e.l.f. Beauty, Inc. (ELF) Bundle
You might look at e.l.f. Beauty, Inc.'s full Fiscal Year 2025 results-net sales climbing 28% to $1,313.5 million and a robust 71% gross margin-and think the growth story is defintely on autopilot, but if you're a serious investor, you know that near-term risks always map to future opportunities, so we need to dig into the recent turbulence. The $800 million rhode acquisition is a massive strategic play that closed in August 2025, dramatically reshaping the balance sheet, but the latest Q2 2026 report showed gross margin drop to 69% due to those pesky incremental tariff costs, which is a clear headwind. That's the real story right now: how the company navigates margin pressure while integrating a major new brand and sustaining its incredible 27-quarter growth streak.
Revenue Analysis
You need to know where e.l.f. Beauty, Inc. (ELF) is actually making its money, and the simple answer is: they are still growing fast by dominating the mass-market beauty channels. For the full fiscal year 2025, which ended March 31, 2025, the company delivered net sales of over $1.31 billion, a jump of 28% year-over-year. That kind of growth is rare in the consumer packaged goods (CPG) space, defintely putting them in a rarefied group.
The core of this revenue strength comes from two primary channels and a clear geographic focus. The business is built on a 'retailer and e-commerce' model, meaning their sales are heavily concentrated in major national retailers and their own digital channels.
- Retailer Channels: The bulk of sales, driven by key partnerships like Target, where the e.l.f. brand holds a significant market share in cosmetics.
- E-commerce Channels: Digital sales remain a strong engine, representing about one-fifth of the business and seeing close to 20% growth in the near-term quarters of FY2025.
Here's the quick math on the growth: The 28% net sales increase to $1.31 billion in FY2025 was primarily volume-driven, showing that more customers are buying more units, not just a result of price hikes.
Geographic and Segment Contribution Shifts
While the U.S. remains the largest market, the story of FY2025 is the acceleration of international sales and the expansion beyond just color cosmetics. International markets are a massive opportunity, with net sales in that segment surging by 91% in Q1 FY2025, which pushed international revenue to account for 16% of total revenue at that time, up from prior years.
The revenue stream is also diversifying through strategic acquisitions and product focus. While the namesake e.l.f. brand is the powerhouse, the company is making progress in two key segments:
- Color Cosmetics: Still the largest segment, where the brand continues to gain market share.
- Skincare: A growing focus, notably bolstered by the acquisition of Naturium, which added a significant prestige skincare component to the portfolio.
This push into skincare and international markets is a deliberate strategy to unlock new areas of growth, as detailed in the Mission Statement, Vision, & Core Values of e.l.f. Beauty, Inc. (ELF).
Near-Term Revenue Risks and Opportunities
The biggest near-term change is the continued expansion of the brand portfolio. The company announced an agreement to acquire rhode, a fast-growing, multi-category beauty brand, in May 2025. This move is a clear signal of continued diversification, but it also introduces integration risk and a substantial financial commitment of up to $1 billion, including a potential $200 million earnout.
Another factor to watch is the shift in retail presence. The company is actively expanding into new channels like Dollar General, which aligns with their value proposition and provides a new avenue for unit volume growth. This table shows the historical context for the recent growth:
| Fiscal Year End (March 31) | Net Sales (Billions) | Year-over-Year Growth |
|---|---|---|
| 2025 | $1.31B | 28.28% |
| 2024 | $1.02B | 76.89% |
| 2023 | $0.579B | 47.61% |
What this estimate hides is the potential for slowing growth rates, as the 28% growth in FY2025 is down from the massive 76.89% growth seen in FY2024. Still, growing at nearly 30% on a billion-dollar base is an impressive feat, and the continued market share gains suggest the core strategy is working.
Profitability Metrics
You need to know if e.l.f. Beauty, Inc. (ELF) is just growing sales or actually making money, and the answer is they're doing both, but you need to look past the top-line revenue. For the full Fiscal Year 2025, which ended March 31, 2025, the company delivered a GAAP Net Income of $112.1 million on net sales of $1,313.5 million.
That means the core profitability ratios-Gross, Operating, and Net-show a company that's not only expanding its market share but also getting smarter about its costs. Here's the quick math on the key margins for FY 2025:
- Gross Profit Margin: Around 71%.
- Operating Profit Margin: Approximately 12.03%.
- Net Profit Margin: Roughly 8.53%.
Analysis of Operational Efficiency and Margins
The biggest story here is the Gross Profit Margin. e.l.f. Beauty, Inc. managed to increase its gross margin by about 50 basis points (0.50%) to 71% in FY 2025. This is a defintely a sign of strong operational efficiency and cost management, especially considering the scale of their growth. They are masters of the supply chain.
This improvement was primarily driven by two things: favorable foreign exchange impacts on goods purchased from China and ongoing cost savings initiatives. Still, you have to be aware that the product mix can slightly offset these gains, so continued vigilance on cost of goods sold (COGS) is crucial. The fact that their Gross Margin has been on a consistent upward trend, rising from 64.03% in 2020 to over 71% in 2025, shows this isn't a one-off event; it's a structural advantage.
Industry Comparison and Profitability Trends
When you compare e.l.f. Beauty, Inc.'s profitability to the industry, the difference is stark, especially at the gross level. The company's ability to generate profit from its sales before considering operating expenses is a clear competitive edge. This high margin gives them a massive buffer for marketing and expansion.
To be fair, the industry average for companies in the perfumes, cosmetics, and other toilet preparations sector is significantly lower. Look at how their Trailing Twelve Months (TTM) margins stack up against the median industry averages:
| Profitability Ratio | e.l.f. Beauty, Inc. (TTM/FY2025) | Industry Average (TTM/Q1 2024) | Outperformance |
|---|---|---|---|
| Gross Margin | 71% | ~55.43% | Strong outperformance |
| Operating Margin | ~12.03% | ~8.6% | Clear outperformance |
| Net Profit Margin | ~8.53% | ~10.15% | Slightly below/In-line |
Here's what this table tells you: e.l.f. Beauty, Inc. is crushing the industry on Gross Margin, which is a testament to their value-chain efficiency. Their Operating Margin also looks great, showing their marketing and administrative costs are well-managed relative to their gross profit. The Net Profit Margin is slightly lower than one industry average, but still very healthy, and reflects their aggressive, high-spend strategy on marketing and digital engagement to drive that 28% net sales growth in FY 2025. That spending is an investment, not a waste.
You can see this aggressive investment strategy by checking out Exploring e.l.f. Beauty, Inc. (ELF) Investor Profile: Who's Buying and Why?, but the takeaway for profitability is simple: They trade a slightly lower net margin for industry-leading sales growth and market share gains. Your next step should be to look closely at their Selling, General, and Administrative (SG&A) expenses, which hit $777.7 million in FY 2025, to see if the return on that massive marketing spend is sustainable.
Debt vs. Equity Structure
You're looking at e.l.f. Beauty, Inc. (ELF)'s balance sheet and seeing a significant shift in its capital structure, and you want to know if the jump in debt is a red flag or a strategic move. The direct takeaway is this: the company's debt-to-equity ratio has risen sharply, but it's a deliberate, debt-fueled move to finance a major acquisition, keeping its leverage roughly in line with the broader industry benchmark.
As of September 2025, the end of the second quarter of their fiscal year 2026, e.l.f. Beauty, Inc.'s total debt stood at approximately $910 million, with long-term obligations making up the vast majority. Here's the quick math: $887 million in Long-Term Debt and Capital Lease Obligations, plus $23 million in Short-Term Debt. This is a massive increase from the end of fiscal year 2025 (March 31, 2025), when the company reported total debt outstanding of just $256.7 million.
The company's debt-to-equity (D/E) ratio, a key measure of financial leverage, reflects this change. The ratio for e.l.f. Beauty, Inc. was approximately 0.80 as of September 2025. To be fair, this is a significant step up from their historical, more conservative leverage. However, when you compare it to the 'Household & Personal Products' industry average of around 0.78, the company is now operating at a level of leverage that is standard for its peer group. It's not overleveraged; it's simply using its balance sheet more aggressively for growth.
The jump in debt isn't random; it's a clear, calculated action tied to their growth strategy. The primary driver was the August 2025 establishment of a $600.0 million Term Facility. This debt was specifically used to fund the cash portion of the rhode acquisition, a fast-growing, multi-category lifestyle beauty brand. This is a classic example of using debt financing to accelerate market share and Exploring e.l.f. Beauty, Inc. (ELF) Investor Profile: Who's Buying and Why?
The company also secured a new $500 million revolving credit facility in March 2025, which gives them substantial liquidity and flexibility for working capital, capital expenditures, and future acquisitions. This move shows a defintely proactive approach to financing. They are balancing this debt financing with equity funding, having used $200.0 million in stock as part of the rhode deal, plus maintaining a strong shareholder equity base of $1,139 million as of September 2025.
Key takeaways on their financing mix:
- Debt is now the primary fuel for large, strategic acquisitions.
- The D/E ratio of 0.80 is now normalized to the industry average of 0.78.
- They have ample liquidity with a new $500 million credit facility for operational flexibility.
What this estimate hides is the execution risk of integrating rhode and ensuring the new revenue stream can comfortably service the increased debt load. The company's ability to generate strong cash flow will be critical. Your next step should be to look closely at their interest coverage ratio in the upcoming quarter's filings.
Liquidity and Solvency
You want to know if e.l.f. Beauty, Inc. (ELF) has the cash to cover its short-term bills, and the answer is a resounding yes. The company's liquidity position as of the most recent data is exceptionally strong, showing a significant buffer against near-term obligations. This is a clear indicator of sound financial health and operational efficiency.
The core of this assessment lies in two key ratios: the Current Ratio and the Quick Ratio (also known as the Acid-Test Ratio). The Current Ratio for e.l.f. Beauty, Inc. for the trailing twelve months (TTM) ending November 2025 stood at a robust 3.26. This means the company has $3.26 in current assets for every dollar of current liabilities. Even more telling is the Quick Ratio, which excludes inventory-a less liquid asset-and sits at 2.34. A Quick Ratio well above 1.0 is a sign of excellent, immediate liquidity. Honestly, these numbers are a defintely strong signal that short-term solvency is not a concern.
Here's the quick math on their short-term strength:
- Current Ratio: 3.26 (TTM Nov 2025)
- Quick Ratio: 2.34 (TTM Nov 2025)
- Working Capital: Approximately $363.5 million
This liquidity strength represents a massive improvement from the prior year's end, where the Current Ratio was 1.59 and the Quick Ratio was 0.95. The working capital (Current Assets minus Current Liabilities) has trended sharply positive, giving management a lot of flexibility. This trend is driven by strong sales growth that quickly converts to cash or receivables, outpacing the growth in payables.
When you look at the cash flow statements for the full fiscal year 2025 (ending March 31, 2025), the picture of operational efficiency is clear. Operating Cash Flow (OCF), the cash generated from the core business, was a healthy $133.84 million. This OCF easily covered the Capital Expenditures (CapEx), which were only $18.52 million, resulting in a Free Cash Flow of $115.32 million. This is the cash management can use for dividends, debt reduction, or acquisitions-it's the true measure of financial freedom.
A closer look at the cash flow components in millions of USD for FY 2025:
| Cash Flow Activity | FY 2025 Amount (Millions USD) | Trend Insight |
|---|---|---|
| Operating Cash Flow | $133.84 | Strong generation from core business. |
| Investing Cash Flow (CapEx) | -$18.52 | Low capital intensity business model. |
| Financing Cash Flow (Net) | Varies (Impacted by debt/equity) | Focus on organic growth and strategic M&A. |
| Free Cash Flow | $115.32 | Significant discretionary cash available. |
The main liquidity strength is this consistent, high-margin cash generation. Still, we have to map the near-term risks. The major event post-FY2025 was the acquisition of rhode in May 2025, which involved an $800.0 million closing payment, including $600.0 million in cash. This massive cash outlay, while strategic, will obviously reduce the cash and cash equivalents, which were $148.7 million at the end of FY 2025. This means the company had to use a mix of existing cash, new debt, or other financing to close the deal, which will tighten the balance sheet in the short term, but the underlying operational cash flow strength should help rebuild that buffer quickly. Understanding the strategic rationale is key; you can read more about their goals in the Mission Statement, Vision, & Core Values of e.l.f. Beauty, Inc. (ELF).
Valuation Analysis
You're looking at e.l.f. Beauty, Inc. (ELF) and wondering if the stock is a buy, a hold, or a sell, especially after its recent volatility. The quick answer is that while the stock is trading at a premium valuation, reflecting its explosive growth, the consensus among analysts still leans toward a Moderate Buy as of November 2025. This is a classic growth stock dilemma: high price, but also high performance.
The core of the matter is that e.l.f. Beauty, Inc.'s valuation multiples are elevated compared to the broader market, which is typical for a company that delivered $1,313.5 million in net sales for the Fiscal Year 2025. Investors are paying up for that consistent, category-leading growth. Let's break down the key ratios and what they tell us.
- Price-to-Earnings (P/E) Ratio: The trailing twelve-month (TTM) P/E ratio sits around 52.39 as of mid-November 2025. This is a high multiple, suggesting investors expect earnings to grow significantly to justify the current stock price.
- Price-to-Book (P/B) Ratio: The P/B ratio is approximately 3.85 as of early November 2025. A P/B over 1.0 is expected for a successful brand like e.l.f. Beauty, Inc., as much of its value lies in intangible assets (like brand equity) that aren't fully captured on the balance sheet.
- Enterprise Value-to-EBITDA (EV/EBITDA): This ratio, which accounts for debt (Enterprise Value) and is capital structure neutral, is around 27.63 as of November 14, 2025. This is also a premium, indicating the market is valuing the company's operating cash flow highly.
Here's the quick math: A P/E of 52.39 is a clear sign of a growth stock, not a value play. You are paying over 52 times the last twelve months' earnings per share (EPS) of $1.42 for a piece of the company. The market is defintely pricing in the company's ability to execute on its Mission Statement, Vision, & Core Values of e.l.f. Beauty, Inc. (ELF).
Stock Price Reality Check: Volatility and Opportunity
The stock price trend over the last 12 months has been a wild ride. The stock has seen its price decrease by 42.56% over the last year leading up to November 2025. This volatility is important. The 52-week high was a lofty $150.99, while the 52-week low was $49.40. This swing shows the market's sensitivity to growth hiccups, like the recent quarter where the company beat EPS estimates ($0.68 vs. $0.57) but missed on revenue expectations ($343.94 million vs. $367.89 million).
The closing price as of November 20, 2025, was approximately $68.42. The dramatic drop from the high suggests that a lot of the froth has been taken out, potentially creating an entry point for long-term investors who believe in the underlying growth story. What this estimate hides, however, is whether the recent revenue miss is a short-term timing issue or a sign of slowing momentum.
Dividend Policy and Analyst Consensus
If you are looking for income, e.l.f. Beauty, Inc. is not the stock for you. The company does not currently pay a dividend, meaning its dividend yield and payout ratio are both 0.00%. The focus remains entirely on reinvesting capital to fuel further expansion, which is the right move for a company still in its high-growth phase.
Despite the recent stock price decline, the Wall Street consensus remains positive. Out of 18 firms covering the stock, the average recommendation is a Moderate Buy, with 11 analysts rating it a Buy or Strong Buy, 6 a Hold, and only 1 a Sell. The average 12-month price target is set at $124.20 as of November 17, 2025. This implies a significant upside from the current price, suggesting analysts see the recent pullback as temporary and believe the company can grow into its premium valuation.
| Metric | Value (Near Nov 2025) | FY 2025 Actuals (Ending Mar 31) |
|---|---|---|
| P/E Ratio (TTM) | 52.39 | N/A |
| P/B Ratio | 3.85 | N/A |
| EV/EBITDA (TTM) | 27.63 | N/A |
| Adjusted Diluted EPS | N/A | $3.39 |
| Adjusted EBITDA | N/A | $296.8 million |
| Dividend Yield | 0.00% | 0.00% |
| Analyst Consensus Price Target | $124.20 | N/A |
Next Step: Review the latest earnings call transcripts to gauge management's confidence in overcoming the recent revenue shortfall and maintaining the $296.8 million Adjusted EBITDA momentum for the next fiscal year.
Risk Factors
You're looking at e.l.f. Beauty, Inc. (ELF) because of its incredible growth story, but a seasoned investor knows to map the risks, especially when the stock's valuation is high. The biggest near-term threat isn't competition-it's geopolitical and operational risk tied to their supply chain.
The company's reliance on China for manufacturing is a major financial vulnerability. About 75% of e.l.f. Beauty, Inc.'s product volume is sourced from China, and the impact of new tariffs is already hitting the bottom line. For the quarter ended June 30, 2025, net profits fell by 30% year-over-year, despite a sales increase, primarily due to these rising production costs. The annualized gross impact of a 30% tariff level is estimated to be approximately $50 million on their Cost of Goods Sold (COGS). That's a massive headwind they have to navigate.
Here's the quick math: A $50 million COGS impact is substantial against the full-year Fiscal 2025 Adjusted EBITDA of $296.8 million. This uncertainty is so significant that management chose not to provide a Fiscal 2026 financial outlook.
The company does have a mitigation playbook, which includes a global $1 price increase on their entire product assortment effective August 1st, 2025, plus efforts in supply chain optimization and business diversification. Still, that price hike is a risk in itself-will their value-conscious customers defintely stick around?
Operational and Strategic Concerns
Beyond tariffs, two other strategic risks stand out. First, there's the concentration risk with key retail partners. e.l.f. Beauty, Inc. depends on a small number of large retailers-like Walmart and Target-for a significant portion of its net sales. Any change in their shelf space allocation or business strategy could immediately hurt revenue.
Second, the recent acquisition of rhode for an initial $800 million (plus a potential $200 million earnout) introduces financial and integration risk. The deal increases the company's debt load, and some analysts question the synergy, as rhode's premium positioning may not fully align with e.l.f. Beauty, Inc.'s core accessible-beauty mission. You can review the company's core strategy here: Mission Statement, Vision, & Core Values of e.l.f. Beauty, Inc. (ELF).
Finally, the core growth rate is slowing. Q4 Fiscal 2025 net sales growth was only 4% year-over-year, which is a sharp deceleration from the full-year growth of 28%. This slowdown, coupled with broader industry challenges like softer consumption trends and platform uncertainty around social media giants like TikTok, suggests the market share gains may become harder to sustain.
The key risks for e.l.f. Beauty, Inc. (ELF) are clear:
- Geopolitical tariffs increasing COGS by up to $50 million annualized.
- Decelerating core sales growth, with Q4 FY2025 sales up just 4%.
- Retailer concentration risk and dependence on key partners.
- Financial and brand integration risks from the rhode acquisition.
To be fair, the company is investing heavily to mitigate these issues, maintaining marketing and digital spend at approximately 24% to 26% of net sales in Fiscal 2026 to drive market share. But, you must weigh the financial impact of the tariffs against their ability to pass on costs without losing their value proposition.
Growth Opportunities
If you're looking at e.l.f. Beauty, Inc. (ELF), the direct takeaway is that their growth engine is firing on multiple cylinders-product innovation, strategic acquisitions, and international expansion-which drove a 28% net sales increase in fiscal year 2025. This isn't just a flash in the pan; it's their 25th consecutive quarter of net sales growth and market share gains.
The company's ability to sustain this momentum rests on a few clear pillars. They've mastered the art of 'prestige-for-less,' offering high-performance, clean (vegan and cruelty-free) products at accessible price points. That's a powerful combination that resonates with a broad, defintely trend-aware consumer base.
Key Growth Drivers and Strategic Moves
e.l.f. Beauty, Inc. isn't just relying on their flagship brand; they're actively diversifying their portfolio and expanding their geographic footprint. The most significant near-term catalyst is the agreement to acquire rhode, a fast-growing, skin-focused beauty brand.
Here's the quick math on that deal: the initial closing price was $800.0 million (a mix of $600.0 million cash and $200.0 million stock), with a potential earnout of up to $200.0 million. This acquisition is a strategic move to immediately strengthen and diversify their skincare offerings, which is a massive market. Plus, their international expansion is accelerating, with non-U.S. net sales rising by a noteworthy 66% year-over-year, driven by new retail partnerships in places like The Netherlands and Belgium.
- Acquire rhode to diversify into high-growth skincare.
- Expand internationally, driving non-U.S. net sales up 66%.
- Gain U.S. market share by 190 basis points in FY2025.
Financial Projections and Competitive Edge
In fiscal year 2025, e.l.f. Beauty, Inc. delivered net sales of $1,313.5 million. Their focus on operational efficiency and a cost-effective business model allowed them to report a strong Adjusted Diluted Earnings Per Share (EPS) of $3.39. This is what happens when you combine a digital-first marketing strategy with robust retail partnerships across major U.S. chains like Target, Walmart, and Ulta Beauty.
Their competitive advantage, beyond the pricing, is their speed-to-market and deep digital engagement. They use data analytics and a nimble product development pipeline to quickly turn trends into products, a process that bigger, slower competitors struggle to match. They also continue to gain shelf space at key retailers, which is a crucial driver of volume.
Looking ahead, while the full-year 2026 outlook is still developing, the company is guiding for net sales growth above the 9% seen in the first quarter of Fiscal 2026. They expect Adjusted EBITDA margins to be around 20% for the first half of that fiscal year. The question for investors is whether they can successfully integrate rhode and maintain their market share gains as competition intensifies. You can read more about the company's financial health here: Breaking Down e.l.f. Beauty, Inc. (ELF) Financial Health: Key Insights for Investors.
| Fiscal Year 2025 Metric | Value | YoY Change |
|---|---|---|
| Net Sales | $1,313.5 million | +28% |
| Adjusted Diluted EPS | $3.39 | N/A |
| Adjusted EBITDA | $296.8 million | +26% |
| U.S. Market Share Gain | 190 basis points | N/A |
The clear next step for you is to monitor the integration progress of the rhode acquisition and track the international sales figures. If they can replicate their U.S. market share success overseas, the growth story has a lot more room to run.

e.l.f. Beauty, Inc. (ELF) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.