Fair Isaac Corporation (FICO) Bundle
You're looking at Fair Isaac Corporation (FICO), the name synonymous with credit scoring, and trying to figure out if its premium valuation is defintely justified by its financial health in late 2025. The short answer is that the core business is firing on all cylinders, but you need to be realistic about the growth drivers. For fiscal year 2025, FICO delivered a total revenue of $1.991 billion, marking a strong 16% year-over-year jump, and generated a record $739 million in annual free cash flow, up 22% from the prior year. The engine driving this is the Scores segment, which surged by 27% to hit $1.169 billion in revenue, proving the company's pricing power is still immense. But here's the quick math on the risk: while the new FICO Platform and AI-driven models are exciting opportunities, management is still cautious about macroeconomic headwinds, specifically noting potential volume changes in mortgage originations due to interest rate sensitivities, so keep an eye on those lending volumes.
Revenue Analysis
If you're looking at Fair Isaac Corporation (FICO), the first thing to understand is that their revenue engine is running hot, but the fuel mix is shifting. For the full fiscal year ending September 30, 2025, Fair Isaac Corporation reported annual revenue of approximately $1.99 billion. That translates to a robust year-over-year growth rate of about 15.9%. That's a solid double-digit jump, but it's crucial to see where that growth is actually coming from.
The company operates primarily through two segments: Scores and Software. The Scores segment-which includes the ubiquitous FICO Score used by 90% of top U.S. lenders-is the powerhouse, contributing the majority of the top line. In the fourth quarter of fiscal 2025, for example, Scores revenue was $311.6 million, while Software revenue was $204.2 million. Here's the quick math: Scores accounted for roughly 60.4% of the total quarterly revenue, making it the clear primary source of cash flow.
The Scores segment is where the significant growth is concentrated, increasing by 25% year-over-year in Q4 2025 alone. This surge is largely driven by the Business-to-Business (B2B) side, which saw a 29% increase in revenue for the quarter. This B2B strength is directly tied to a higher unit price and an increase in the volume of mortgage originations, which is a major tailwind for them. The Business-to-Consumer (B2C) scores, through channels like myFICO.com, also grew, but at a more modest 8%.
The Software segment, which includes their analytics and digital decisioning technology, is a mixed bag, and this is where you need to focus your analysis. Total Software revenue was essentially flat in Q4 2025, coming in at $204.2 million. The good news is that their strategic focus, the FICO Platform (Software as a Service or SaaS), is growing fast, with Platform Annual Recurring Revenue (ARR) up 16% year-over-year. The bad news is that this growth is being offset by a decline in non-platform revenue, which is down 2%, as older, legacy products are phased out. This is a strategic trade-off, but it keeps the overall Software revenue growth muted for now.
The significant change in the revenue stream is the widening gap between the high-growth Scores business and the transitional Software business. You can see the revenue contribution split in the table below, which shows the Q4 2025 performance. This is defintely a tale of two segments.
- Scores: Driven by B2B pricing power and mortgage volume.
- Software: Platform ARR growth is the future, but legacy phase-out is a near-term drag.
| Segment | Q4 FY2025 Revenue | YoY Growth (Q4) | Approx. Q4 Contribution |
|---|---|---|---|
| Scores | $311.6 million | 25% | 60.4% |
| Software | $204.2 million | Flat (approx. 0%) | 39.6% |
| Total Revenue | $515.8 million | 14% | 100% |
For a deeper dive into the full financial picture, including valuation metrics, you'll want to check out the full post: Breaking Down Fair Isaac Corporation (FICO) Financial Health: Key Insights for Investors. Finance: track platform ARR growth as a percentage of total Software revenue quarterly.
Profitability Metrics
You need to know if Fair Isaac Corporation (FICO) is just growing revenue or if it's actually translating that into real profit. The short answer is: FICO is a profitability machine, consistently posting margins that dwarf most of the software and data analytics sector. This isn't just a good year; it's a structural advantage.
For the full fiscal year 2025, FICO's profitability ratios are exceptional. The company's ability to generate profit from its core product-the FICO Score-gives it a massive competitive moat (a durable advantage). Your focus should be on how these margins compare to the industry and the clear trend of improvement.
- Gross Profit Margin: The full fiscal year 2025 Gross Margin stands at an impressive 82.23%.
- Operating Profit Margin: The Non-GAAP Operating Margin for Q3 2025 was 57%.
- Net Profit Margin: The Non-GAAP Net Margin for Q3 2025 was 39%.
Operational Efficiency and Margin Trends
The high Gross Profit Margin is the first sign of FICO's operational efficiency. At 82.23% for fiscal year 2025, it means that for every dollar of revenue, only about 18 cents went to the cost of goods sold (COGS), which is mostly the cost of data and processing. This margin has been on a clear upward trend, increasing every year for the last five fiscal years, from 72.1% in 2020 to 79.7% in 2024, and now to over 82%. That's defintely a sign of pricing power and superior cost management.
The move from Gross Profit to Operating Profit shows how well management controls its selling, general, and administrative (SG&A) expenses. A Q3 2025 Non-GAAP Operating Margin of 57% is stellar. Here's the quick math: that 57% is significantly higher than the typical 30%+ operating margin seen in the broader software industry. The Scores segment, the company's powerhouse, contributed $284.7 million in operating income in Q3 2025, while the Software segment added $67.9 million, illustrating a highly profitable business mix.
Industry Comparison and Actionable Insight
To be fair, comparing FICO to the general Information Technology sector is almost unfair. The average Gross Profit Margin for the Information Technology sector is around 51.7%. FICO's 82.23% margin is in a different league entirely, reflecting its near-monopoly position in the US credit scoring market. This is the definition of a wide economic moat.
The Non-GAAP Net Margin of 39% in Q3 2025 is the final takeaway, showing a massive portion of revenue flowing directly to the bottom line. This high profitability is a key reason why FICO can project a strong fiscal year 2025 total revenue of $1.98 billion and Non-GAAP earnings per share (EPS) of $29.15. The risk here isn't margin erosion, but rather regulatory or competitive pressure on the core Scores business. Still, the current numbers show an extremely efficient, high-margin business.
For a deeper understanding of the market dynamics driving these financials, you should read Exploring Fair Isaac Corporation (FICO) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You want to know how Fair Isaac Corporation (FICO) funds its impressive growth, and the answer is clear: they lean heavily on debt, a strategy that has resulted in a highly leveraged capital structure. This is not a typical software company balance sheet, but it's a deliberate, aggressive financial choice.
As of the end of fiscal year 2025, FICO's total debt stood at approximately $3.06 billion. This debt load is primarily long-term, with the company's long-term debt reported at $2.380 billion in the third quarter of 2025. Short-term obligations, like the balance on their revolving line of credit, were manageable at $275 million in Q4 2025.
Here's the quick math on their leverage: FICO's debt-to-equity (D/E) ratio is deeply negative, hovering around -1.75 to -1.99 as of November 2025. That negative number is the red flag, but it's an intentional one. A negative D/E ratio means the company has accumulated a deficit in shareholder equity, primarily through aggressive share buyback programs that return capital to investors but reduce the equity on the balance sheet.
What this estimate hides is the context. The median D/E ratio for the Software industry is a modest 0.2. FICO's negative ratio is a stark outlier, showing a high reliance on debt financing, but their core business cash flow is strong enough to service it. The company's interest payments are well covered by its Earnings Before Interest and Taxes (EBIT), with a comfortable 7x coverage ratio. That's defintely a key metric to watch.
FICO is a trend-aware realist, balancing debt financing with strategic refinancing. In May 2025, for instance, they priced $1.5 billion in 6.000% Senior Notes due 2033 to repay existing unsecured debt and term loans. This move was a clear capital structure optimization, locking in a long-term rate to manage their financing costs.
- Total Debt (Q4 2025): $3.06 billion
- D/E Ratio (Nov 2025): Approx. -1.75
- Interest Coverage: 7x EBIT
The company's preference for debt over equity funding is a calculated risk, essentially using cheap debt to fuel growth and execute share repurchases, which boosts Earnings Per Share (EPS) for remaining shareholders. You can see more on who is buying into this strategy in Exploring Fair Isaac Corporation (FICO) Investor Profile: Who's Buying and Why?
| Metric | FICO Value (FY 2025) | Industry Median (Software) | Analyst Takeaway |
|---|---|---|---|
| Total Debt | $3.06 Billion | N/A | High absolute debt, but well-managed. |
| Debt-to-Equity Ratio | Approx. -1.75 | 0.2 | Significant outlier due to negative equity from buybacks. |
| Interest Coverage (EBIT) | 7x | Varies | Strong ability to cover interest payments. |
The action for you is to monitor their cash flow and interest rate environment. If operating cash flow tightens, that 7x coverage ratio could shrink fast, making the debt structure a real vulnerability.
Liquidity and Solvency
You need to know if Fair Isaac Corporation (FICO) has enough short-term cash to cover its immediate bills, and the 2025 fiscal year data gives us a clear but nuanced picture. The headline is that FICO operates with a technical liquidity deficit, but its massive cash generation from operations provides a substantial safety net.
Current and Quick Ratios Signal Short-Term Pressure
FICO's liquidity ratios for the fiscal year ending September 30, 2025, are defintely a point of focus. The Current Ratio-which compares all current assets to all current liabilities-stood at approximately 0.83. This is below the 1.0 benchmark, meaning FICO's current assets of $705.17 million are not enough to cover its current liabilities of $849.22 million if they all came due at once. The Quick Ratio (or acid-test ratio), which excludes less-liquid assets like prepaid expenses, is even tighter at about 0.78. This low ratio is common for high-growth software companies that collect cash quickly but carry high deferred revenue (a liability) on their books. It's a key structural point to understand.
The Working Capital Deficit and Debt Trend
The low Current Ratio translates directly into a working capital deficit of approximately ($144.05 million) as of September 30, 2025. Here's the quick math: Current Assets ($705.17 million) minus Current Liabilities ($849.22 million) equals the deficit. What this estimate hides, however, is the significant increase in short-term debt. Current maturities on debt jumped from $15.0 million in FY2024 to a substantial $399.54 million in FY2025. This is a massive shift, and it's the primary driver of the tight liquidity position, as a large chunk of long-term debt has moved to the current liability section.
Cash Flow Statements Overview: The Real Strength
While the balance sheet ratios look tight, the cash flow statement tells the real story of FICO's financial strength. For the full fiscal year 2025, FICO generated robust Net Cash Provided by Operating Activities of $778.81 million. That's a powerful engine. This operating cash flow easily covers the capital expenditures (CapEx) for the year, which were only ($8.92 million), resulting in very strong free cash flow. In terms of investing and financing activities:
- Operating Cash Flow: Strong at $778.81 million, showing the core business is highly profitable and cash-generative.
- Investing Cash Flow: Minimal net outflows, primarily for CapEx, indicating a capital-light business model.
- Financing Cash Flow: Dominated by the management of debt and ongoing share repurchases, which is typical for a mature, profitable tech company.
The company's ability to consistently generate hundreds of millions in cash annually is what allows it to comfortably manage a technical working capital deficit and service its debt obligations, even with the near-term spike in debt maturities. You can learn more about their long-term strategy here: Mission Statement, Vision, & Core Values of Fair Isaac Corporation (FICO).
Potential Liquidity Concerns and Strengths
The primary liquidity strength is FICO's exceptional operating cash flow. It's a cash machine. The main concern, though, is the large current debt maturity of $399.54 million. While they have the operating cash flow to handle it, the sheer size means management must execute a clear plan-either refinancing or paying it off-without disrupting operations. The risk isn't insolvency; it's execution risk around this large debt payment. The low Current Ratio is a symptom of this financing decision, not a sign of a failing business model. Still, you should monitor the company's plan for that debt over the next few quarters. Finance: track the debt refinancing/repayment progress by the next earnings call.
Valuation Analysis
You're looking at Fair Isaac Corporation (FICO) and wondering if the price tag of over a thousand dollars a share is justified, especially after the last year's volatility. The short answer is that FICO is defintely a premium-priced growth stock, trading at multiples that suggest a high level of confidence in its core Scores business.
As of November 2025, the stock is trading around $1,720.55 per share. This price implies that the market sees significant, sustained earnings growth ahead, but the valuation ratios tell us you are paying a hefty price for that future growth. Here's the quick math on the key metrics for the 2025 fiscal year.
- Price-to-Earnings (P/E) Ratio: FICO's trailing twelve-month (TTM) P/E ratio stands at approximately 64.54. To be fair, this is significantly above the Technology sector average of around 29.83, showing the market's willingness to pay a premium for FICO's consistent earnings beats, like the $7.74 EPS reported for the quarter ending November 2025, which beat estimates by 5.74%.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EV/EBITDA ratio is around 47.0x. This is another high multiple, reflecting the company's strong operating cash flow and its dominant market position in credit scoring.
- Price-to-Book (P/B) Ratio: This is where things get interesting. FICO's P/B ratio for the 2025 fiscal year is reported as a negative -20.58. This isn't a sign of a failing company, but rather a direct result of FICO's aggressive and sustained share buyback programs, which have reduced shareholder equity to a negative number.
The high valuation multiples, especially the P/E of 64.54, clearly indicate the stock is priced for growth, not value. You are buying into the future of their Scores segment, which saw a 25% year-over-year revenue increase in the quarter ending September 2025.
Stock Performance and Analyst Consensus
Looking at the past year, the stock price trend shows significant volatility. The stock hit a 52-week high of $2,400.00 in December 2024, but then pulled back to a 52-week low of $1,300.00 in August 2025. Overall, the stock is down roughly 24% over the last 12 months, but it has started climbing back, up 7.15% in the past 30 days leading up to November 20, 2025.
The analyst community views this dip as a buying opportunity, which is why the consensus rating remains a 'Moderate Buy.' Analysts are generally bullish on the long-term prospects of FICO's proprietary data and analytics. The consensus price target from a group of analysts is $1,834.41, but other models suggest a target as high as $2,118.50. This range implies an upside of between 6.6% and 23.1% from the current price of $1,720.55.
| Metric | Value (FY 2025 TTM) | Implication |
|---|---|---|
| Stock Price (Nov 20, 2025) | $1,720.55 | Current Market Price |
| P/E Ratio | 64.54x | Significant Growth Premium |
| EV/EBITDA Ratio | 47.0x | High Operating Cash Flow Valuation |
| P/B Ratio (FY 2025) | -20.58x | Negative Equity from Aggressive Buybacks |
| Dividend Yield | 0.00% | No Dividend Payout |
What this estimate hides is the risk of regulatory changes or increased competition in the credit scoring space, which could quickly deflate those premium multiples. Also, FICO does not pay a dividend; the TTM dividend payout is $0.00, meaning your entire return will come from capital appreciation. For a deeper dive into the operational details that underpin these numbers, you can read more here: Breaking Down Fair Isaac Corporation (FICO) Financial Health: Key Insights for Investors.
Next step: You need to model a discounted cash flow (DCF) analysis using a terminal growth rate of no more than 4% to see if the current price is justified by realistic future cash flows.
Risk Factors
You're looking at Fair Isaac Corporation (FICO)'s impressive top-line growth and thinking, 'What could possibly go wrong?' Honestly, the biggest risks aren't about their core product; they are about regulatory shifts, market expectations, and the complexity of their own strategic transition. You need to map these near-term risks to your investment thesis, because a company trading at a premium has defintely no margin for error.
External Risks: Regulation and Competition
The primary external risk for Fair Isaac Corporation is regulatory change, especially in the US mortgage market, which is a huge revenue driver for their Scores segment. The Federal Housing Finance Agency (FHFA) decision regarding the adoption of new credit score models, like the company's own FICO 10T, is a constant overhang. If a competitor's model or a non-FICO model gains traction, it could challenge the FICO Score's dominance, which is currently used by 90% of top US lenders.
Also, the competitive landscape is heating up. While Fair Isaac Corporation is the standard, rivals like Experian and Equifax are constantly innovating, and new entrants are using alternative data to assess credit risk. The company's recent strategic partnership with Plaid to enhance the UltraFICO Score with cash flow data is a direct mitigation strategy, aiming to stay ahead of this curve.
- Regulatory shifts can immediately impact Scores revenue.
- Data security failure is a material risk.
- Competition forces continuous, costly innovation.
Financial and Valuation Headwinds
From a purely financial perspective, the company's valuation metrics signal caution. Fair Isaac Corporation trades at a rich premium, with a Price-to-Earnings (P/E) ratio sitting between 62.7x and 67.92x in late 2025, which is far above the US Software industry average of about 30x. Here's the quick math: that valuation prices in near-perfection and sustained, high-double-digit growth.
Another area that demands attention is the balance sheet. The company has a negative equity position, reflected in a Debt-to-Equity ratio of approximately -2, which is a point of concern for some investors. Plus, the current ratio and quick ratio both hover around 0.92, suggesting a need for improved liquidity management-they don't have a massive cushion of easily accessible cash relative to short-term liabilities. Still, management is confident, having repurchased a record approximately $550 million in shares during the fourth quarter of fiscal 2025.
| Metric | Value | Implication |
|---|---|---|
| P/E Ratio (Late 2025) | 62.7x - 67.92x | High premium, little margin for error. |
| Debt-to-Equity Ratio | ~-2.0 | Negative equity position, a financial concern. |
| Current/Quick Ratio | ~0.92 | Liquidity management needs improvement. |
Operational and Strategic Transition Risks
The company is strategically focused on its FICO Platform, which is the right long-term move, but this transition carries near-term operational risk. The strategy is to shift from one-off software deals to a recurring, cloud-based Software-as-a-Service (SaaS) model. This is working for the Platform segment, which saw Annual Recurring Revenue (ARR) grow by 18% year-over-year in Q3 2025.
But, to be fair, the non-platform software business is dragging down the overall segment, with non-platform ARR declining by 2% in Q3 2025. This decline puts pressure on the overall ARR growth rate, and it highlights the risk of cannibalization and the execution challenge of migrating legacy customers. Also, the business-to-consumer (B2C) segment, primarily myFICO.com, remains weak, showing a 1% revenue decline in Q4 2024 due to lower volumes. Management is mitigating the transition risk by offering a new licensing program that aims to cut per-score fees by up to 50% for lenders, incentivizing adoption of the newer models and platform services.
Want to dig deeper into who is betting on Fair Isaac Corporation's ability to navigate these risks? Exploring Fair Isaac Corporation (FICO) Investor Profile: Who's Buying and Why?
Your next step should be to model a scenario where regulatory changes reduce the Scores segment's unit price by 10% and see how that impacts the projected 2025 GAAP EPS of $25.05. Finance: draft a regulatory-impact sensitivity analysis by end of next week.
Growth Opportunities
You're looking for clarity on where Fair Isaac Corporation (FICO) goes from here, especially with the stock's recent volatility. The short answer is that the company has smartly engineered two major growth levers for the near-term: a strategic shift in its core Scores business and a significant push into enterprise AI through its Platform segment.
Honestly, the biggest financial story for Fair Isaac Corporation is the pivot in its Scores segment. The new FICO Mortgage Direct License Program, effective October 1, 2025, is a game-changer. It lets mortgage lenders license the score directly, bypassing the traditional credit bureau middlemen. Here's the quick math: this move is projected to generate at least $300 million in incremental revenue in calendar year 2026. Plus, the price per score is expected to potentially double from $4.95 to roughly $10 per score for some transactions. That's a massive boost to pricing power, even with new competition like VantageScore gaining ground.
Product Innovation and Strategic Partnerships
Fair Isaac Corporation isn't just relying on its legacy; it's actively innovating to expand its market reach. The most recent product innovation is the next-generation cash flow UltraFICO Score, a strategic partnership with Plaid, a leading financial data network. This solution combines the proven FICO Score, which is used by 90% of top US lenders, with real-time cash flow data from over 12,000 financial institutions. This helps lenders make more confident, inclusive credit decisions for consumers who might not have a thick traditional credit file.
Also, the strategic collaboration agreement with Amazon Web Services (AWS) is defintely a key initiative for the Software segment. This partnership is designed to accelerate the adoption of FICO Platform, which is their enterprise AI-driven decisioning solution. The FICO Platform is where the company is focusing its AI and machine learning development, aiming to deliver operational AI at scale for clients in regulated industries. You can learn more about the company's direction here: Mission Statement, Vision, & Core Values of Fair Isaac Corporation (FICO).
Future Revenue and Earnings Outlook
The company's strong financial health and strategic moves give us clear forward guidance. For the full 2025 fiscal year, Fair Isaac Corporation reported total revenue of $1.991 billion, a 16% increase year-over-year, with the Scores segment driving much of that growth at $1.169 billion, up 27% from the prior year. That's solid momentum.
Looking ahead, the company's guidance for the 2026 fiscal year is quite optimistic:
| Metric | FY2025 Actual/Estimate | FY2026 Guidance | YoY Growth |
|---|---|---|---|
| Total Revenue | $1.991 billion | $2.35 billion | 18% |
| Non-GAAP EPS | ~$25.55 (Diluted EPS) | $38.17 | 28% |
What this estimate hides is the continued transition to cloud-based delivery, which is increasing recurring revenues and supporting margin expansion. The Scores segment's performance, particularly the B2B scores which saw Q4 2025 revenue of $312 million (up 25% year-over-year), is the core engine, but the Platform's Annual Recurring Revenue (ARR) growth is also critical for the long-term story.
Competitive Moat and Actions
Fair Isaac Corporation's competitive advantage is built on its unparalleled brand recognition and deep market penetration. The FICO Score is the standard measure of consumer credit risk in the US, used by 90% of top lenders, which creates a massive network effect and high switching costs for financial institutions.
The company maintains this edge through continuous innovation in its FICO Platform, which is evolving into a composable ecosystem for enterprise decision intelligence. They are focused on:
- Enhancing predictive accuracy with models like FICO Score 10T.
- Operationalizing AI at scale for regulated environments.
- Leveraging their significant pricing power in the Scores segment.

Fair Isaac Corporation (FICO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.