Aeva Technologies, Inc. (AEVA) Bundle
You saw Aeva Technologies, Inc.'s Q3 2025 earnings report and probably scratched your head: how can a company report a massive net income while still being a high-risk growth stock? The headline figure-a Q3 net income of $107.5 million-looks like a stunning, profitable turnaround, but honestly, that's largely a non-core, non-cash gain from warrant adjustments, not from selling their 4D LiDAR units. The real financial health is in the core operations, which showed Q3 revenue of only $3.6 million and a GAAP operating loss of $33.2 million. The company is defintely burning cash, but they bought time with a crucial lifeline: a $100 million investment from Apollo Global Management, which supplements the $48.9 million in cash, cash equivalents, and marketable securities they held as of September 30, 2025. This capital is meant to bridge the gap to a potential large-scale series production award they are in late-stage negotiations for with a top global passenger OEM. The business is still a pre-production story. The clock is ticking on converting prototypes to mass-market revenue.
Revenue Analysis
If you're looking at Aeva Technologies, Inc. (AEVA), the direct takeaway is that while the year-over-year (YoY) revenue growth looks strong, the actual dollar amounts are still small, and the income is heavily weighted toward non-recurring engineering (NRE) work. This is a company in the critical transition from R&D to mass commercialization, so the revenue story is one of potential, not scale.
For the nine months ended September 30, 2025, Aeva Technologies, Inc. reported total sales of $12.46 million, which is a significant jump from the $6.37 million reported in the same period a year prior. The most recent quarter, Q3 2025, saw revenue of $3.58 million, representing a 59.1% year-over-year increase from Q3 2024's $2.25 million. That's defintely a solid percentage gain, but the absolute number remains low for a publicly traded tech company.
The company's revenue streams are currently a mix of product shipments and non-recurring engineering (NRE) services, which is common for a pre-production LiDAR (Light Detection and Ranging) player. Non-recurring engineering revenue, essentially payments for custom development and prototypes, is a major component, particularly from key collaborations like the one with Daimler Truck.
Here's a quick look at the regional and segment breakdown from the Q3 2025 results:
- North America: Contributed 86% of total revenue, showing a strong domestic focus for early commercial traction.
- EMEA (Europe, Middle East, and Africa): Accounted for 9% of revenue.
- APAC (Asia-Pacific): The smallest segment at 5% of revenue.
The growth is primarily driven by the automotive and industrial segments. The industrial side is accelerating with the launch of the Eve 1 line of high-precision sensors, plus the company is moving into the Intelligent Transportation System (ITS) market through a partnership with Sensys Gatso. This diversification is smart, but the big money is still tied to major automotive production wins.
Management is confident, raising the full-year 2025 revenue growth forecast to at least 80% to 100% year-over-year, which reflects growing commercial traction. What this estimate hides, though, is that the bulk of the revenue is still from development programs, not high-volume series production. For a deeper dive into the institutional interest, you should check out Exploring Aeva Technologies, Inc. (AEVA) Investor Profile: Who's Buying and Why?
The shift in revenue streams is significant: Aeva Technologies, Inc. is moving from almost entirely NRE revenue to a greater mix of product shipments. This is a necessary step, but mass production contracts, like the one with Daimler Truck, won't generate meaningful revenue until their planned production starts in the next few years, specifically 2027 for some programs.
| Metric | Q3 2025 Value | YoY Change (Q3 2024 to Q3 2025) |
|---|---|---|
| Total Revenue | $3.58 million | +59.1% (from $2.25 million) |
| Trailing Twelve Months (TTM) Revenue | $15.15 million | +89.90% |
| North America Revenue Contribution | 86% | N/A (Primary contribution remains high) |
The risk is clear: the current revenue base of $3.58 million per quarter is not enough to cover the GAAP operating loss of $33.2 million in Q3 2025. You are investing in the promise of future product revenue, not current profitability. Finance: track the ratio of product revenue to NRE revenue quarterly.
Profitability Metrics
You're looking at Aeva Technologies, Inc. (AEVA), a growth-stage LiDAR company, and the core takeaway is this: their operational profitability is still deeply negative, but the recent trend in gross margin is a clear, positive signal. Don't be fooled by the massive Q3 net income; it was a one-time financial event, not a change in their core business model.
For the third quarter of 2025, the company's profitability picture is a study in contrasts, showing the classic profile of a high-tech firm aggressively scaling before mass production. Here's the quick math on the margins, based on Q3 2025 revenue of $3.58 million:
- Gross Profit Margin: 12.01% (Calculated from a gross profit of $430,000).
- Operating Profit Margin (GAAP): -926.5% (Calculated from an operating loss of $33.2 million).
- Net Profit Margin (GAAP): 3003.6% (Calculated from a net income of $107.5 million).
That 3003.6% Net Profit Margin is a huge number, but you must look past it. It was driven by a non-operational, one-time gain on the settlement of a share subscription liability. The true measure of their core business health remains the gross and operating figures.
Trends in Operational Efficiency and Margins
The real story is in the operational trends. Aeva Technologies, Inc. has shown a critical turnaround in its ability to cover the direct costs of its product, which is what you want to see from a pre-production company. For the first time in a while, they posted a gross profit of $430,000 in Q3 2025, reversing a gross loss of $721,000 in Q3 2024.
Still, the nine months ended September 30, 2025, show a cumulative gross loss of $1.980 million on $12.46 million in sales. The full year 2025 revenue guidance is between $15 million and $18 million. The company is targeting a full-year gross margin of 35% to 45%, with a potential to reach 50%. That's the key target to watch. The GAAP operating loss also narrowed to $33.2 million in Q3 2025 from $37.9 million in Q3 2024, a sign that cost management is improving, even as R&D remains a significant expense.
Industry Comparison and Near-Term Risk
To put Aeva Technologies, Inc.'s figures into context, look at a competitor like Hesai Group, which is further along in its commercialization. Hesai Group's Q3 2025 results show a Gross Margin of 42.52%, an Operating Margin of 0.66%, and a Net Margin of 4.04%. This is the neighborhood Aeva Technologies, Inc. needs to get into for sustained profitability.
Here's a snapshot of the gap:
| Metric (Q3 2025) | Aeva Technologies, Inc. (AEVA) | Hesai Group (HSAI) |
|---|---|---|
| Gross Margin | 12.01% | 42.52% |
| Operating Margin (GAAP) | -926.5% | 0.66% |
The massive difference in Operating Margin, with Aeva Technologies, Inc.'s TTM Operating Margin sitting at -2,177.04% as of November 2025, tells you everything: they are still in the heavy investment phase. The near-term risk is that they miss their 35% to 45% gross margin target for the full year, which would signal significant challenges in scaling production costs for their 4D LiDAR technology.
If you want to understand the full picture, especially how the recent $100 million investment from Apollo Global Management impacts their runway, you should read our full analysis at Breaking Down Aeva Technologies, Inc. (AEVA) Financial Health: Key Insights for Investors.
Next Step: Track AEVA's Cost of Revenue in Q4 2025 against their revenue growth to see if they can hit the 35% gross margin floor. Finance: model a sensitivity analysis on their cash burn rate assuming a 20% gross margin instead of the guided range.
Debt vs. Equity Structure
You want to know how Aeva Technologies, Inc. (AEVA) is funding its growth, and the answer, as of late 2025, is a strategic mix, though it leans heavily toward equity-linked financing to manage its capital-intensive R&D phase. The company's balance sheet has historically been very clean, but a recent significant debt raise has shifted the leverage profile, though it remains low for the sector.
As of the third quarter ended September 30, 2025, Aeva Technologies' total debt was relatively small, but it has grown. The company reported a total of approximately $6.12 million in debt and capital lease obligations. This is the sum of its short-term obligations of $1.54 million and long-term obligations of $4.58 million.
This debt figure is small compared to the company's total stockholders' equity of $33.22 million as of Q3 2025. Here's the quick math: the Debt-to-Equity (D/E) ratio is a low 0.18. This means for every dollar of shareholder equity, the company has only 18 cents of debt. For a high-growth technology company that is still pre-mass-production, this low D/E ratio is a sign of financial conservatism, or perhaps, a necessity given the lack of significant operating cash flow.
- Debt-to-Equity Ratio (Q3 2025): 0.18 (Low leverage).
- Short-Term Debt: $1.54 million.
- Long-Term Debt: $4.58 million.
The real story in 2025's financing is the move to secure a substantial capital runway through a hybrid instrument: debt that can convert into equity. In Q3 2025, Aeva Technologies raised $100 million by issuing convertible senior notes to Apollo Global Management. This is a smart way to get cash now with a lower immediate interest burden than traditional debt, but it comes with the risk of future shareholder dilution (when the notes convert to stock).
The notes carry a coupon (interest rate) of 4.375% and are due in November 2032. This seven-year maturity provides a long-term cash cushion to fund their extensive R&D and scale their commercial programs, like the one with a top-10 global passenger OEM. This is a clear signal: the company is prioritizing cash on hand to execute its Mission Statement, Vision, & Core Values of Aeva Technologies, Inc. (AEVA).
To be fair, the company also has an At-The-Market (ATM) equity facility of up to $125 million available. This ATM program allows them to sell new shares into the public market opportunistically, directly tapping equity funding to manage their cash burn, which was a GAAP operating loss of $33.2 million in Q3 2025. This two-pronged approach-convertible debt for a large, immediate infusion and an ATM for flexible, ongoing capital-shows how Aeva Technologies balances its financing needs.
| Financing Instrument | Amount (Q3 2025 Activity) | Type of Funding | Key Feature |
|---|---|---|---|
| Convertible Senior Notes | $100 Million | Debt (Equity-linked) | 4.375% coupon, due Nov 2032. |
| At-The-Market (ATM) Facility | Up to $125 Million | Equity | Flexible share issuance program. |
| Total Stockholders' Equity | $33.22 Million | Equity (Balance Sheet) | Reflects accumulated losses. |
What this estimate hides is the true cost of equity financing. While the D/E ratio looks defintely low, the primary risk isn't debt default but shareholder dilution from both the ATM and the eventual conversion of the notes. The company is essentially betting its future growth will outpace the dilution cost.
Liquidity and Solvency
You need to know if Aeva Technologies, Inc. (AEVA) has enough short-term cash to keep the lights on while they chase those big automotive production contracts. The direct takeaway is that while the company's liquidity ratios look strong, they mask a significant, persistent cash burn that makes the recent financing deals defintely critical for operations.
The core of any early-stage, high-growth tech company's financial health rests on its ability to manage its runway-how long its cash lasts before needing more capital. Aeva Technologies, Inc. is in a development and pre-production phase, so we expect losses, but the liquidity position must be solid to bridge the gap to mass-market revenue.
Assessing Aeva Technologies, Inc.'s Liquidity Ratios
Aeva Technologies, Inc.'s current and quick ratios show a healthy short-term liquidity position, which is a significant strength. The current ratio, which compares current assets to current liabilities, stood at approximately 3.18 for the trailing twelve months (TTM) ended September 2025. This means the company has over three dollars in current assets for every dollar of current liabilities, a very comfortable buffer. The quick ratio (or acid-test ratio), which excludes less-liquid inventory, was also robust at about 2.76 TTM. A quick ratio above 1.0 is generally seen as good, so this is a strong signal that most current assets are highly liquid.
Here's the quick math on what those ratios tell us:
- A ratio of 3.18 means short-term assets are more than three times short-term debts.
- The 2.76 quick ratio shows they can cover debts even without selling inventory.
Working Capital and Cash Flow Trends
While the ratios look great, they are heavily influenced by the cash raised from financing activities, not by operating profits. The working capital trend is negative, driven by substantial operating losses. For the trailing twelve months ended September 30, 2025, Aeva Technologies, Inc. reported a negative operating cash flow of approximately -$113.83 million. This is the real story: the company is burning cash at a high rate to fund its research, development, and scaling efforts.
The cash flow statements overview for the nine months ended September 30, 2025, tells a clear story of capital consumption and subsequent replenishment:
| Cash Flow Activity (Nine Months Ended Sep 30, 2025) | Trend/Amount (in millions USD) | Analyst Commentary |
|---|---|---|
| Operating Cash Flow | Used $113.83 (TTM) | Consistent, heavy cash burn to fund R&D and operations. |
| Investing Cash Flow | Provided $97.31 (TTM) | Primarily from sales or maturities of marketable securities. |
| Financing Cash Flow | Significant capital raises | Crucial for maintaining liquidity and funding the operating gap. |
Honesty, without significant external financing, the company's operating runway would be very short.
Liquidity Strengths and Near-Term Risks
The primary strength for Aeva Technologies, Inc. is its ability to attract capital. In Q3 2025, the company secured a $100 million investment from Apollo Global Management, which immediately bolstered its balance sheet. This, combined with a cash, cash equivalents, and marketable securities balance of approximately $48.9 million as of September 30, 2025, gives them a solid, though temporary, liquidity cushion. They also have an available equity facility, which provides further flexibility. Exploring Aeva Technologies, Inc. (AEVA) Investor Profile: Who's Buying and Why?
The near-term risk is that the cash burn rate, which resulted in a GAAP operating loss of $33.2 million in Q3 2025, continues without a corresponding acceleration in high-margin revenue. The company's gross cash use was $33.6 million in Q3 2025, which included negative working capital adjustments. This means they are still heavily reliant on non-operating cash to fund their day-to-day business. The key action for management is to convert development programs into large-scale production contracts to flip that operating cash flow from negative to positive.
Valuation Analysis
You're looking at Aeva Technologies, Inc. (AEVA) and trying to figure out if the market has priced it correctly. The short answer is that for a high-growth, pre-profit technology company like this, traditional valuation metrics scream Exploring Aeva Technologies, Inc. (AEVA) Investor Profile: Who's Buying and Why? high risk, but analyst targets suggest massive upside. The stock is defintely a high-conviction play, not a value investment.
As of mid-November 2025, Aeva Technologies, Inc. closed near $9.99 a share. The stock has had a wild ride over the last 12 months, with a 52-week range swinging from a low of $2.52 to a high of $38.80. Honestly, that's volatility you need to stomach. While the stock has delivered a strong +159.5% return over the past year, it has fallen sharply by about -38.86% in the most recent 10-day period.
Here's the quick math on why standard ratios don't work here:
- Price-to-Earnings (P/E) Ratio: The P/E ratio is negative at -1.88x. The company is not yet profitable, so this ratio is technically meaningless for comparison, but it clearly shows the company is in a heavy investment phase.
- Enterprise Value-to-EBITDA (EV/EBITDA): The trailing twelve months (TTM) EBITDA is a loss of -$123.81 million. With a negative earnings before interest, taxes, depreciation, and amortization (EBITDA), this ratio is also negative and not useful for valuation.
A better, though still high, metric to use for a company focused on scaling revenue is the Price-to-Sales (P/S) ratio. Aeva Technologies, Inc.'s TTM revenue is $15.15 million, which puts its P/S ratio at a very rich 39.6x. What this estimate hides is the market's bet on future revenue growth, which analysts forecast to be a massive 61.5% per year.
You won't find a dividend here. Aeva Technologies, Inc. is a growth stock, so it pays no dividends, with a yield of 0.00%. All capital is being reinvested into research and development and expanding operations, which is what you want to see in a company at this stage.
The analyst community is clearly bullish, but with a caveat. The consensus rating is a Strong Buy. Out of 4 to 5 analysts covering the stock, 75% recommend a 'Buy' or 'Strong Buy,' and 25% recommend a 'Hold'. The average 12-month price target is $24.11. That target implies a potential upside of over +141.34% from the current price. Still, the range is wide-from a low of $18.55 to a high of $33.00.
| Valuation Metric | 2025 Fiscal Year Data | Interpretation |
|---|---|---|
| Current Stock Price (Nov 14, 2025) | $9.99 | Baseline for comparison. |
| 52-Week Price Range | $2.52 to $38.80 | Extreme volatility; high-risk profile. |
| Price-to-Earnings (P/E) Ratio | -1.88x | Unprofitable (Net Loss); ratio is not a decision factor. |
| Price-to-Sales (P/S) Ratio | 39.6x | Expensive, reflecting high future growth expectations. |
| Dividend Yield | 0.00% | No dividend paid; capital is reinvested for growth. |
| Average 12-Month Price Target | $24.11 | Implies a potential upside of +141.34%. |
Next step: Dig into their Q3 2025 earnings report to understand the timeline for their $100 million investment and OEM milestones, as that's what will drive the stock toward that $24.11 target.
Risk Factors
You're looking at Aeva Technologies, Inc. (AEVA) and seeing the promise of their Frequency Modulated Continuous Wave (FMCW) LiDAR, but honestly, the near-term financial health is defined by three clear risks. The company is still in its heavy investment phase, so the core risk remains a race against the clock to reach profitability before their cash runway shortens too much.
Their most pressing internal risk is the significant cash burn, which is typical for a pre-production technology company. For the third quarter of 2025, Aeva Technologies, Inc. reported a Non-GAAP Operating Loss of $27.2 million, though that was a 13% improvement year-over-year. The Gross Cash Use-operating cash flow minus capital expenditures-was $33.6 million in Q3 2025. Here's the quick math: while their total pro forma liquidity is strong at approximately $270 million following the strategic investments, that burn rate means they must execute flawlessly to meet their goals.
The company is defintely focused on financial discipline, guiding for a 10% to 20% reduction in full-year 2025 Non-GAAP operating expenses. Still, the path to major revenue is long. For the first nine months of 2025, total sales were $12.46 million, which means the company needs a massive Q4 to hit the updated 2025 revenue growth target of 100% to 110%.
- Operational Risk: Automotive Sales Cycle. The biggest strategic risk is the long sales cycle in the automotive sector. Major revenue from the coveted global top 10 passenger OEM program isn't expected until 2027 at the earliest. This lag puts pressure on the balance sheet today.
- External Risk: Intense Competition. The LiDAR space is crowded. Aeva Technologies, Inc. is up against established players and well-funded rivals like Luminar, Ouster, and Valeo, all vying for limited design wins. Their proprietary FMCW technology is a strong competitive advantage, but it still needs to win the mass-market cost and scalability battle.
Aeva Technologies, Inc.'s mitigation strategy is smart: they're diversifying and locking in strategic partnerships. They've expanded beyond automotive into industrial automation with the Aeva Eve 1D sensor, securing initial orders for over 1,000 sensors with customers like SICK AG and LMI Technologies. Plus, the strategic collaboration and investment from LG Innotek and a Global Fortune 500 company's technology subsidiary not only provides capital but also helps accelerate their expansion into new markets and provides a Tier-2 manufacturing partner. This diversification provides a faster path to revenue while the big automotive wins mature. You can read more about the company's financial health in our full breakdown: Breaking Down Aeva Technologies, Inc. (AEVA) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking for a clear path to growth in Aeva Technologies, Inc. (AEVA), and the story is shifting from prototype promises to real commercial traction, which is defintely a turning point. The company's growth prospects hinge entirely on its proprietary technology finally moving into mass production across multiple markets, not just autonomous vehicles.
The near-term revenue trajectory for Aeva Technologies, Inc. shows this commercial momentum. Management projected a full-year 2025 revenue target of $15 million to $18 million, representing a significant growth of 70% to 100% over the $9.1 million reported in 2024. This projection is supported by Q1 2025 revenue of $3.4 million and a record Q2 2025 revenue of $5.5 million. Still, you must be a realist: the consensus analyst forecast for 2025 earnings is a net loss of approximately -$110.0 million, as the company is still in a heavy investment and scaling phase. Scaling is expensive, but it's the only way to win in this market.
Here's the quick math on the growth drivers:
- Product Innovation: The Aeva Eve 1D sensor, the industry's first Frequency Modulated Continuous Wave (FMCW) high-precision laser displacement sensor, is a major new revenue stream.
- Market Expansion: This new product targets the $4 billion laser displacement sensor market in industrial automation, diversifying Aeva Technologies, Inc. beyond just automotive.
- Automotive Programs: Continued progress on the Daimler Truck production program, which is advancing toward a 2027 market entry, plus the ongoing development program with a Top 10 global passenger OEM.
The core competitive advantage is the unique 4D LiDAR-on-Chip platform, which uses Frequency Modulated Continuous Wave (FMCW) technology. Unlike competitors' pulsed LiDAR, Aeva Technologies, Inc.'s solution measures both distance and the object's instantaneous velocity directly on the chip, which provides superior performance and interference immunity.
Strategic partnerships are translating this technological edge into production capacity and market access. In 2025, Aeva Technologies, Inc. secured a strategic collaboration with a Global Fortune 500 company's technology subsidiary, which includes an investment of up to $50 million and a role as a Tier-2 manufacturing partner for the Top 10 passenger OEM program. Also, a significant $100 million investment from Apollo Global Management in late 2025 has bolstered the company's financial runway to accelerate this commercialization.
These partnerships are crucial for moving from low-volume product revenue to high-volume production. The collaboration with SICK AG and LMI Technologies for the Eve 1D sensor, with initial orders for over 1,000 units planned for shipment in 2025, shows the industrial traction is real. Plus, the selection by Airbus UpNext to supply 4D LiDAR for the Optimate smart automation demonstrator expands their reach into advanced aerospace applications.
What this estimate hides is that the majority of the projected revenue is still tied to development and early-stage product shipments, not full-scale mass production. The risk remains in the transition to high-volume manufacturing and securing the final production program with the Top 10 OEM. For a deeper dive into who is betting on this transition, you should be Exploring Aeva Technologies, Inc. (AEVA) Investor Profile: Who's Buying and Why?
Here is a summary of the key financial and strategic milestones for 2025:
| Metric / Initiative | 2025 Fiscal Year Data / Status | Significance |
|---|---|---|
| Revenue Projection (Mid-Range) | $16.5 Million (Implied 80-100% growth) | Transitioning from prototype to commercial revenue. |
| Net Earnings Estimate | Approx. -$110.0 Million (Net Loss) | Reflects high investment in R&D and scaling production. |
| Strategic Investment | Up to $50 Million from Fortune 500 Tech Subsidiary | Secures manufacturing capacity and expands into consumer/industrial markets. |
| Industrial Product Orders | Over 1,000 Eve 1D Sensors (Initial orders) | Validates new product line and market diversification. |
| Core Technology | 4D FMCW LiDAR-on-Chip | Unique ability to measure distance and velocity directly, a key competitive edge. |
Finance: Track the Q4 2025 revenue report for confirmation of the $15 million to $18 million target range, as this will validate the commercialization ramp-up.

Aeva Technologies, Inc. (AEVA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.