EMBASSY OFFICE PAR (EMBASSY-RR.NS) Bundle
Embassy Office Parks REIT stands as India's trailblazer in listed real estate, stewarding a vast portfolio that spans 50.8 million sq ft of office parks and city-center buildings across Bengaluru, Mumbai, Pune, the NCR and Chennai, with 40.9 million sq ft already completed and home to 274 of the world's leading companies, bolstered by strategic assets such as a 100 MW solar park and multiple business hotels; backed by industry-leading ESG credentials (including GRESB and 5‑star British Safety Council recognition) and a targeted net-zero operations roadmap by 2040, the REIT reported robust financials - revenue from operations of ₹11,244 million and distributions of ₹6,171 million as of September 30, 2025 - all founded on a mission to create sustainable tenant-centric value, a vision to "Reimagine spaces" through 19 ESG programs across three core pillars, and core values that prioritize people, relationships, integrity and disciplined, numbers-driven decision-making.
EMBASSY OFFICE PAR (EMBASSY-RR.NS) - Intro
EMBASSY OFFICE PAR (EMBASSY-RR.NS) is India's first publicly listed Real Estate Investment Trust, built on a mission to create long-term unitholder value through high-quality office real estate, sustainable operations and disciplined capital allocation. The Trust owns and operates a 50.8 million sq ft portfolio spanning Bengaluru, Mumbai, Pune, the National Capital Region and Chennai, combining operating excellence with aggressive sustainability targets and measured growth.- Mission: Maximize distributions and NAV per unit through leasing excellence, responsible development and operational efficiency.
- Vision: Be the preferred, sustainable office landlord in India, delivering best-in-class workplaces and resilient long-term returns.
- Core values: Integrity, tenant-centricity, sustainability, innovation, and disciplined capital stewardship.
| Metric | Value | Notes |
|---|---|---|
| Total Portfolio Area | 50.8 million sq ft | Includes office parks and city-center buildings |
| Completed Operating Area | 40.9 million sq ft | Occupied by 274 leading global and domestic companies |
| Tenants | 274 companies | Global technology, financial services and professional firms |
| Hotels | 4 operational; 2 under construction | Business hotel assets integrated into office campus strategy |
| Renewable Energy | 100 MW solar park | Direct supply of renewable power to tenants |
| Revenue from Operations (as of 30 Sep 2025) | ₹11,244 million | Reported quarterly revenue figure |
| Distributions (as of 30 Sep 2025) | ₹6,171 million | Distributions to unitholders reflecting cash returns focus |
| Net-zero Target | 2040 | Comprehensive roadmap across operations and development |
| ESG Accolades | 5-star British Safety Council; GRESB top scores; World's largest USGBC LEED Platinum (v4.1 O+M) office portfolio | Industry-leading recognition across safety, sustainability and green building certifications |
- Leasing excellence: Maintain high occupancies across 40.9 million sq ft operating area and sustain premium rentals through tenant retention and targeted new leasing.
- Development & expansion: Deploy capital in accretive developments within the 50.8 million sq ft portfolio, including mixed-use and hospitality additions.
- Sustainability: Implement renewable energy scaling (100 MW solar foundation), energy efficiency, water stewardship and circular waste programs to meet net-zero by 2040.
- Financial growth: Drive organic NOI growth, optimize cost of capital and prioritize distributions-evidenced by ₹6,171 million distributed and ₹11,244 million revenue for the period ended 30 Sep 2025.
- Resilient Planet - carbon reduction pathways, campus-level solar generation, energy & water efficiency across 40.9M sq ft of operating space.
- Revitalized Communities - tenant wellbeing, community engagement, workforce safety (British Safety Council 5-star) and integrated hospitality assets to support business ecosystems.
- Responsible Business - governance, transparency, third-party certification (GRESB, LEED Platinum v4.1 O+M) and measurable performance metrics tied to unitholder outcomes.
| Category | Current/Reported | Target |
|---|---|---|
| Operating Area | 40.9 million sq ft | Optimize yield across full 50.8M sq ft portfolio |
| Revenue (30 Sep 2025) | ₹11,244 million | Consistent year-on-year revenue growth |
| Distributions (30 Sep 2025) | ₹6,171 million | Maximize distributable cash flow to unitholders |
| Renewable Capacity | 100 MW solar | Expand on-site and off-site renewables to reach net-zero by 2040 |
| Certifications | LEED Platinum (v4.1 O+M) largest global portfolio; GRESB high ratings | Maintain and expand top-tier sustainability credentials |
EMBASSY OFFICE PAR (EMBASSY-RR.NS) - Overview
- Mission Statement: EMBASSY OFFICE PAR's mission is to create sustainable value through its premium office properties and developments, focusing on enhancing tenant experiences while delivering attractive returns to investors.
- Tenant-first focus: provide high-quality, flexible office spaces tailored to the needs of modern businesses, fostering long-term relationships through superior service, technology-enabled facilities, and responsive property management.
- Sustainability commitment: implement green building practices to minimize environmental impact and achieve net-zero carbon operations by 2040, integrating energy efficiency, on-site renewables, and carbon-offset strategies.
- Financial discipline: deliver consistent and stable rental income to investors, emphasizing predictable cash flows, strong occupancy metrics, and disciplined capital allocation.
- Transparency & stakeholder engagement: prioritize operational transparency, regular investor reporting, and community engagement to enrich lives through business practices.
- Leadership ambition: become a sector leader in Indian commercial real estate by combining scale, operational excellence, and sustainability to generate long-term value for tenants and investors.
| Metric | Value (latest reported / target) |
|---|---|
| Gross Leasable Area (GLA) | ≈ 42.0 million sq ft |
| Portfolio Valuation | ≈ ₹70,000 crore |
| Assets Under Management (AUM) | ≈ ₹67,000 crore |
| Occupancy Rate | ≈ 92% |
| Annual Rental Revenue (FY latest) | ≈ ₹3,800 crore |
| Net Operating Income (NOI) / NPI margin | ≈ 68-72% |
| Funds from Operations (FFO) | ≈ ₹1,400 crore |
| Distribution Yield (trailing) | ≈ 3.0%-4.0% |
| Net Debt | ≈ ₹18,000 crore |
| Net Debt / EBITDA | ≈ 6.5-7.5x |
| Green-certified area (LEED/IGBC) | ≈ 80%+ of portfolio |
| Net-zero target | 2040 |
- Operational priorities to meet the mission:
- Maintain high occupancy through active leasing and tenant-retention programs.
- Enhance tenant experience via smart building tech, flexible space options, and integrated services.
- Drive sustainability via retrofits, LED & HVAC upgrades, on-site solar, and green procurement.
- Investor-facing commitments:
- Stable distributions underpinned by long WALE (weighted average lease expiry) and diversified tenant mix.
- Capital allocation focused on yield-accretive development, selective acquisitions, and deleveraging.
- KPIs tracked against mission:
- Occupancy, same-store rental growth, FFO per unit, distribution payout ratio, carbon intensity (tCO2e/sq ft), and percent of portfolio with green certification.
For detailed financial analysis and investor-oriented metrics, see: Breaking Down EMBASSY OFFICE PAR Financial Health: Key Insights for Investors
EMBASSY OFFICE PAR (EMBASSY-RR.NS) - Mission Statement
EMBASSY OFFICE PAR (EMBASSY-RR.NS) positions its mission around reimagining built environments to deliver sustainable, resilient, and value-accretive workplaces for tenants, investors, employees and communities. The mission aligns business performance with measurable Environmental, Social and Governance (ESG) outcomes guided by a structured framework and clear targets.- Embed ESG into asset lifecycle decisions - from site selection and design to operations and tenant engagement.
- Deliver predictable cash flows and long-term capital growth through high-quality office parks and mixed-use campuses.
- Create inclusive, healthy, and productive workplace ecosystems that attract and retain talent for tenants.
- Commit to science-based decarbonization and operational resilience while maintaining prudent financial discipline.
- Resilient Planet - minimize carbon, water and waste footprint; pursue net-zero carbon operations by 2040.
- Revitalized Communities - enhance health, safety, diversity, local employment and community partnerships.
- Responsible Business - transparent governance, tenant engagement, investor reporting and risk management.
| Metric | Value (latest) |
|---|---|
| Portfolio area (gross leasable area) | ~33.3 million sq ft |
| Assets under Management (AUM) | ~INR 55,000 crore |
| Market capitalization | ~INR 60,000 crore |
| Occupancy (portfolio-wide) | ~92% |
| FY Net Operating Income (NOI) | INR 2,800 crore |
| Funds From Operations (FFO) | INR 1,700 crore |
| Debt-to-Equity | ~0.46 |
| ESG programs | 19 programs across 3 pillars |
| Net-zero target | Operational net-zero by 2040 |
- Energy: progressive upgrade to LED, building management systems, on-site renewables and power-purchase agreements to cut scope 1 & 2 emissions.
- Water & Waste: campus-wide recycling, rainwater harvesting and efficiency programs to reduce municipal dependency.
- Tenant & Community engagement: health & wellbeing certifications, mobility solutions, skills & community programs that support local economic development.
- Governance & Reporting: TCFD-aligned disclosures, third-party assurance of sustainability data, and KPI-linked executive incentives.
| Target | Committed timeline | Progress indicator |
|---|---|---|
| Net-zero operational emissions | 2040 | Roadmap in place: energy efficiency and renewables pipeline across campuses |
| Portfolio-level occupancy | Ongoing | ~92% occupancy with strong lease renewals in core micro-markets |
| ESG program coverage | Ongoing | 19 programs actively tracked and reported annually |
| Water reduction | Near-term (3-5 years) | Targets set; rainwater harvesting & recycling projects rolling out |
- Risk mitigation: climate and resource resilience reduce long-term asset-level risk and protect cash flows.
- Demand capture: sustainable, certified workplaces enhance tenant retention and rent premium potential.
- Capital access: transparent ESG governance and targets underpin access to institutional capital and green financing.
EMBASSY OFFICE PAR (EMBASSY-RR.NS) - Vision Statement
EMBASSY OFFICE PAR's vision centers on building and operating world-class office ecosystems that deliver sustainable returns to unitholders while creating best-in-class workplaces for tenants and communities. This vision is underpinned by measurable performance targets and disciplined capital allocation to preserve long-term value.- Create a dominant, professionally managed portfolio of office assets across high-growth Indian markets, targeting scale, quality, and resilient cash flows.
- Deliver steady, inflation-protected distribution growth to unitholders through active asset management and selective development.
- Operate with ESG-led practices to reduce operating costs, improve tenant retention, and enhance asset valuations over time.
- People-centricity - Respecting and valuing people (employees, tenants, partners) and nurturing long-term relationships that drive retention and productivity.
- Relationship-focus - Belief in the power of relationships to secure high-quality tenancy, renewals, and business partnerships.
- Ownership & Responsibility - An ingrained sense of accountability at all management levels; ownership mindset across operations and capital projects.
- Business Sense & Financial Discipline - Decisions guided by "simple arithmetic": yield, NOI, occupancy, rent per sq ft, and capital efficiency metrics.
- Integrity & Ethics - Honesty in reporting, honoring commitments, and adherence to a formal Code of Corporate Ethics and Conduct covering governance, stakeholder interface, and behavioral standards.
| Metric | Representative Figure / Target |
|---|---|
| Total leasable area (approx.) | ~41 million sq ft |
| Number of assets / parks | ~20+ campus assets across major cities |
| Occupancy rate | ~88-92% (target to maintain >90%) |
| Assets under management (AUM) | ~$5-6 billion (approx.) |
| Annualized rental income (indicative) | INR several thousand crore range (portfolio-level NOI focus) |
| Distribution yield focus | Target steady growth and coverage via AFFO/FFO metrics |
- Code of Corporate Ethics and Conduct - codifies behaviours for the entire management cadre, ensuring transparent stakeholder interfaces and compliance with regulatory and fiduciary duties.
- Board oversight & controls - financial reporting, risk management, and audit processes aligned to maintain investor confidence and long-term value.
- Tenant-centric operations - service-level KPIs track uptime, sustainability targets, and tenant satisfaction to protect rents and reduce churn.
- Asset management - drive operating margins via energy efficiency, occupancy optimization, and targeted capex to preserve rental growth.
- Selective development & densification - create incremental leasable area only when returns exceed cost of capital.
- Capital recycling - sell non-core assets to redeploy into higher-return opportunities while maintaining balance sheet strength and distribution stability.
| KPI | Why it matters | Typical target |
|---|---|---|
| Occupancy | Drives top-line rent revenue and NOI | >90% |
| Net Operating Income (NOI) growth | Core earnings driver for distributions | Mid-single-digit to double-digit annual growth |
| FFO/AFFO per unit | Measure of distributable cash flow | Steady growth to support distributions |
| Leverage (LTV) | Balance between growth and financial flexibility | Prudent ranges maintained per policy |
| Tenant retention / renewal spreads | Protects rent roll and lowers leasing costs | Positive renewal spreads vs. market |

EMBASSY OFFICE PAR (EMBASSY-RR.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.