Driven Brands Holdings Inc. (DRVN) Bundle
You're looking at Driven Brands Holdings Inc. (DRVN) and seeing a company in the middle of a strategic pivot, so let's cut through the noise: the story for 2025 is all about debt reduction and the stellar performance of one segment offsetting choppiness elsewhere. The firm just reported a Q3 2025 net income from continuing operations of $60.9 million, a massive turnaround from a prior-year loss, but the real driver is the Take 5 Oil Change business, which delivered a 7% same-store sales growth, marking its 19th consecutive quarter of growth. Here's the quick math: management has narrowed the full-year 2025 revenue outlook to a range of $2.10 billion to $2.12 billion, and they've successfully reduced their net leverage ratio to 3.8x Adjusted EBITDA, moving toward their 3x target by 2026, partly thanks to divesting their U.S. car wash business. Still, the overall same-store sales growth sits at the lower end of the 1% to 3% original guidance, a defintely clear sign that you need to understand which brands are pulling their weight and which are facing macro headwinds before making your next investment move.
Revenue Analysis
If you're looking at Driven Brands Holdings Inc. (DRVN), the core takeaway is simple: the company's growth engine is the high-frequency maintenance business, specifically the Take 5 Oil Change segment. For fiscal year 2025, the company narrowed its revenue guidance, projecting a total between $2.10 billion and $2.12 billion. This growth is defintely not uniform across the entire portfolio, so understanding the segment breakdown is crucial for mapping near-term risks and opportunities.
The overall revenue picture for the third quarter of 2025 was a solid increase of 6.6% year-over-year, bringing in $535.7 million. Here's the quick math: that growth is overwhelmingly driven by the 'Maintenance' side of the business, which is their primary revenue source. The company's strategic shift in early 2025 to report Take 5 Oil Change as a standalone segment underscores this focus, separating the fast-growing oil change business from the slower, but cash-generating, franchise brands.
Exploring Driven Brands Holdings Inc. (DRVN) Investor Profile: Who's Buying and Why?
The primary revenue streams for Driven Brands Holdings Inc. (DRVN) are categorized into Maintenance (Take 5 Oil Change), Car Wash (International), and Franchise Brands (including Maaco, Meineke, and CARSTAR). The Maintenance segment is your key indicator; it's the one that's consistently delivering.
| Business Segment (Q3 2025) | Key Service/Brand | Year-over-Year Revenue Growth | Same-Store Sales (SSS) Growth |
| Maintenance (Take 5 Oil Change) | Oil Change, Fluid Service | 13.5% | 7% |
| Franchise Brands | Maaco, Meineke, CARSTAR (Collision/Repair) | Declined 2.3% | 0.7% |
| International Car Wash | Take 5 Car Wash (International) | Not explicitly broken out | 3.9% |
What this table hides is the sheer weight of the Take 5 segment, which contributes approximately 75% of the company's overall adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) [cite: 10 in previous step]. That's a massive concentration of profitability. The opportunity here is the expansion of non-oil change revenue within Take 5, which now accounts for over 25% of that segment's sales. This shows a successful strategy to increase the average ticket value, which is a powerful lever for growth.
Still, you need to watch the Franchise Brands segment. While it's a reliable cash generator with a strong adjusted EBITDA margin of 66%, its revenue is under pressure, declining 2.3% in Q3 2025. The same-store sales growth of just 0.7% in Q3, following a decline in Q2, signals ongoing headwinds in the collision and repair end markets, which is a critical risk to monitor. The overall same-store sales growth for the company is expected to land at the lower end of the original 1% to 3% range for the full year.
- Focus your analysis on Take 5's 14% revenue growth.
- Acknowledge the Franchise Brands' revenue decline of 2.3% in Q3.
- The company's growth strategy is clear: open new Take 5 locations.
Profitability Metrics
You need to know if Driven Brands Holdings Inc. (DRVN) is turning its massive scale into real profit, especially with the mixed signals in the broader automotive aftermarket. The short answer is: the company's profitability is a story of two halves-excellent gross margins that are standard for the service industry, but a GAAP (Generally Accepted Accounting Principles) net margin that tells you they're still working through high debt and operating costs.
For the full fiscal year 2025, Driven Brands Holdings Inc. has narrowed its revenue guidance to a midpoint of $2.11 billion. This revenue scale is significant, but the real test is how much of that flows to the bottom line. Here's the quick math on the key margins, using the latest available data and guidance:
- Gross Profit Margin: The company's last twelve months (LTM) Gross Margin stands at 41.9%. This is solid, but it sits below the typical 45% to 55% gross margin seen in resilient dealer service departments, suggesting some pressure on parts and labor costs.
- Operating Profit Margin: Driven Brands Holdings Inc.'s recent GAAP Operating Margin is 7.89%. Here's the quick math: on a projected $2.11 billion revenue, that translates to an estimated Operating Profit of about $166.479 million. This margin is what's left after all operating expenses, and honestly, it's a bit thin for a high-growth franchisor.
- Net Profit Margin: The GAAP Net Margin is the biggest challenge, sitting recently at -12.32%. What this estimate hides is the Q3 2025 turnaround, where Net Income from continuing operations hit a positive $60.9 million. The company is defintely pushing toward net profitability, but interest expenses from its debt load are still a major headwind.
Trends and Operational Efficiency
The trend in profitability is one of strategic segmentation and margin defense. Driven Brands Holdings Inc. manages a portfolio of brands, and their performance varies wildly. The Franchise Brands segment, which includes Meineke and Maaco, is a high-margin cash cow, boasting an Adjusted EBITDA Margin of 66%. This is where the franchise model shines-low capital expenditure, high royalty revenue.
The Carwash Segment's Adjusted EBITDA Margin is a healthy 28%. While this is a strong number, it's far below the 40% to 55% net margins that top-tier express car wash operators can achieve, which suggests room for operational improvement or that their business mix is more complex. Still, the company's focus on the Take 5 Oil Change segment is the primary growth engine, driving a remarkable 19th consecutive quarter of same-store sales growth across the portfolio.
The market focuses heavily on Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) because it strips out non-cash charges and high interest expense, giving a clearer picture of core operational cash flow. The full-year 2025 Adjusted EBITDA guidance midpoint is $530 million, which implies an Adjusted EBITDA Margin of around 25.12% on the guided revenue. That's a strong operational performance, but investors must remember that the debt-driven negative GAAP net income means a significant portion of that EBITDA is immediately consumed by interest payments.
If you want to dive deeper into who is betting on this turnaround, you can read Exploring Driven Brands Holdings Inc. (DRVN) Investor Profile: Who's Buying and Why?
Profitability Comparison: DRVN vs. Industry
When you compare Driven Brands Holdings Inc.'s profitability to its industry peers, you see the trade-off of its multi-segment strategy.
| Metric | Driven Brands Holdings Inc. (DRVN) | Automotive Aftermarket Industry Average |
|---|---|---|
| Gross Profit Margin (LTM/Service) | 41.9% | Service Dept. Avg: 45% - 55% |
| Operating Profit Margin (GAAP, Recent) | 7.89% | Car Wash Franchise Avg: 14% - 26% |
| Adjusted EBITDA Margin (FY 2025 Est.) | 25.12% | N/A (Industry reports vary widely) |
| Net Profit Margin (GAAP, Recent) | -12.32% (Q3 2025 Net Income positive) | Express Car Wash Net Margin: 40% - 55% |
The company's Gross Margin is competitive, but its GAAP Operating and Net Margins lag the best-in-class, capital-light models like express car washes. This gap is the main risk: the company's scale and multi-brand complexity, while driving revenue, also introduce higher corporate, G&A (General and Administrative) costs, and most importantly, substantial interest expense. The path to sustained positive GAAP net income depends entirely on the continued, high-margin expansion of the Take 5 segment and a successful deleveraging plan.
Debt vs. Equity Structure
If you're looking at Driven Brands Holdings Inc. (DRVN), the immediate takeaway is that this company runs on debt-a common characteristic of successful, asset-light franchisors, but one that requires close monitoring. Their financing strategy leans heavily on borrowed capital, specifically securitized debt, which is how they fund their aggressive growth, like the Take 5 Oil Change expansion.
As of the latest data near the end of the 2025 fiscal year, Driven Brands Holdings Inc. (DRVN) carries substantial debt. Total debt stands at approximately $2.76 billion, with a net debt of about $2,593.5 million at the close of the third quarter of 2025. This is a highly leveraged structure, but it's a deliberate choice to maximize returns on equity, a strategy that works well until interest rates or cash flow falter.
Here's the quick math on their leverage: the Debt-to-Equity (D/E) ratio is around 3.47.
- Compare that to the Automotive Retail industry average of roughly 2.573.
- The Auto Parts industry average is much lower, around 0.59.
Honestly, a D/E ratio over 2.5 is generally seen as high risk for most non-financial companies, so Driven Brands Holdings Inc. (DRVN) operates with a significant debt load relative to its equity base. What this estimate hides is the quality of the debt and the stability of the cash flows backing it.
The Securitization Strategy and Refinancing
Driven Brands Holdings Inc. (DRVN) primarily uses a whole business securitization (WBS) model, meaning they bundle future franchise royalty fees and other stable revenue streams to back their bonds. This effectively isolates a large portion of their long-term debt from the traditional corporate balance sheet risk.
In October 2025, the company completed a key refinancing move, issuing $500 million of new Series 2025-1 Fixed Rate Senior Secured Notes. This transaction was leverage-neutral and was used to prepay and retire older notes, simplifying and extending their maturity wall. The new notes carry a fixed coupon of 5.296% and mature in 2055, with an anticipated repayment date in October 2030.
The debt is now overwhelmingly long-term and fixed-rate, which is a smart defensive move in a volatile rate environment.
- Debt is 92% fixed rate.
- Weighted average interest rate is 4.4%.
- Credit ratings for the new notes are BBB from Kroll and BBB- from S&P Global Ratings.
The short-term debt is minimal by comparison; the revolving credit facility had a balance of just $187 million following the October refinancing, which is the only non-securitized debt outstanding.
Balancing Debt and Equity for Future Growth
The company's capital allocation priority is clear: deleveraging. Management is actively working to reduce its net leverage ratio (Net Debt to Adjusted EBITDA) from 3.8x at the end of Q3 2025 to a target of 3x by the end of fiscal year 2026. This focus on debt reduction, combined with a strong free cash flow generation-$52 million for Q3 2025 alone-is the key to improving its financial flexibility.
For a deeper dive into the company's long-term strategy, you should review the Mission Statement, Vision, & Core Values of Driven Brands Holdings Inc. (DRVN).
The current strategy favors debt financing (leverage) to boost returns on equity, but the explicit commitment to a lower leverage target by 2026 shows a realist approach to risk management. It's defintely a high-wire act, but the fixed-rate, securitized nature of the debt provides a firmer footing than traditional corporate borrowing.
Next Step: Finance: Track quarterly progress on the Net Leverage ratio and the 2026 target.
Liquidity and Solvency
When you look at a company like Driven Brands Holdings Inc. (DRVN), the first thing we check is its ability to cover its short-term bills-that's liquidity. The numbers from the third quarter of fiscal year 2025 tell a story of a company operating with a tight, but manageable, working capital (current assets minus current liabilities) position.
The company's liquidity ratios, which measure its ability to pay off its current liabilities with its current assets, are sitting just above the critical 1.0 mark. Specifically, the Current Ratio is 1.11, and the more stringent Quick Ratio (which excludes inventory) is 1.01. Honestly, ratios this close to 1.0 mean the company has just over a dollar in liquid assets for every dollar of short-term debt. It's adequate, but it defintely doesn't leave much room for unexpected shocks to the system.
Here's the quick math on their near-term position:
- Current Ratio of 1.11: All current assets cover current liabilities.
- Quick Ratio of 1.01: Cash and receivables alone almost cover current liabilities.
- Working Capital Trend: Tight, but the business model is built on reliable, recurring service revenue, which helps.
For a deeper dive into the company's long-term strategy, you should review the Mission Statement, Vision, & Core Values of Driven Brands Holdings Inc. (DRVN).
Cash Flow: The Real Indicator of Health
While the balance sheet ratios are tight, the cash flow statement shows a much healthier picture, which is typical for a strong franchisor and service-based business. Cash flow is king, and Driven Brands is generating it reliably. For the third quarter of 2025, the company reported $51.9 million in free cash flow (FCF), which is the cash left over after paying for capital expenditures (CapEx).
The operating cash flow (OCF) trend is strong, driven by the non-discretionary nature of its services, like oil changes and maintenance. This cash generation is the engine funding their growth and, crucially, their deleveraging strategy. In Q3 2025, net capital expenditures were $27.3 million, showing the company is still investing in its growth, particularly in the high-performing Take 5 segment.
The investing and financing activities in Q3 2025 were aggressive. The company monetized a seller note from the U.S. car wash divestiture for $113 million, using the proceeds to pay down debt. This cash from an investing activity was immediately used in a financing activity, resulting in a debt reduction of approximately $171 million during the quarter. That's a clear, decisive action to strengthen the balance sheet.
Assessing Liquidity Strengths and Concerns
The biggest strength isn't the ratios, it's the sheer available firepower. Driven Brands ended Q3 2025 with total liquidity of $755.7 million. This total includes $162.0 million in cash and cash equivalents, plus $593.7 million of undrawn capacity on its credit facilities. That's a massive buffer against any near-term economic slowdown, so the tight working capital ratios are less concerning than they might be for a different type of business.
Still, you can't ignore the risks. The tight current and quick ratios mean any hiccup in accounts receivable collection or a sudden need to pay down payables could strain operations. More importantly, the company's interest coverage ratio is low at 1.18. This means their operating earnings are barely covering their interest payments, which is a key concern for a company with significant long-term debt. The deleveraging effort is absolutely critical to mitigate this risk.
The takeaway is simple: strong cash flow and high total liquidity provide a safety net, but the slim current ratios and low interest coverage ratio mean management must stay laser-focused on debt reduction and efficient working capital management. They are executing on the debt-paydown plan, but the market will be watching that 1.18 figure closely.
Valuation Analysis
Is Driven Brands Holdings Inc. (DRVN) overvalued or undervalued? Based on the consensus price target from Wall Street analysts, the stock appears undervalued, but a deeper look at its multiples and capital structure reveals a more nuanced, and defintely complex, picture. The current stock price of approximately $13.64 in November 2025 sits near its 52-week low of $13.51, yet the average analyst price target is significantly higher at $21.33, suggesting a potential upside of over 50%.
Key Valuation Multiples
When you look at the standard valuation ratios, you see the strain on the company's net income. The trailing twelve-month Price-to-Earnings (P/E) ratio is actually negative (around -11.08) because the company has reported a net loss. This makes the P/E ratio useless for comparison right now.
So, we pivot to other, more reliable metrics for a capital-intensive, growth-focused franchisor:
- Forward P/E: This ratio, based on expected 2025 earnings, sits around 9.68. This is a relatively low multiple, suggesting the stock is cheap if the company can hit its earnings targets.
- Price-to-Book (P/B): The P/B ratio is 2.80. This is a moderate figure, meaning the stock trades at nearly three times its book value, which is reasonable for a company that relies heavily on brand equity and franchise agreements.
- Enterprise Value-to-EBITDA (EV/EBITDA): This is arguably the most important metric here, as it factors in the company's substantial debt. The TTM EV/EBITDA is approximately 11.77. While this is lower than some peers, it reflects the high level of debt needed to fuel the company's expansion, especially with its Mission Statement, Vision, & Core Values of Driven Brands Holdings Inc. (DRVN). focused on rapid growth.
Stock Trend and Analyst Sentiment
The stock has been under pressure, with the price decreasing by 13.88% over the last 12 months, which is why you see the low current price. This drop is a direct result of market skepticism over the company's ability to manage its debt load while maintaining aggressive growth targets, especially in the Car Wash segment.
Here is the quick math on the analyst view, which is surprisingly bullish given the recent stock performance:
| Metric | Value (Nov 2025) | Implication |
|---|---|---|
| Current Stock Price | $13.64 | Near 52-week low ($13.51) |
| 12-Month Price Change | -13.88% | Significant underperformance |
| Analyst Consensus Rating | Moderate Buy / Hold | Mixed, but leaning positive |
| Average Price Target | $21.33 | Implies 56% upside |
What this estimate hides is the company's debt-to-equity ratio, which is high at 3.47. This leverage is what makes the stock a high-risk, high-reward proposition.
Dividend Policy and Payout
For income-focused investors, Driven Brands Holdings Inc. does not currently offer a dividend. The dividend yield is 0.00%, and the payout ratio is 0.0%. The management's focus is clearly on reinvesting all operating cash flow back into the business-primarily for the expansion of its core brands like Take 5 Oil Change-and on deleveraging the balance sheet, not on returning capital to shareholders via dividends.
Risk Factors
You're looking at the numbers for Driven Brands Holdings Inc. (DRVN) and seeing solid expansion-the plan to open 175 to 200 net new stores in 2025 is defintely a growth engine. But as a seasoned analyst, I have to point out that even the most resilient business models have fault lines. For DRVN, the two most critical risks right now are high financial leverage and uneven performance across its segments.
The company's financial health is rated as poor, primarily due to its debt load. Here's the quick math: while management has done a great job reducing net debt to Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) from 5x to 3.8x as of Q3 2025, that ratio is still high for the sector. They've paid down nearly $700 million of debt since the end of 2023, which is a clear, positive action, but the total debt of around $2.76 billion still means a significant portion of their cash flow goes to servicing that debt. This is why their full-year interest expense is projected to be approximately $120 million.
You need to watch the consumer spending environment closely, too. The stock itself has a high beta of 1.53, which means it's more volatile than the overall market. So, any macroeconomic wobble hits DRVN harder.
| Risk Category | Specific 2025 Risk Highlight | Impact & Financial Metric |
|---|---|---|
| Financial Risk | High Net Leverage | Net leverage ratio of 3.8x Adjusted EBITDA (Target: 3x by 2026). |
| Operational Risk | Uneven Same-Store Sales (SSS) | SSS growth expected at low end of 1% to 3% range, driven by softness in Franchise Brands (e.g., Maaco). |
| Market/External Risk | Economic Cyclicality | Macroeconomic issues could hurt same-store sales and franchisee growth, especially in discretionary services. |
| Strategic Risk | Acquisition Integration | Future acquisitions may fail to produce sufficient synergies, creating a drag on profit growth. |
Operationally, the risk is in the details of their growth story. While the Take 5 segment is crushing it-with non-oil change revenue now over 25% of sales-other segments are struggling. The Franchise Brands segment, which includes Maaco, is seeing continued pressure, and the International Car Wash segment is also experiencing a slowdown in comparable sales. The overall same-store sales growth for the full year is now expected to be at the low end of the initial 1% to 3% range, which signals that store expansion is doing the heavy lifting, not organic growth at existing locations.
The good news is that management has clear mitigation strategies. The most important one is their laser focus on reducing leverage to 3x by the end of 2026. This is a concrete, actionable goal that will free up cash. Also, they are actively diversifying the high-growth Take 5 business by rolling out new, higher-ticket services like differential fluid service. This helps insulate them from the risk of increased vehicle reliability limiting oil change frequency. You can read more about their core philosophy here: Mission Statement, Vision, & Core Values of Driven Brands Holdings Inc. (DRVN).
My advice is to monitor the segment-level same-store sales figures every quarter. If the Franchise Brands segment can't stabilize, or if the Take 5 growth moderates faster than expected, that $525 million to $535 million Adjusted EBITDA outlook for 2025 could be at risk. The key action for you is to track their deleveraging progress against that 3x target. It's the single biggest factor that will improve their financial flexibility.
Growth Opportunities
You're looking at Driven Brands Holdings Inc. (DRVN) and asking where the next leg of growth comes from, especially after a strategic shift like selling the U.S. car wash business. The direct takeaway is that the company has doubled down on its high-growth, high-margin segment, Take 5 Oil Change, while using its stable franchise brands to generate cash and pay down debt. This is a classic 'Growth and Cash' playbook.
The company's focus is laser-sharp: unit expansion and service innovation within the Maintenance segment. Driven Brands Holdings Inc. expects to open approximately 175 to 200 net new locations in the 2025 fiscal year, with the majority being Take 5 units. This aggressive footprint expansion is the primary near-term growth driver, offsetting some of the choppiness in their more discretionary segments like Maaco. Honestly, new stores are the engine right now.
Here's the quick math on the 2025 outlook, based on the narrowed guidance from the Q3 2025 earnings report. The macro environment is still dynamic, so management tightened the range, which is a prudent move for a realist:
| Metric | 2025 Fiscal Year Projection |
|---|---|
| Revenue | $2.10 billion to $2.12 billion |
| Adjusted EBITDA | $525 million to $535 million |
| Same-Store Sales (SSS) Growth | Low end of 1% to 3% range |
The biggest opportunity-and a clear competitive advantage-is the innovation within the core service. Take 5 Oil Change, known for its 'stay-in-your-car 10-minute oil change' model, is growing its non-oil change revenue, which now accounts for over 25% of its system-wide sales. They recently completed the rollout of a differential fluid service across the entire system. This is a smart way to increase the average ticket (attachment rate) without sacrificing the speed that customers defintely value.
The strategic divestiture of the U.S. car wash business for $385 million in 2025 was a crucial move. They used the proceeds to pay down debt, which is a clear action to strengthen the balance sheet. This deleveraging plan is targeting a net leverage ratio of 3x Adjusted EBITDA by the end of 2026, down from 3.8x as of Q3 2025. A stronger balance sheet means more flexibility for future growth, whether through further organic expansion or strategic acquisitions in their core segments.
The company's resilience comes from its diversified portfolio, which focuses on generally non-discretionary services, meaning people still need their cars fixed and maintained even when the economy tightens. This is the foundation that supports the high-growth Take 5 segment. For a deeper look at the long-term vision guiding these decisions, you can review the Mission Statement, Vision, & Core Values of Driven Brands Holdings Inc. (DRVN).
- Expand Take 5: Target 2,500 locations long-term, opening 150+ new units annually.
- Increase Attachment: Drive non-oil change services, now over 25% of Take 5 sales.
- Reduce Debt: Aim for 3x net leverage by end of 2026.
- Leverage Scale: Utilize the platform's size (approximately 4,900 locations) to optimize operations.
The next concrete step for you is to monitor the Q4 2025 report for any updates on the same-store sales trend in the Franchise Brands segment, as that remains the key near-term challenge. If that segment shows sequential improvement, the stock's narrative will shift even more positively.

Driven Brands Holdings Inc. (DRVN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.