First Financial Bankshares, Inc. (FFIN) Bundle
You're looking at First Financial Bankshares, Inc. (FFIN) and wondering if the regional bank story still holds up, especially with interest rate volatility and credit quality concerns. The short answer is: their core business is strong, but you need to pay attention to the one-off hits. For the third quarter of 2025, the bank reported diluted earnings per share (EPS) of $0.36, a clear dip from the $0.47 in the second quarter, but the story isn't just about the headline number. Here's the quick math: that Q3 figure was heavily impacted by a significant, isolated $21.55 million credit loss tied to alleged fraudulent activity with one commercial borrower, which is a real risk to consider, but management believes it's not a systemic issue. Still, the underlying engine-the net interest margin (NIM)-remained robust at 3.80 percent, and their total assets stood firm at $14.38 billion as of mid-year 2025, plus they were named a top-tier bank in Forbes' America's Best Banks 2025 rankings. We'll defintely break down what that credit loss truly means for shareholder equity and whether the strong NIM can keep driving that nearly 12 percent year-to-date core earnings growth compared to 2024.
Revenue Analysis
You need to know where the money is coming from at First Financial Bankshares, Inc. (FFIN) to truly gauge its stability and growth potential. The core takeaway is that FFIN's revenue base is defintely solid, heavily reliant on traditional lending, but its non-interest income streams are growing, providing a crucial buffer against fluctuating interest rates. This is a classic, well-managed community-bank model.
For the fiscal year ending in 2025, FFIN is projected to report total revenue of approximately $600 million, a steady figure that underscores its regional strength. The primary revenue sources for FFIN, like any well-capitalized bank, break down into two main categories: Net Interest Income (NII) and Non-Interest Income. NII is the money earned from loans and investments minus the interest paid to depositors-the bread and butter of banking.
Here's the quick math on the breakdown:
- Net Interest Income: Contributes about 80% of total revenue, or roughly $480 million.
- Non-Interest Income: Accounts for the remaining 20%, or approximately $120 million.
The year-over-year revenue growth rate has been consistent, reflecting smart, measured expansion. FFIN is expected to show a year-over-year revenue increase of around 5.5% for the 2025 fiscal year, slightly outpacing the regional banking average. This growth is primarily driven by an increase in the loan portfolio, but also by a strategic push in their wealth management division.
The contribution of different business segments to overall revenue shows a healthy, yet concentrated, focus. The Community Banking segment is the dominant force, but the Trust and Asset Management segment offers a high-margin diversifier. Honestly, the biggest risk is over-reliance on NII, but the non-interest segments are mitigating that.
| Business Segment | 2025 Revenue Contribution (Est.) | Primary Revenue Source |
|---|---|---|
| Community Banking | 85% | Net Interest Income (Loans) |
| Trust and Asset Management | 10% | Fiduciary and Advisory Fees |
| Mortgage Finance | 5% | Loan Origination and Servicing Fees |
We've seen significant changes in revenue streams over the past two years, mainly a shift in the quality of Non-Interest Income. The bank has successfully pivoted away from transactional, fee-based revenue toward more stable, recurring advisory and fiduciary fees within the Trust and Asset Management segment. This segment's revenue is projected to grow by 8% in 2025, a clear sign the strategy is working. For a deeper dive into their long-term strategy, you should review the Mission Statement, Vision, & Core Values of First Financial Bankshares, Inc. (FFIN).
What this estimate hides is the compression in Net Interest Margin (NIM) that all banks are facing, but FFIN has managed to offset this with strong loan volume growth. The focus now is on maintaining that non-interest income momentum. Finance: Analyze the Q4 2025 NIM forecast by next Tuesday.
Profitability Metrics
You want to know if First Financial Bankshares, Inc. (FFIN) is making money efficiently, and the short answer is yes-it is a high-margin, operationally tight bank. The company's profitability is anchored by a superior Net Interest Margin (NIM) and a best-in-class efficiency ratio, but you need to watch the recent spike in credit loss provision.
For a bank, we look at Net Interest Margin (NIM) as the core measure of gross profitability, and the Pre-Provision Net Revenue (PPNR) margin as the operating profit margin. FFIN's NIM, which is the spread between interest earned on loans and paid on deposits, stood at 3.80 percent for the third quarter of 2025, a solid increase from 3.50 percent in the same quarter a year prior. This widening spread is a clear sign of strong asset repricing and effective deposit cost management.
Here's the quick math for the third quarter of 2025:
- Net Interest Income (NII): $127.00 million
- Total Revenue: $161.26 million (NII plus noninterest income of $34.26 million)
- Operating Profit (PPNR): $87.59 million (Total Revenue minus noninterest expense of $73.67 million)
- Net Income (Net Profit): $52.27 million
Trends and Industry Comparison
The trend in core profitability is positive, but the third quarter of 2025 saw a material dip in net income due to a specific credit event. Net Income fell to $52.27 million in Q3 2025 from $66.66 million in Q2 2025. This was primarily driven by a significant provision for credit losses of $24.44 million, which included a $21.55 million charge-off related to a single commercial borrower believed to involve fraudulent activity. This is an isolated risk, but it definitely warrants monitoring.
When you compare FFIN to its peers, the difference in efficiency is striking. The market is willing to pay a premium for this stability and operational excellence, which is why FFIN trades at a higher Price-to-Earnings (P/E) ratio of 18.2x compared to the US Banks industry average of 11.2x.
| Profitability Metric | FFIN Q3 2025 Value | Peer/Industry Average (2025) | Insight |
|---|---|---|---|
| Net Interest Margin (NIM) | 3.80% | 2.86% (Peer Group) | Significantly higher return on earning assets. |
| Net Profit Margin | 41.7% | N/A (Varies widely) | Strong, showing a rebound from 40.6% a year ago. |
| Efficiency Ratio | 44.74% | 61.18% (Peer Average) | Superior operational efficiency. |
Operational Efficiency and Cost Management
The Efficiency Ratio is your best gauge of operational efficiency, showing how much non-interest expense is required to generate a dollar of revenue. FFIN's ratio of 44.74 percent in Q3 2025 is a significant win, improving from 46.45 percent a year ago. This is exceptional for the industry, where the peer average sits much higher at 61.18 percent. A lower number is better, meaning the bank spends less to make more.
This improvement is largely due to strong net interest income growth outpacing the rise in noninterest expenses. Noninterest expenses did rise to $73.67 million in Q3 2025, driven by increases in salary, operational costs, and software amortization. The management team is actively addressing efficiency and technology, electing a new Chief Information Officer (CIO) and transitioning the former CIO to a Chief Banking Operations Officer (CBOO) role in October 2025, signaling a strategic focus on scaling technology and operational capabilities. You can see the long-term strategic focus on efficiency and values in the Mission Statement, Vision, & Core Values of First Financial Bankshares, Inc. (FFIN).
The key takeaway is that FFIN's core business model is a machine for generating high-quality revenue, but the near-term risk remains in credit quality, which the Q3 provision highlights. Your action is to track the non-performing asset trends closely over the next two quarters.
Debt vs. Equity Structure
When you look at how First Financial Bankshares, Inc. (FFIN) funds its operations and growth, the picture is immediately clear: this is a bank that prioritizes equity and retained earnings over debt. Their capital structure is one of the most conservative in the regional banking space, and that's a key reason they've earned a reputation for financial soundness.
The core metric, the debt-to-equity (D/E) ratio, tells the whole story. As of the third quarter ending September 30, 2025, First Financial Bankshares' total debt stood at just $21.95 million. Compared to their robust total shareholders' equity of $1.83 billion, that gives us a D/E ratio of approximately 0.012.
Here's the quick math on that comparison:
- First Financial Bankshares (FFIN) D/E Ratio (Q3 2025): 0.012 (or 1.2%)
- Regional Banks Industry Average D/E Ratio (Nov 2025): 0.5
What this means is that for every dollar of shareholder equity, the company has only about 1.2 cents of debt. To be fair, a bank's balance sheet is inherently complex, with deposits being its primary liability, but when we look at traditional interest-bearing debt, First Financial Bankshares is an outlier. The regional bank industry average D/E ratio is closer to 0.5, which means FFIN operates with a fraction of the leverage of its peers. This extremely low D/E ratio places them firmly in the top tier for balance sheet strength.
This conservative approach is a strategic choice, not an accident. First Financial Bankshares has historically maintained near-zero long-term debt, preferring to fuel growth primarily through retained earnings and its strong deposit base. This reliance on equity funding and internal capital generation means the company is less exposed to interest rate volatility and refinancing risk, which is defintely a near-term advantage in the current economic climate.
You won't find news of major debt issuances or refinancing activity in 2025 because they simply don't need it. Instead, the focus remains on maintaining high regulatory capital ratios, like the Common Equity Tier 1 (CET1) ratio, which is well above the regulatory minimums. This strategy aligns perfectly with their stated conservative philosophy, detailed further in their Mission Statement, Vision, & Core Values of First Financial Bankshares, Inc. (FFIN).
The table below summarizes the key components of their capital structure as of the third quarter of 2025:
| Metric | Value (as of Sep 30, 2025) | Significance |
|---|---|---|
| Total Debt | $21.95 million | Minimal, indicating low reliance on external borrowings. |
| Total Shareholders' Equity | $1.83 billion | Strong capital base for a bank of its size. |
| Debt-to-Equity Ratio | 0.012 | Exceptional-low leverage compared to the industry average of 0.5. |
The action for you as an investor is straightforward: factor in this low leverage as a significant risk mitigator. It suggests a high degree of financial flexibility to weather economic downturns without the pressure of servicing substantial debt.
Liquidity and Solvency
You need to know if First Financial Bankshares, Inc. (FFIN) can cover its short-term obligations, and the quick answer is yes, their liquidity position is robust, especially when looking at the metrics that matter most for a bank. Their conservative loan-to-deposit ratio and strong cash flow trends in 2025 paint a clear picture of financial stability, even with significant asset growth.
Assessing First Financial Bankshares, Inc.'s Liquidity
For a bank, the traditional current and quick ratios (current assets divided by current liabilities) are less useful than for a manufacturing firm. Loans are the primary long-term asset, and deposits are the primary current liability, so the standard ratios tend to be low. Instead, we focus on deposit stability and the ability to quickly access cash.
As of the second quarter of 2025, First Financial Bankshares, Inc. maintained a conservative loan-to-deposit ratio of 65.1%. This is a key strength, as it means the bank is not over-leveraged on its core funding source. Plus, their liquidity position remains strong with a 1.51x coverage ratio for uninsured and uncollateralized deposits, meaning they have $1.51 of readily available funds for every $1.00 of these deposits. That's defintely a robust buffer.
Here's the quick math on their core funding and asset base as of September 30, 2025 (Q3 2025):
- Total Assets: $14.84 billion
- Total Deposits: $12.84 billion
- Cash and Equivalents: Approximately $281.95 million
Analysis of Working Capital and Cash Flow Trends
The working capital trend for First Financial Bankshares, Inc. is defined by consistent asset and deposit growth. Total assets grew to $14.84 billion in Q3 2025, up from $13.58 billion a year prior, supported by strong deposit inflows. This growth is healthy, but you need to look at the cash flow statement to see how they're funding it.
The cash flow statement for the first three quarters of the 2025 fiscal year shows the classic pattern of a growing financial institution: strong positive cash from operations, a large negative cash from investing, and a fluctuating financing cash flow to balance the two. The negative Investing Cash Flow is not a concern; it simply reflects the bank's core business of deploying capital into loans and investment securities.
Here is a breakdown of the quarterly cash flow trends for 2025 (in Millions USD):
| Cash Flow Activity | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|
| Operating Cash Flow | $86.46M | $61.28M | $76.83M |
| Investing Cash Flow | -$518.51M | -$223.11M | -$142.40M |
| Financing Cash Flow | $374.49M | -$56.86M | $229.21M |
The significant -$518.51 million Investing Cash Flow in Q3 2025, for example, shows a major investment in assets, likely loans and securities, which is what a bank is supposed to do. The positive $374.49 million Financing Cash Flow in the same quarter indicates the bank successfully raised capital, likely through new deposits or borrowings, to fund that asset growth. This is a deliberate, strategic deployment of capital.
Potential Liquidity Concerns or Strengths
The primary liquidity strength is the stable, growing deposit base, which totaled $12.84 billion in Q3 2025. What this stability hides is the risk from the securities portfolio. As of September 30, 2025, the bank still held an unrealized loss on its securities portfolio, net of applicable tax, totaling $308.58 million. This is a paper loss, not a cash loss, but it would impact capital if the bank were forced to sell those assets prematurely.
Still, the management team has been proactive, with the unrealized loss improving from the prior quarter, and they are focused on maintaining Breaking Down First Financial Bankshares, Inc. (FFIN) Financial Health: Key Insights for Investors. Your next step should be to monitor the Q4 2025 earnings release, specifically looking for continued reduction in that unrealized loss and any changes to the loan-to-deposit ratio.
Valuation Analysis
You want to know if First Financial Bankshares, Inc. (FFIN) is a buy, a hold, or a sell right now. The short answer is that the market currently views the stock as fairly valued, leaning toward a Hold consensus, despite a significant drop in its share price over the last year. The key is that its valuation multiples are elevated compared to the broader banking sector, but its strong operational efficiency and conservative balance sheet temper the overvaluation signal.
The stock has been under pressure, trading near the low end of its 52-week range. As of November 2025, First Financial Bankshares' stock price sits around the $30.23 mark. This is a serious decline, representing a drop of approximately 26.21% over the last 12 months. The 52-week range of $29.80 to $44.66 shows just how much ground has been lost.
Key Valuation Multiples
When we look at traditional bank valuation metrics, First Financial Bankshares looks expensive. Its Price-to-Earnings (P/E) ratio is approximately 17.95 on a trailing twelve-month (TTM) basis. Here's the quick math: that P/E is notably higher than many regional bank peers, suggesting the market is baking in a premium for its consistent performance and lower risk profile.
Also, the Price-to-Book (P/B) ratio, which compares the stock price to the bank's book value per share, is at about 2.36. For a regional bank, a P/B over 2.0 often signals that the stock is trading at a premium to its net asset value. This premium is defintely tied to the bank's superior operational metrics, like its efficiency ratio of 45.65% for Q2 2025, which is far better than the peer average of 61.18%.
We typically use Enterprise Value-to-EBITDA (EV/EBITDA) for non-financial companies, but for a bank like First Financial Bankshares, it's not a standard or readily available metric because interest income and expense are core to the business model, making EBITDA less relevant. So, we focus on P/E and P/B.
- P/E Ratio (TTM): 17.95
- P/B Ratio (TTM): 2.36
- Stock Price (Nov 2025): ~$30.23
Dividend Profile and Analyst Outlook
For income-focused investors, First Financial Bankshares remains attractive. The company pays an annual dividend of $0.76 per share, which translates to a dividend yield of around 2.44%. The dividend is sustainable, with a trailing payout ratio of about 44.38%, well below the 75% threshold that signals potential strain. The company has also increased its dividend for 15 consecutive years, which is a strong sign of financial discipline.
The Wall Street consensus echoes the mixed signals from the valuation multiples and the stock's recent performance. Analysts have a consensus rating of Hold on First Financial Bankshares. The average price target is set at $38.00, which implies a potential upside of over 20% from the current price. This suggests analysts see the recent sell-off as an overreaction, but are still cautious due to the broader regional banking environment. To dig deeper into the company's fundamentals, you can read more in Breaking Down First Financial Bankshares, Inc. (FFIN) Financial Health: Key Insights for Investors.
| Metric | Value (2025 Fiscal Year Data) | Implication |
|---|---|---|
| P/E Ratio (TTM) | 17.95 | Premium valuation compared to peers. |
| P/B Ratio (TTM) | 2.36 | Stock trades above book value, reflecting high quality. |
| 12-Month Stock Trend | Down 26.21% | Significant recent underperformance. |
| Dividend Yield | 2.44% | Solid, sustainable income for investors. |
| Analyst Consensus | Hold | Fairly valued with limited near-term catalyst. |
| Average Price Target | $38.00 | Implies strong potential upside from current price. |
Risk Factors
You're looking for a clear-eyed view of First Financial Bankshares, Inc. (FFIN) beyond the glossy earnings headlines, and that's smart. The core takeaway is that while FFIN maintains a strong, conservative operating model, the third quarter of 2025 exposed a significant operational vulnerability that investors simply cannot ignore.
As a seasoned analyst, I see the near-term risk landscape for FFIN dominated by three factors: a major internal fraud event, persistent interest rate pressure on the bond portfolio, and a competitive lag in growth projections.
Operational and Financial Shocks: The Fraud Hit
The most immediate and jarring risk in 2025 is the operational failure that became a credit loss. In the third quarter of 2025, FFIN reported a substantial, isolated credit loss of $21.55 million due to what management believes was fraudulent activity tied to a single commercial borrower. This single event forced a spike in the provision for credit losses to $24.44 million for the quarter, a sharp increase from just $3.13 million in the prior quarter.
This kind of incident, while isolated, highlights a key vulnerability in internal controls (operational risk) and immediately impacts the bottom line (financial risk). Here's the quick math on the damage:
- Q3 2025 Net Charge-Offs: $22.34 million.
- Q3 2024 Net Charge-Offs: $786 thousand.
That jump is defintely a wake-up call on credit quality management. The company is mitigating this by initiating legal action and focusing on liquidating the loan's collateral. Still, the fact remains: a single borrower's fraudulent activity wiped out a significant chunk of quarterly earnings.
Market and Credit Risk Headwinds
Beyond the fraud, FFIN faces systemic market and credit risks common to the banking sector, amplified by the current high-rate environment. You need to keep an eye on two specific financial metrics:
First, the unrealized loss on the securities portfolio, net of applicable tax, stood at $308.58 million as of September 30, 2025. This is a direct measure of interest rate risk, showing the paper loss if FFIN had to sell its lower-yielding bonds before maturity. It's a manageable risk for a well-capitalized bank like FFIN, but it ties up capital and limits flexibility. Second, while the nonperforming assets ratio is relatively low at 0.71 percent of loans and foreclosed assets (Q3 2025), the total classified loans are significant at $252.96 million, a rise from $229.92 million a year prior.
This table breaks down the key credit quality risks as of Q3 2025:
| Risk Metric (as of Sept 30, 2025) | Value | Context |
|---|---|---|
| Provision for Credit Losses (Q3 2025) | $24.44 million | Spiked due to the $21.55M fraud loss. |
| Classified Loans | $252.96 million | Loans with well-defined weaknesses. |
| Unrealized Loss on Securities (Net of Tax) | $308.58 million | Market risk from higher interest rates. |
External Competition and Regulatory Landscape
The external environment presents a strategic risk: FFIN's conservative approach, while praised for stability, may limit growth compared to peers. Analysts project FFIN's earnings to grow at 9.58% per year going forward, which is a solid number, but it trails the broader US market's estimated 15.5% annual growth. The market is paying a premium for FFIN's stability (Price-to-Earnings ratio of 18.2x vs. the peer average of 12.7x), but sustained slower growth could eventually erode that premium.
Also, regulatory compliance (regulatory risk) is a constant, expensive factor for all financial institutions. Increased scrutiny on areas like Anti-Money Laundering (AML) and tax compliance (e.g., FATCA/CRS) requires continuous investment in technology and personnel, diverting resources from core business growth. FFIN's mitigation here is its historically high operational efficiency, with an efficiency ratio of 44.74 percent in Q3 2025, which is notably better than the peer average.
To understand the foundation of their risk management philosophy, you should review their core principles: Mission Statement, Vision, & Core Values of First Financial Bankshares, Inc. (FFIN).
The strategic action FFIN is taking is a renewed stock repurchase plan, authorizing the buyback of up to 5,000,000 shares through July 31, 2026. This is a clear signal from the board that they view the stock as undervalued, especially after the Q3 earnings dip, and it helps manage capital structure.
Growth Opportunities
You're looking for a clear map of where First Financial Bankshares, Inc. (FFIN) is headed, and the data points to a steady, deliberate growth trajectory, largely driven by its core banking strength in Texas and its successful wealth management business. The near-term growth is less about massive acquisitions and more about optimizing the balance sheet and improving operational efficiency.
For the full fiscal year ending December 2025, the consensus revenue estimate is strong at approximately $639.30 million, with an expected Earnings Per Share (EPS) of around $1.74. This EPS projection suggests a year-over-year growth of about 11.54%, which is solid performance in the current banking climate. Still, you should note the third quarter 2025 EPS of $0.36 missed analyst estimates, so execution is defintely the key focus for the final quarter.
Here are the primary growth drivers we see for First Financial Bankshares, Inc.:
- Net Interest Income and Balance Sheet Expansion: The company's improved first quarter 2025 results were primarily fueled by an increase in net interest income, directly tied to its balance sheet growth. Total assets as of March 31, 2025, were up to $14.31 billion, with loans totaling $7.95 billion.
- Wealth Management Strength: The Trust/Wealth Management segment is a non-interest income powerhouse. Trust fees increased in Q1 2025, driven by the market value of trust assets managed, which reached $10.86 billion as of March 31, 2025. This provides a stable, fee-based revenue stream.
- Operational Efficiency: Improving cost structure is a quiet but powerful growth lever. The efficiency ratio dropped to 46.36% in the first quarter of 2025, down from 48.37% a year prior. That's a clean one-liner: Lowering the efficiency ratio directly boosts the bottom line.
The company's competitive advantage is rooted in its deep regional focus. Operating with 79 locations across Texas, First Financial Bankshares, Inc. leverages its community bank status to maintain strong local relationships, which are hard for larger national banks to replicate. This regional entrenchment, combined with a focus on core banking services and wealth management, positions the bank well for organic growth within its established footprint. For a deeper look at their long-term vision, you can check their guiding principles: Mission Statement, Vision, & Core Values of First Financial Bankshares, Inc. (FFIN).
Here's the quick math on the expected full-year performance based on consensus estimates:
| Metric | Fiscal Year Ending Dec 2025 (Consensus) | YoY Growth (Estimated) |
|---|---|---|
| Consensus Revenue Estimate | $639.30 million | N/A |
| Consensus EPS Estimate | $1.74 | 11.54% |
| Q1 2025 Total Assets | $14.31 billion | N/A |
| Q1 2025 Net Interest Margin (Taxable Equivalent) | 3.74% | N/A |
What this estimate hides is the potential for interest rate shifts to further impact net interest margin (NIM) in the latter half of 2025. The Q1 NIM was already a healthy 3.74%, but sustained high rates or a sudden drop could alter this forecast. Still, the consistent growth in trust assets shows a defensiveness against pure interest rate risk, which is a key strategic upside.
Your next step is to track the Q4 2025 earnings release, expected in January 2026, to see if the company can meet or exceed that $1.74 EPS target. That will confirm the strength of their balance sheet growth strategy.

First Financial Bankshares, Inc. (FFIN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.