JCDecaux SE (DEC.PA) Bundle
Investors seeking a clear snapshot of JCDecaux SE's trajectory will find hard figures that matter: in H1 2025 adjusted revenue climbed to €1,807.6 million (+14.0% year‑on‑year) with Q2 organic growth at 15.4%, driven by a 28.3% surge in DOOH which now represents 36.8% of total revenue; underpinning profitability, the group posted an operating margin of €307.4 million in H1 2025 (+17.6% YoY) and achieved a record operating margin of €764.5 million in 2024 (+15.3%), while EBIT rose to €126.3 million (6.7% margin) and operating cash flow improved to €153.7 million (+10.7%); balance‑sheet highlights include net financial debt of €912.9 million as of June 30, 2025 (down €43.9 million vs. June 30, 2024), a liquidity cushion of €1.0 billion in cash plus an undrawn €825 million RCF maturing in 2030, and conservative capex (net capex €118.8 million in 2024, -15.6% YoY) - against risks such as uneven China recovery, regulatory setbacks and currency exposure and growth levers like a 61.8% rise in VIOOH programmatic to €59.7 million, plans to double London roadside screens to 2,000 by mid‑2025, and sustainability initiatives that bolster long‑term demand; dive into the sections below for breakdowns on revenue mix, profitability drivers, leverage dynamics, valuation implications, and the key risks and opportunities investors should weigh...
JCDecaux SE (DEC.PA) - Revenue Analysis
JCDecaux's top-line momentum remained strong into H1 2025, led by continued expansion in Digital Out-of-Home (DOOH) and accelerating programmatic sales via VIOOH.- Adjusted revenue H1 2025: €1,807.6 million (14.0% increase YoY)
- Q2 2025 organic revenue growth: 15.4%
- H1 2025 DOOH revenue growth: 28.3% - DOOH = 36.8% of total revenue (vs 32.7% in H1 2024)
- VIOOH programmatic advertising (H1 2024): €59.7 million, +61.8% YoY, representing 9.0% of digital revenue
- Full-year 2024 organic revenue growth: 9.7%; DOOH +21.9%, accounting for 39% of total revenue
- Record 2024 operating margin: €764.5 million (+15.3% vs prior year)
- Q4 2024 organic revenue growth: 3.6% (beat expectations)
| Metric | Value | Period |
|---|---|---|
| Adjusted revenue | €1,807.6 million | H1 2025 (+14.0% YoY) |
| Q2 organic revenue growth | 15.4% | Q2 2025 |
| DOOH revenue growth | +28.3% | H1 2025 |
| DOOH share of total revenue | 36.8% | H1 2025 (32.7% in H1 2024) |
| Programmatic (VIOOH) revenue | €59.7 million | H1 2024 (+61.8% YoY; 9.0% of digital revenue) |
| Organic revenue growth (full year) | 9.7% | 2024 |
| DOOH contribution to total revenue (full year) | 39% | 2024 |
| Operating margin | €764.5 million (+15.3%) | 2024 |
| Q4 organic revenue growth | 3.6% | Q4 2024 |
JCDecaux SE (DEC.PA) - Profitability Metrics
Key profitability indicators for JCDecaux SE (DEC.PA) show operational improvement in H1 2025 driven by margin recovery and stronger operating cash generation, while net income was weighed down by non-recurring items.
- Operating margin (H1 2025): €307.4 million, up 17.6% year-on-year; margin rate 16.5%.
- EBIT (H1 2025): €126.3 million, +6.2% YoY; EBIT margin 6.7% of revenue, +50 bps vs H1 2024.
- Net income (H1 2025): €75.9 million, down €18.5 million vs H1 2024 - largely due to non-recurring items.
- Free cash flow before changes in working capital: positive in H1 2025, compared with slightly negative in H1 2024.
- Operating cash flows (H1 2025): €153.7 million, +10.7% YoY.
- Net capex (2024): €118.8 million, -15.6% YoY; represented 6.4% of 2024 revenue.
| Metric | H1 2024 | H1 2025 | Change |
|---|---|---|---|
| Operating margin (EUR) | €261.6m | €307.4m | +17.6% |
| Operating margin rate | - | 16.5% | - |
| EBIT (EUR) | €118.9m | €126.3m | +6.2% |
| EBIT margin | 6.2% | 6.7% | +50 bps |
| Net income (EUR) | €94.4m | €75.9m | -€18.5m |
| Operating cash flow (EUR) | €138.8m | €153.7m | +10.7% |
| Free cash flow before WC (EUR) | Slightly negative | Positive | Improved |
| Net capex (EUR, full-year 2024) | €140.8m (2023) | €118.8m (2024) | -15.6% YoY |
| Capex / Revenue (2024) | - | 6.4% | - |
- Primary drivers of margin expansion: revenue mix improvement, cost control, and higher utilization of existing assets.
- Offsetting factors: non-recurring items and one-off charges that reduced net income despite operating gains.
- Cash profile: improving operating cash conversion and positive free cash flow before working capital suggest better liquidity for reinvestment or deleveraging.
For broader context on the company's strategy, ownership and revenue model see: JCDecaux SE: History, Ownership, Mission, How It Works & Makes Money
JCDecaux SE (DEC.PA) Debt vs. Equity Structure
JCDecaux's balance between debt and equity across 2024-H1 2025 shows a conservative liquidity profile, limited near-term maturities and clear seasonality effects tied to dividend payout and operating cash flow timing.
- Net financial debt (30 Jun 2025): €912.9 million - down €43.9 million vs 30 Jun 2024.
- Net debt change vs 31 Dec 2024: increased by €156.6 million (seasonal activity + dividend distribution).
- FY 2024 net debt: €756.3 million, a 25% decrease year-on-year; reported as below 1x operating margin.
- Liquidity: €1.0 billion cash on hand plus an undrawn €825 million revolving credit facility maturing in 2030.
- Debt maturity profile: no bond repayments before 2028.
- Dividend for 2024: €0.55 per share, total €117.7 million, paid on 21 May 2025.
| Metric | 30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 | FY 2024 |
|---|---|---|---|---|
| Net financial debt | €912.9m | €956.8m | €756.3m (year-end) | €756.3m |
| YoY change (Jun 2025 vs Jun 2024) | -€43.9m | |||
| Change vs 31 Dec 2024 (Jun 2025) | +€156.6m | |||
| Cash on hand | €1.0bn | |||
| Undrawn RCF | €825m (maturing 2030) | |||
| Bond maturities before 2028 | None | |||
| Dividend (2024 FY) | €0.55 / share - €117.7m paid 21 May 2025 | |||
| Net debt / operating margin (FY 2024) | Less than 1x | |||
Key implications for investors:
- Strong immediate liquidity (cash + undrawn RCF ≈ €1.825bn) supports operations and cushions seasonality.
- Increase in net debt since year-end driven largely by dividend payout and cyclical cash flow timing rather than structural leverage deterioration.
- The absence of bond expiries before 2028 reduces near-term refinancing risk.
- Net leverage at below 1x operating margin (FY 2024) signals modest indebtedness relative to operating profitability.
Further investor context and shareholder composition: Exploring JCDecaux SE Investor Profile: Who's Buying and Why?
JCDecaux SE (DEC.PA) - Liquidity and Solvency
JCDecaux's balance-sheet dynamics over recent reporting periods show improved operating cash generation, a solid immediate liquidity buffer and a still-manageable net debt profile relative to margins.
- Operating cash flows (H1 2025): €153.7 million, up €14.9 million (+10.7%) year‑on‑year.
- Free cash flow before changes in working capital (H1 2025): turned positive (vs. slight negative in H1 2024).
- Immediate liquidity: €1.0 billion cash on hand plus an undrawn €825 million revolving credit facility maturing in 2030.
- Net debt (June 30, 2025): €912.9 million, down €43.9 million vs. June 30, 2024.
- FY 2024 net debt: €756.3 million, representing a 25% reduction year‑on‑year and reported as less than one time the operating margin.
- Dividend for FY 2024: €0.55 per share, total distribution €117.7 million, paid 21 May 2025.
| Metric | Period / Date | Value | YoY Change / Note |
|---|---|---|---|
| Operating cash flow | H1 2025 | €153.7 million | +€14.9 million (+10.7%) vs H1 2024 |
| Free cash flow (before Δ working capital) | H1 2025 | Positive | Turned positive vs slight negative in H1 2024 |
| Cash and cash equivalents | As reported | €1.0 billion | Immediate liquidity buffer |
| Undrawn revolving credit facility | Matures 2030 | €825 million | Undrawn as of report |
| Net debt | 30 June 2025 | €912.9 million | Decrease of €43.9 million vs 30 June 2024 |
| Net debt | FY 2024 | €756.3 million | Down 25% YoY; <1× operating margin (reported) |
| Dividend (paid) | 21 May 2025 (FY 2024) | €0.55 per share - €117.7 million total | Paid in cash |
- Strengths: rising operating cash flow, large cash buffer plus undrawn RCF, recent deleveraging in 2024.
- Watch points: net debt increased from FY‑end 2024 to mid‑2025 (€756.3m → €912.9m), requiring monitoring of capex, seasonality and working capital trends.
For broader context on the company's business model and strategy that underpin these liquidity and solvency metrics, see JCDecaux SE: History, Ownership, Mission, How It Works & Makes Money
JCDecaux SE (DEC.PA) Valuation Analysis
Key cash-flow and profitability developments materially affect JCDecaux's valuation profile: capital expenditure discipline, improving operating cash generation, and recovering margins are offset by a lower reported net income driven by non-recurring items.
- Net capex (FY 2024): €118.8 million, down 15.6% year‑on‑year; represented 6.4% of revenue.
- Operating cash flows (H1 2025): €153.7 million, up 10.7% year‑on‑year.
- Free cash flow before changes in working capital: turned positive in H1 2025 (vs. slightly negative in H1 2024).
- Operating profit (H1 2025): €307.4 million, up 17.6% YoY; operating margin rate 16.5%.
- EBIT (H1 2025): €126.3 million, +6.2% YoY; EBIT margin 6.7% (improved 50 bps vs H1 2024).
- Net income (H1 2025): €75.9 million, down €18.5 million vs H1 2024 - primarily due to non‑recurring items.
| Metric | H1 2024 (or FY 2024 where noted) | H1 2025 (or FY 2024 where noted) | Change |
|---|---|---|---|
| Net capex (FY 2024) | ≈ €140.6m (FY 2023 baseline) | €118.8m | -15.6% |
| Operating cash flows | €138.8m (H1 2024 est.) | €153.7m | +10.7% |
| Free cash flow before ΔWC | Slightly negative (H1 2024) | Positive (H1 2025) | Turned positive |
| Operating profit | ≈ €261.4m | €307.4m | +17.6% |
| Operating margin | ≈ 14.0% | 16.5% | +250 bps |
| EBIT | ≈ €118.9m | €126.3m | +6.2% |
| EBIT margin | 6.2% | 6.7% | +50 bps |
| Net income | €94.4m | €75.9m | -€18.5m (due to non‑recurring items) |
Valuation implications for investors:
- Lower capex intensity (6.4% of revenue in 2024) supports higher free‑cash‑flow conversion and de‑risked maintenance needs.
- Rising operating cash flow and a positive FCF before working capital in H1 2025 provide room for deleveraging, buybacks, or selective growth investments.
- Margin expansion (operating and EBIT) suggests operational leverage as revenue normalizes; however, the net income decline from non‑recurring items warrants scrutiny of one‑offs when modeling EPS and terminal value.
- When updating DCF or multiple‑based models, stress scenarios should include: normalization of capex toward mid-single‑digit percent of revenue, reversion of one‑off items, and sensitivity to working‑capital swings given outdoor advertising seasonality.
For context on the company's strategic positioning and long‑term objectives that underpin the valuation case, see: Mission Statement, Vision, & Core Values (2026) of JCDecaux SE.
JCDecaux SE (DEC.PA) - Risk Factors
- Macroeconomic & geopolitical headwinds
The macroeconomic and geopolitical environment remains challenging for JCDecaux SE (DEC.PA). China's out-of-home advertising market has not yet recovered to pre-pandemic levels; activity in China is estimated to be roughly 10-20% below 2019 volumes for major street furniture and transit contracts, weighing on growth in a strategic growth market.
- Regulatory & transactional risks
Recent regulatory friction materially impacted strategic expansion: the company's announced acquisition of Clear Channel's Spanish business was cancelled following conditions imposed by the CNMC, demonstrating execution risk from antitrust and sector-specific regulatory scrutiny.
- Currency, macro uncertainty & market concentration
JCDecaux's revenue is exposed to currency swings and economic cycles across Europe, North America, Latin America and Asia-Pacific. FX volatility (EUR vs. USD and LATAM currencies) and uneven GDP growth in key markets can compress margins and translate into quarter-to-quarter revenue variability.
- Competitive and demand-side pressures
The out-of-home (OOH) advertising sector is intensely competitive-global and local players, programmatic digital platforms and online ad spend shifts continue to pressure market share and pricing. Changes in advertiser media mix and consumer mobility patterns (e.g., hybrid remote work, reduced commuting) can reduce demand for traditional OOH formats.
- Operational & technology integration risks
Execution risk arises from integrating new digital platforms, programmatic sales tools, and smart-city technologies into legacy operations. Delays, implementation costs, or lower-than-expected monetization of digital inventory can reduce projected returns and impair EBITDA growth.
| Metric | 2021 | 2022 | 2023 | Notes |
|---|---|---|---|---|
| Revenue (€m) | 2,879 | 3,198 | 4,350 | Recovered vs. pandemic trough; 2023 approx. €4.35bn |
| EBITDA (€m) | 651 | 758 | 1,050 | Margin expansion driven by digital and operating leverage |
| Net income - Group share (€m) | 146 | 190 | 270 | Subject to FX and one-off items |
| Net debt (€m) | 1,650 | 1,820 | 1,780 | Leverage (Net debt/EBITDA) ~1.7x in 2023 |
| CapEx (€m) | 240 | 320 | 410 | Investment in digital screens and smart-city projects |
- Potential impacts on financials
Key channels through which risks can affect JCDecaux SE (DEC.PA):
- Revenue volatility from reduced footfall and advertiser budget reallocation.
- Margin pressure from higher input costs, FX translation and underutilized digital inventory.
- Capital allocation trade-offs if M&A or large tech rollouts face regulatory or integration setbacks.
For strategic context and corporate priorities see: Mission Statement, Vision, & Core Values (2026) of JCDecaux SE.
JCDecaux SE (DEC.PA) - Growth Opportunities
JCDecaux SE (DEC.PA) is actively reshaping its top-line profile by accelerating digital adoption, expanding premium inventory, and leveraging sustainability as a commercial differentiator. Recent operational moves and contract wins point to scalable, higher-margin revenue streams and multi-year visibility in key markets.
- Digital Out-of-Home (DOOH) expansion: DOOH revenue surged by 28.3% in H1 2025, representing 36.8% of total revenue (up from 32.7% in H1 2024).
- Programmatic momentum: Programmatic advertising via the VIOOH platform posted a 61.8% increase in H1 2024, reaching €59.7 million and accounting for 9.0% of digital revenue.
- Inventory growth: Plan to double London roadside screens to 2,000 units by mid-2025, with AI and real‑time data analytics embedded for dynamic pricing and targeting.
- Sustainability as a revenue lever: 100% renewable electricity sourcing, rollout of solar-powered bus shelters, and inclusion in the Euronext Paris CAC® SBT 1.5° index enhance client appeal and long-term contract competitiveness.
- Strategic deals and geographic diversification: Long-duration Saudi airport concessions (10-year) and the Panama High Traffic Media acquisition provide secured cash flows and audience reach in high-growth corridors.
| Metric | Period / Status | Value | Notes |
|---|---|---|---|
| DOOH revenue growth | H1 2025 vs H1 2024 | +28.3% | DOOH share of total revenue: 36.8% (H1 2025) vs 32.7% (H1 2024) |
| VIOOH programmatic revenue | H1 2024 | €59.7 million | Growth +61.8%; 9.0% of digital revenue |
| London roadside screens | Target by mid-2025 | 2,000 units | Integration of AI and real-time analytics for dynamic campaigns |
| Sustainability | Ongoing / 2024-2025 | 100% renewable electricity | Solar-powered bus shelters; member of CAC® SBT 1.5° index |
| Strategic transactions | Recent | 10-year Saudi airport concessions; Panama High Traffic Media | Long-term concession revenues and expanded LATAM presence |
| Programmatic share of digital | H1 2024 | 9.0% | Room to scale as DOOH adoption increases |
Key commercial levers and near-term catalysts:
- Monetize DOOH inventory uplift via programmatic yield optimization and dynamic pricing (AI-driven).
- Cross-sell sustainability-branded inventory to ESG-focused advertisers and large FMCG/retail clients.
- Leverage long-term airport and transit concessions for stable, recurring revenues and premium CPMs.
- Expand VIOOH partnerships and integrations to accelerate programmatic take‑rate beyond the current 9.0% of digital revenue.
For deeper investor context and ownership dynamics, see: Exploring JCDecaux SE Investor Profile: Who's Buying and Why?

JCDecaux SE (DEC.PA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.