on their primary revenue streams, which are now largely focused on residential and small business security following strategic exits:

  • Monitoring and Services Revenue: This is the backbone, the sticky recurring monthly revenue (RMR). It grew a modest 2% in the third quarter of 2025.
  • Installation Revenue: This segment is seeing a significant boost, driven by the rollout and adoption of the ADT+ platform, where customers increasingly own the equipment upfront.

The company's most recent quarterly performance, Q3 2025, showed total revenue of $1.3 billion, a 4% increase year-over-year. This follows stronger growth earlier in the year, with both Q1 and Q2 2025 clocking in at a 7% year-over-year increase. The trailing twelve months (TTM) revenue as of Q3 2025 stands at $5.11 billion, up 6.29% from the prior year.

The real story here is the quality of the recurring revenue. End-of-period RMR-the annualized value of their subscription base-reached $362 million in Q3 2025. That's a 1% increase year-over-year, which may sound small, but it's happening even with a slight dip in the total subscriber count. This tells you they are successfully increasing the average price per customer and improving their product mix. Higher average revenue per user is a powerful lever.

To be fair, the revenue mix has seen some major changes that streamline the focus. ADT has been shedding non-core assets to focus on its smart home security platform.

The most significant recent change was the divestiture of the multifamily business on October 1, 2025, for a purchase price of approximately $56 million. This business represented about 200,000 customers and approximately $2.6 million of RMR, so cutting it simplifies the model. Plus, the former commercial and solar segments are now classified as discontinued operations, which cleans up the continuing operations revenue figures we are analyzing.

If you want to dig deeper into the cash flow and valuation implications of these shifts, you can find the full analysis here: Breaking Down ADT Inc. (ADT) Financial Health: Key Insights for Investors.

Here is a snapshot of the quarterly revenue trends in 2025:

Quarter Total Revenue Year-over-Year Growth End-of-Period RMR
Q1 2025 $1.3 billion 7% $360 million
Q2 2025 $1.3 billion 7% $363 million
Q3 2025 $1.3 billion 4% $362 million

Next step: Portfolio Manager: Assess the impact of RMR quality over pure subscriber volume in your ADT valuation model by end of week.

Profitability Metrics

When you look at ADT Inc. (ADT), you have to remember its core business is a high-margin, subscription-based model-that changes everything about its profitability ratios compared to a traditional security guard company. The company's financial health in 2025 shows a solid margin profile, driven by its recurring monthly revenue (RMR) and disciplined cost management, which is exactly what income-focused investors want to see.

For the full 2025 fiscal year, ADT is projecting total revenue in the range of $5.075 billion-$5.175 billion. Here's the quick math on profitability based on the latest projections and trailing twelve months (TTM) data ending mid-2025, using the revenue midpoint of $5.125 billion and the estimated 2025 EBIT and Net Income.

Profitability Metric 2025 Projected Value / Amount 2025 Projected Margin
Gross Profit $4.112 billion (TTM Q2 2025) 80.23%
Operating Profit (EBIT) $1.37 billion (Estimate) 26.73%
Net Income $729.39 million (Estimate) 14.23%

The gross margin is defintely the standout number here. At over 80%, it reflects the low variable cost of monitoring and service delivery once the initial hardware and installation costs are covered. This is the power of a subscription model.

Operational Efficiency and Margin Trends

The trend shows ADT is successfully translating its high-margin revenue into better bottom-line results. The net profit margin has been on a clear upward trajectory, recently reported at 12.8%, up from 11% in the prior year. This margin expansion is a direct result of operational efficiency, specifically disciplined cost management and the shift toward higher-margin service offerings like the ADT+ platform.

  • Gross Margin: The TTM gross profit of $4.112 billion shows the company's ability to keep the direct costs of its core monitoring services low.
  • Cost Management: The increase in net margin suggests that even with investments in new technology like ADT+ and Google partnerships, the company is controlling its operating expenses (OpEx) well enough to let more revenue flow through to earnings.
  • Recurring Revenue: The durable recurring monthly revenue (RMR) balance, which was $362 million at the end of Q3 2025, provides a stable, high-margin base that insulates the company from volatility in one-time installation revenue.

The focus on operational excellence positions ADT to meet its full-year 2025 guidance metrics. You can read more about the company's long-term strategy in its Mission Statement, Vision, & Core Values of ADT Inc. (ADT).

Industry Comparison: ADT vs. Peers

ADT's profitability ratios are significantly higher than the industry average for the broader security services sector, which includes lower-margin manned guarding. This is a critical distinction you must make when benchmarking the stock.

For electronic monitoring and alarm services-ADT's core-industry gross margins typically fall in the 20%-35% range, while net profit margins for large, scaled security firms are generally between 10%-15%. ADT's performance is clearly superior:

  • Gross Margin: ADT's 80.23% margin is dramatically higher than the 20%-35% range for electronic monitoring peers. This gap highlights ADT's scale, brand power, and the historical accounting treatment of its subscriber acquisition costs (SAC), which are not fully reflected in the cost of goods sold (COGS) for its recurring revenue.
  • Net Margin: The projected 14.23% net profit margin sits at the high end of the 10%-15% range for large multinational security firms, demonstrating that ADT's superior gross profitability is largely maintained down to the net income line.

The high gross margin is a competitive moat. It shows the economic leverage in ADT's business model is working, but still, the company must manage its high debt load, which could constrain further earnings expansion if cash flow momentum slows.

Debt vs. Equity Structure

You're looking at ADT Inc. (ADT)'s balance sheet and seeing a lot of debt, and you're defintely right to pause. The company operates with a capital structure that leans heavily on debt financing, which is common for businesses with high recurring revenue (RMR) streams, but it still requires careful scrutiny.

As of September 2025, ADT Inc.'s total debt stood at approximately $7.806 billion, which is a significant figure. This debt is split between long-term obligations of about $7.284 billion and short-term debt of around $522 million. The company's business model-acquiring and servicing customers with long-term contracts-allows it to carry this higher leverage, as the predictable cash flow is used to service the debt.

The most telling metric here is the debt-to-equity (D/E) ratio. ADT Inc.'s D/E ratio as of September 2025 was approximately 2.13. Here's the quick math: for every dollar of equity, the company has $2.13 in debt. This is a high number, especially when you compare it to the broader industry standard for Security & Alarm Services, which averages around 0.7297 as of early 2025. ADT Inc.'s ratio is nearly three times the industry average, signaling an aggressive use of financial leverage to fund its assets and growth.

  • ADT Inc.'s D/E ratio is 2.13, nearly 3x the industry average.

This high leverage is why ADT Inc. is constantly managing its debt maturity schedule. In a smart move in September 2025, the company completed a refinancing action to push out maturities and reduce borrowing costs. They issued $1.0 billion in new first-priority senior secured notes with a lower interest rate of 5.875%, which mature in 2033. The proceeds, combined with other funds, were used to redeem $1.3 billion of existing second-priority notes that carried a higher coupon of 6.250% and were due in 2028. That's a clear win on both interest expense and maturity extension.

What this estimate hides is the credit risk perception. S&P Global Ratings, for instance, lowered its issue-level rating on ADT Inc.'s existing first-lien secured debt to 'BB' from 'BB+' in September 2025. This move reflects the increased proportion of first-lien debt in the capital structure following the refinancing, which can impact recovery expectations for existing first-lien holders in a default scenario. This is a key risk to monitor.

The company balances this debt-heavy structure with equity funding by actively returning capital to shareholders, showing confidence in its cash flow generation. For instance, ADT Inc. announced a $500 million share repurchase plan in February 2025 and has increased its quarterly dividend. This dual approach-using debt for growth and returning excess cash via equity actions-is a classic playbook for a mature, cash-flow-rich business, but it requires consistent, strong operational performance to pull off. You can read more about the shareholder base in Exploring ADT Inc. (ADT) Investor Profile: Who's Buying and Why?

Metric Value (As of Sep. 2025) Implication
Total Debt $7.806 Billion High leverage, typical for RMR-heavy models.
Debt-to-Equity Ratio 2.13 Significantly higher than the industry average of 0.7297.
Recent Refinancing $1.3 Billion redeemed Successful maturity extension (to 2033) and interest rate reduction (from 6.250% to 5.875%).

Liquidity and Solvency

You're looking at ADT Inc.'s (ADT) balance sheet and the first thing you notice is the low liquidity ratios. Honestly, they are a red flag if you only look at them in isolation. As of late 2025, ADT's Current Ratio sits at just 0.67, and the Quick Ratio is even lower at 0.54. This means the company does not have enough short-term, or current, assets to cover its current liabilities-obligations due within one year-if they all came due right now. That's a classic sign of tight working capital (current assets minus current liabilities), which was approximately ($489.589 million) as of September 2025.

But here's the quick math on why a subscription-based business like ADT can run with such tight liquidity: their core asset is future recurring monthly revenue (RMR), not inventory or massive cash reserves. They are defintely structured to prioritize cash generation over a large cash cushion. Your action item here is to look past the ratios and focus on the cash flow statement. That's where the real story is.

Here is a snapshot of the near-term liquidity position:

Metric (as of Q3 2025) Value Interpretation
Current Ratio 0.67 Less than 1.0; current liabilities exceed current assets.
Quick Ratio (Acid-Test) 0.54 Excludes inventory; very low short-term cash-paying ability.
Working Capital ($489.589 million) Negative balance, indicating a reliance on other funding sources.
Cash & Equivalents (Sep 30, 2025) $63 million Low cash balance for a company of this size.

The saving grace for ADT's liquidity is its powerful cash flow from operations. For the first three quarters of 2025, the company generated a strong $709 million in Adjusted Free Cash Flow (a key measure of cash available after capital expenditures). This consistent cash generation from its sticky, recurring revenue model is what allows it to manage a structurally negative working capital position and a low current ratio. This is the core strength that offsets the balance sheet risk.

The cash flow statement overview for 2025 shows a clear capital allocation strategy:

  • Operating Cash Flow: Strong and resilient, with Q3 2025 net cash provided by operating activities at $480 million. This cash stream funds everything else.
  • Investing Cash Flow: A significant outflow, with a negative $3.211 billion over the last twelve months ending September 30, 2025. This is largely capital expenditure for subscriber system assets and strategic bulk account purchases to grow the RMR base.
  • Financing Cash Flow: Focused on returning capital and debt management. Year-to-date through Q3 2025, ADT returned $746 million to shareholders via dividends and share repurchases. They also actively managed their debt, for example, securing a $550 million term loan and redeeming $550 million of notes in June 2025.

The potential liquidity concern isn't about meeting day-to-day bills, but about managing its high debt load, especially if a sudden, unexpected event were to disrupt its operating cash flow. The company mitigates this risk by maintaining an undrawn First Lien Revolving Credit Facility of $800 million, providing a significant safety net. For a deeper dive into the company's full financial picture, you can check out the rest of the analysis at Breaking Down ADT Inc. (ADT) Financial Health: Key Insights for Investors.

Valuation Analysis

You are asking if ADT Inc. (ADT) is overvalued or undervalued right now, and the quick answer is that the market sees it as fairly valued, leaning toward a Moderate Buy with a clear upside. The stock is currently trading around $8.27, and the average analyst price target sits at $9.38, suggesting a potential upside of about 13.43%.

My analysis of the 2025 fiscal year (FY25) valuation multiples suggests ADT Inc. is trading at a compelling discount compared to the broader market, especially when you look at its recurring revenue model. Here's the quick math on the key ratios:

  • Price-to-Earnings (P/E) is estimated at 10.09 for FY25, which is defintely low for a company with a strong subscription base.
  • Price-to-Book (P/B) is 1.86, indicating the stock trades at less than twice its book value.
  • Enterprise Value-to-EBITDA (EV/EBITDA) is a healthy 5.44, reflecting a reasonable valuation relative to its cash-generating operational profit.

These multiples signal that the stock is not expensive, but the market is still cautious due to the company's debt load and competition in the smart home space.

Looking at the stock price trend, ADT Inc. has demonstrated solid performance in 2025, with a year-to-date return of 19.68% as of early November. The stock has traded within a 52-week range of $6.71 to $8.94, so the current price of $8.27 is sitting comfortably in the upper half of that range. This shows a positive, albeit constrained, momentum.

For income-focused investors, ADT Inc. offers a quarterly dividend of $0.055 per share, which translates to an annualized dividend yield of approximately 2.7%. The dividend payout ratio is a sustainable 31.88% of earnings, meaning the company is not overextending itself to pay shareholders and has room to reinvest in the business or pay down debt.

The Wall Street consensus is a bit mixed, which is why the stock isn't exploding. You see a consensus rating of Hold from some analysts, but others have it as a Moderate Buy. The average price target is $9.38, with a high forecast of $10.00. What this estimate hides, however, is the long-term value tied to their strategic shift toward smart home integration, which you can read more about in their Mission Statement, Vision, & Core Values of ADT Inc. (ADT).

To be fair, the primary risk is the debt-to-equity ratio of 1.99 and the persistent need to manage customer churn, which was 13.0% in the trailing 12 months. Your next step should be to compare the 5.44 EV/EBITDA multiple against its closest peers to see if the discount is justified or an opportunity.

Risk Factors

You've seen ADT Inc. (ADT) post solid numbers in 2025, like the Q3 revenue hitting nearly $1.3 billion, but a seasoned investor knows to look past the headline earnings. The core risks facing ADT are clear: they're fighting a two-front war against market disruption and a heavy debt load. To be defintely clear, managing these risks is the key to unlocking the long-term value in the recurring monthly revenue (RMR) business model.

The most immediate external risk is the fierce competition from Do-It-Yourself (DIY) and self-monitored smart home solutions. This market shift forces ADT to constantly invest in its technology to justify its premium, professionally-monitored service. This pressure shows up in the operational risk of customer churn, or attrition. While management is focused on retention, the trailing 12-month gross customer revenue attrition rate for Q3 2025 ticked up slightly to 13.0%. That's a number you need to watch closely, because every percentage point of attrition directly erodes their annualized RMR base, which was about $4.3 billion at the end of Q3 2025. You can dive deeper into who is buying and selling the stock here: Exploring ADT Inc. (ADT) Investor Profile: Who's Buying and Why?

The biggest financial risk remains the company's persistent, elevated net debt. High interest expenses eat into the strong operational performance, even with Q3 2025 adjusted net income at a solid $187 million. This debt profile restricts capital allocation, which is why management's moves to fortify the balance sheet are so important. They've been proactive, though, which is a good sign. They've executed refinancing transactions to extend maturities and lower the average cost of debt to a more manageable 4.3%.

Here's a quick look at the core risks and the company's stated mitigation strategies:

  • Competitive Threat: DIY security rivals are cheaper and more flexible.
  • Mitigation: Drive adoption of the new ADT+ platform, which is a next-generation smart home security platform, and use AI to improve customer service efficiency and experience.
  • Operational Risk: Sustaining organic subscriber growth and managing the 13.0% customer attrition rate.
  • Mitigation: Strategic bulk account purchases, like the 15,000 customer accounts acquired for $24 million in Q3 2025, plus a disciplined approach to subscriber acquisition cost (SAC).
  • Financial Risk: High debt levels consuming cash flow.
  • Mitigation: Balance sheet fortification, including refinancing to lower the cost of debt and a focus on generating Adjusted Free Cash Flow, which reached $709 million year-to-date through Q3 2025.

The table below summarizes the key financial metrics that are directly impacted by these risks, based on the latest 2025 data, giving you a clear picture of the stakes.

Risk Factor Key Metric (FY 2025 Data) Value/Range
Competitive/Operational Pressure FY 2025 Total Revenue Guidance $5.075 billion to $5.175 billion
Customer Attrition Risk Trailing 12-Month Gross Revenue Attrition (Q3 2025) 13.0%
Financial/Debt Cost Risk Average Cost of Debt (Post-Refinancing) 4.3%
Debt Management Success Adjusted Free Cash Flow (YTD Q3 2025) $709 million

The company is on track to meet its tightened full-year 2025 revenue guidance, which is good, but still, the long-term success hinges on whether the ADT+ platform can truly differentiate their offering enough to drive customer engagement and push that attrition rate down. That's the simple truth.

Growth Opportunities

You're looking for where ADT Inc. (ADT) finds its next wave of growth, and the answer is simple: it's in the shift from traditional security to a fully integrated smart home ecosystem. This is a massive, multi-year strategic pivot, and the 2025 numbers defintely show the momentum.

The core growth driver is the ADT+ platform, which integrates professional monitoring with Google Nest devices. This partnership is key because it moves ADT beyond just alarms into the broader, higher-margin smart home market. The platform is seeing strong uptake, with nearly all new direct residential customers opting for it, which is exactly what you want to see from a major product innovation. Plus, the expansion into adjacent markets like small business security and Personal Emergency Response Systems (PERS) is smart, as the residential security market itself is projected to grow at a compound annual growth rate of approximately 6% through 2029.

Future Revenue and Earnings Trajectory

The company's updated 2025 guidance, as of November 2025, confirms this positive trajectory. They are managing to grow revenue while significantly boosting profitability and cash flow. Here's the quick math on the full-year projections:

Metric (FY 2025 Guidance) Projected Range Midpoint
Total Revenue $5.075 billion to $5.175 billion $5.13 billion
Adjusted EBITDA $2.665 billion to $2.715 billion $2.69 billion
Adjusted EPS $0.85 to $0.89 $0.87
Adjusted Free Cash Flow $800 million to $900 million $850 million

The most important number here is the Adjusted EPS, which is projected to increase by about 16% at the midpoint compared to the prior year. That kind of earnings acceleration, even with revenue growth around 5%, shows real operational discipline and margin expansion from their higher-value services.

Strategic Edge and Product Innovation

ADT Inc. (ADT) holds a powerful competitive advantage that's hard to replicate: its 150-year legacy and unparalleled brand recognition. This history translates directly into customer trust and, critically, high retention. The company reported a record low gross revenue attrition rate of just 12.6% in Q1 2025, which is a huge asset for a subscription-based business model.

The strategic moves are focused on making that trust digital and more convenient:

  • New Product Launches: Rolling out smart devices like the Yale Assure Touch smart lock and the ADT+ Alarm Range Extender, all integrated into the ADT+ platform.
  • AI-Driven Efficiency: Using artificial intelligence to handle about 90% of customer service chats, which cuts costs and improves service speed.
  • Targeted Acquisitions: Expanding its footprint, such as the February 2025 acquisition of Kobe in Australia, which is expected to add $2.5 million in pro forma EBITDA for the fiscal year.

The continued success of the Nest Aware subscriber base, which has surpassed 1 million customers, is a clear signal that the Google partnership is paying off and deepening the smart home integration moat. If you want a deeper dive into who's betting on this strategy, you should check out Exploring ADT Inc. (ADT) Investor Profile: Who's Buying and Why?

DCF model

ADT Inc. (ADT) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.