Funko, Inc. (FNKO) Bundle
You're looking at Funko, Inc. (FNKO) and seeing a pop culture powerhouse that just can't quite get its financial footing, and honestly, you're defintely right to be cautious. The Q3 2025 earnings report was a classic mixed bag: the company delivered a significant profit beat with an adjusted net income of $3.2 million, or $0.06 per diluted share, thanks to sharp cost management and a solid 40.2% gross margin. That's the good news. But here's the quick math on the risk: Net sales dropped to $250.9 million, a 14.3% year-over-year slide, plus the total debt load is still a massive anchor at $241.0 million as of September 30, 2025, forcing them to pursue refinancing. The brand is strong, but the balance sheet is stressed. We need to look past the Bitty Pop! hype and the new 'Make Culture POP!' strategy to see if management can actually pay down that debt and stabilize the top line before the September 2026 maturity date hits.
Revenue Analysis
You need a clear picture of where Funko, Inc. (FNKO)'s money is coming from, and honestly, the 2025 numbers show a company in transition. The headline is that total revenue is shrinking, but the underlying story reveals a critical shift toward international and direct-to-consumer (DTC) sales that is defintely worth watching.
The Trailing Twelve Months (TTM) revenue as of November 2025 sits at approximately $0.92 Billion USD. This is a noticeable drop from the prior year's annual revenue of $1.05 billion. The company's net sales in the first half of 2025 saw significant year-over-year declines, with Q2 2025 net sales falling to $193.5 million from $247.7 million in Q2 2024, a drop of about 21.9%. That's a sharp contraction.
The Core Business is Under Pressure
The primary revenue stream for Funko, Inc. remains its core collectible segment, but this area is facing strong headwinds. In Q2 2025, the core collectible segment saw a sales drop of 15.7%. The U.S. market, their largest geographical segment, was hit hardest, reporting a 27.7% reduction in sales during the same quarter. This pressure led the company to withdraw its full-year 2025 net sales outlook, which was initially projected between $1.050 billion and $1.082 billion, due to the high uncertainty from global tariff policies (a major cost-side risk, by the way).
Here's the quick math on the near-term decline:
- Q1 2025 Net Sales: $190.7 million (down 11.6% YoY)
- Q2 2025 Net Sales: $193.5 million (down 21.9% YoY)
- Q3 2025 Net Sales: $250.91 million (down 14.30% YoY) [cite: 1 in first search]
The company is expecting the second half of 2025 to show an improvement over the first half, but still forecasts net sales to be down in the high single-digits compared with the second half of 2024. That means the stabilization efforts are working, but they aren't driving growth yet.
Shifting Revenue Mix and Strategic Bright Spots
While the overall revenue number is down, the contribution of different business segments points to a strategic re-focus. International sales and the Direct-to-Consumer (DTC) channel are proving to be the most resilient and fastest-growing parts of the business. International Point of Sale (POS) sales were up a strong 18% in the first half of 2025, with Q2 showing an even better 28% increase. International is the anchor right now.
The product mix is also evolving. While the top 10 licensed properties still drive a significant portion of sales-accounting for 33% of net sales in Q2 2025-newer lines like Bitty Pop! and the expansion into sports products are showing growth. For example, the anime franchise One Piece alone represented 6% of total sales in Q2 2025, underscoring the importance of key licensing hits.
The shift is also evident in their supply chain; they are accelerating their diversified sourcing strategy and expect only about 5% of future US-bound product to be sourced from China by year-end 2025, down from previous levels. This move impacts costs, but it also stabilizes their revenue stream against tariff risk.
Here is a snapshot of the Q2 2025 revenue performance by category and region:
| Segment/Region | Q2 2025 Performance | Commentary |
| Net Sales | $193.5 million | Down 21.9% YoY |
| Core Collectibles | Sales Down 15.7% | Primary driver of overall decline |
| U.S. Market | Sales Down 27.7% | Largest market facing steepest drop |
| International POS Sales | Sales Up 28% | Clear area of strength and growth |
If you want to dive deeper into who is betting on these strategic shifts, check out Exploring Funko, Inc. (FNKO) Investor Profile: Who's Buying and Why?
Profitability Metrics
You need to know if Funko, Inc. (FNKO) is making money and how efficiently it's doing it. The short answer is: profitability is volatile and thin on a GAAP basis, but the company is showing signs of operational recovery in the back half of the year. Your core takeaway is that while the Gross Margin is holding up, the Net Profit Margin is a serious concern.
Looking at the Q3 2025 results, which are the most recent data we have, the margins tell a story of a business fighting for every dollar of profit in a tough environment. The company reported net sales of $250.9 million for the quarter.
- Gross Profit Margin: Funko, Inc. achieved a Gross Margin of 40.2% in Q3 2025, which translated to a gross profit of $100.8 million. This is a strong, consistent number for the company, though it's a slight dip from 40.9% in the same quarter last year.
- Operating Profit Margin: After accounting for Selling, General, and Administrative (SG&A) expenses of $79.8 million, the GAAP Operating Profit for Q3 2025 was approximately $21.0 million, giving an Operating Margin of about 8.37%.
- Net Profit Margin: The GAAP Net Income was only $0.9 million in Q3 2025, resulting in a razor-thin Net Profit Margin of just 0.36%. That's a massive drop from the $4.6 million net income reported in Q3 of the prior year.
Here's the quick math on profitability trends: Funko, Inc.'s profitability has been a rollercoaster in 2025, largely due to external pressures like tariffs and inventory issues. The Gross Margin has been relatively stable, hovering around the 40% mark in Q1 (40.3%) and Q3 (40.2%), but Q2 2025 saw a significant dip to just 32.1%. This Q2 drop was a clear signal of the tariff and inventory headwinds hitting the cost of goods sold (COGS). The recovery in Q3 shows management's actions-like strategic tariff mitigation and cost reductions-are starting to work. The fact that Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) was $24.4 million in Q3 2025, beating analyst estimates, suggests better cost management below the gross profit line. You can see their long-term strategy in their Mission Statement, Vision, & Core Values of Funko, Inc. (FNKO).
Industry Comparison and Operational Efficiency
When you stack Funko, Inc.'s profitability against the industry, the picture gets clearer. The company operates in the Hobby, Toy, and Game Shops sector, where the median industry Gross Margin for publicly traded U.S. companies in 2024 was around 54.4%. Funko, Inc.'s Q3 2025 Gross Margin of 40.2% is defintely lower than this benchmark. However, for a company that relies heavily on licensed pop culture products, a 40% gross margin is still respectable, especially when considering that the collectibles segment itself has a high gross margin potential, sometimes reaching 50-100% for limited editions.
What this comparison hides is the operational drag. The industry median Net Profit Margin in 2024 was about 10.9%. Funko, Inc.'s Q3 2025 Net Profit Margin of 0.36% is miles away from that. This difference highlights a major issue in operational efficiency, specifically in managing the SG&A line-the costs of running the business, like marketing, rent, and administrative salaries.
The trend in operational efficiency is mixed:
| Metric | Q2 2025 | Q3 2025 | Industry Median (2024) |
|---|---|---|---|
| Gross Margin | 32.1% | 40.2% | 54.4% |
| Net Profit Margin (GAAP) | -21.19% | 0.36% | 10.9% |
Calculated from reported Net Sales and Net Income/Loss.
The positive sign is the sequential improvement in Net Profit Margin from a deep loss in Q2 to near break-even in Q3. This suggests that cost-cutting measures and strategic shifts, such as reducing the reliance on high-cost clearance sales and SKU rationalization, are starting to stabilize the bottom line. The challenge now is converting that solid 40% Gross Margin into a Net Profit Margin closer to the industry's 10-20% range for successful retailers.
Debt vs. Equity Structure
Funko, Inc.'s (FNKO) financing structure shows a high reliance on debt, a situation that has intensified in the 2025 fiscal year. You need to understand this leverage because it directly impacts the company's risk profile and its ability to fund future growth.
As of September 30, 2025, Funko, Inc.'s total debt stood at approximately $241.0 million, a significant increase from the end of 2024. This debt is primarily composed of a term loan facility, the revolving line of credit, and an equipment finance loan. The total debt level is a key factor driving the company's high leverage, which is a near-term risk.
The most telling number here is the Debt-to-Equity (D/E) ratio, which measures how much of the company's financing comes from debt versus shareholders' equity. For Funko, Inc., the D/E ratio based on Q3 2025 results is approximately 1.83. Here's the quick math: for every dollar of shareholder equity, the company has $1.83 in debt. That's a lot.
- Funko, Inc. D/E Ratio (Q3 2025): 1.83
- Apparel Retail Industry Average (Nov 2025): 1.2
A D/E ratio of 1.83 suggests a high level of financial leverage compared to the industry benchmark, where a ratio of 1.2 is a more common average for product-based consumer discretionary companies. This high ratio is why the company's Q2 2025 10-Q filing included disclosures about its ability to continue as a going concern, which is a serious red flag you can't ignore.
The company's recent debt activity underscores the current strain. In July 2025, Funko, Inc. executed an amendment to its existing credit facilities to secure waivers for its maximum net leverage ratio and minimum fixed charge coverage ratio for the second and third fiscal quarters of 2025. This was a necessary step to avoid defaulting on its loan covenants (the rules set by the lenders). Also, the company reduced its revolving credit commitments from $150 million to $135 million, and plans a further reduction to $125 million by the end of 2025. They have engaged Moelis & Company LLC to advise on the refinancing of their credit facilities, which mature in September 2026. This refinancing is a critical near-term event for liquidity.
The balance of debt and equity is clearly skewed toward debt financing right now, not equity funding. The company is focused on managing its existing debt obligations and securing a refinancing solution, rather than raising significant new equity, which would dilute existing shareholders but strengthen the balance sheet. For a deeper look at the long-term strategy that supports this structure, you can review the Mission Statement, Vision, & Core Values of Funko, Inc. (FNKO).
Liquidity and Solvency
You're looking for a clear read on Funko, Inc. (FNKO)'s ability to meet its near-term obligations, and honestly, the numbers show a tight squeeze. The company's liquidity position, as of the end of the third quarter of 2025, is definitively constrained, pointing to a reliance on strategic cost cuts and financing to manage operations.
The core liquidity metrics are flashing amber. The most recent Current Ratio is only 0.66, meaning for every $1.00 in current liabilities (short-term bills), Funko has just $0.66 in current assets (cash, receivables, inventory) to cover them. Even more telling is the Quick Ratio (Acid-Test Ratio), which strips out inventory-often the least liquid current asset-and stands at a very low 0.37. This is a clear signal of near-term liquidity pressure. You want to see these ratios above 1.0, especially the Current Ratio, for a comfortable margin.
Working capital trends confirm this tightness. The company's total debt has climbed to $241.0 million as of September 30, 2025, a notable increase from the $182.8 million at the end of 2024. Here's the quick math: low current assets relative to current liabilities means the company is operating with negative working capital, which is a structural challenge that forces management to be hyper-focused on cash conversion.
The cash flow statement overview for the trailing twelve months (TTM) through Q3 2025 provides a mixed picture:
- Operating Cash Flow (OCF): A positive $26.58 million. This is a strength-the core business is generating cash, even if modestly.
- Investing Cash Flow (ICF): A net outflow of -$34.86 million. This outflow suggests continued capital expenditure (CapEx) investment in the business, which is necessary but drains cash.
- Financing Cash Flow (FCF): The significant increase in total debt to $241.0 million is the major trend here. They are relying on external financing to bridge the gap between their operating and investing needs.
The primary liquidity concern is the structural mismatch between current assets and current liabilities, reflected in the sub-1.0 ratios. However, the company has managed to grow its cash and cash equivalents to $39.2 million by September 30, 2025, and management's swift action on cost-cutting and tariff mitigation helped deliver a positive Q3 2025 net income of $0.9 million. That cost discipline is a defintely a strength. You can dive deeper into the operational levers they are pulling in the full analysis: Breaking Down Funko, Inc. (FNKO) Financial Health: Key Insights for Investors
The table below summarizes the critical liquidity metrics as of the most recent reporting period in 2025:
| Metric | Value (Q3 2025 or TTM) | Interpretation |
|---|---|---|
| Current Ratio | 0.66 | Indicates insufficient current assets to cover current liabilities. |
| Quick Ratio | 0.37 | Suggests a high reliance on inventory to meet short-term obligations. |
| Cash from Operations (TTM) | $26.58 million | Core operations are cash-generative. |
| Total Debt (Q3 2025) | $241.0 million | Heavy reliance on financing activities. |
The next concrete step for you is to monitor the Q4 2025 results-expected in early 2026-to see if the cost-cutting measures translate into a sustained improvement in the Current Ratio, which is the most actionable indicator of a stabilizing balance sheet.
Valuation Analysis
You are looking at Funko, Inc. (FNKO) right now and asking the core question: Is this stock a bargain or a trap? Based on current metrics as of November 2025, the stock appears deeply discounted on a Price-to-Book basis, but the market is clearly punishing the lack of profitability, suggesting a high-risk, high-reward scenario.
The stock closed at $2.83 on November 20, 2025, a massive drop from its 52-week high of $14.65. This -72.80% decline over the last 52 weeks tells you that the market has lost faith in the near-term turnaround story, but also that the current price is near the 52-week low of $2.22. This is a classic value-trap signal unless the company can defintely execute its debt reduction and inventory clearance strategy.
Here is the quick math on the key valuation multiples, using the latest available TTM (Trailing Twelve Months) and Forward 2025 data:
| Valuation Metric | Value (2025 Data) | Plain English Translation |
|---|---|---|
| Price-to-Earnings (P/E) Ratio | Negative / N/A | The company is currently unprofitable, so the ratio is not meaningful for comparison. |
| Price-to-Book (P/B) Ratio | 0.84x | The stock trades for less than the book value of its assets, suggesting it is undervalued. |
| EV/EBITDA (Trailing) | 27.38x | High multiple on trailing earnings before interest, taxes, depreciation, and amortization (EBITDA), indicating a high debt load or very low earnings. |
| EV/EBITDA (Forward) | 6.11x | A more reasonable forward multiple, implying analysts expect a significant EBITDA recovery in 2026. |
The Price-to-Book (P/B) ratio of 0.84x is the strongest argument for an undervaluation thesis. It means you are buying the company's net assets for 84 cents on the dollar. However, the highly negative P/E ratio and the trailing Enterprise Value-to-EBITDA (EV/EBITDA) of 27.38x show that the market is deeply concerned about its debt-to-equity ratio of 1.70 and its ability to generate cash flow. A high EV/EBITDA, especially when earnings are negative, is a red flag about the total enterprise cost.
You should also note that Funko, Inc. does not pay a dividend, with a 0.00% dividend yield and a $0.00 TTM payout as of November 2025. This means all your potential return must come from capital appreciation, not income.
The analyst community is split, which is typical for a distressed stock. Some models suggest the stock is trading at a deep discount, potentially 59.2% below its estimated fair value. But other models place the fair value range between $2.05 and $2.64, suggesting the current price of around $3.01 is actually 14.21% overvalued. The consensus rating is a 'Hold,' but the average 12-month price target is highly divergent, with some analysts projecting a rise to $5.00 or more. This is a stock where the risk-reward calculation is entirely dependent on your outlook for their inventory management and debt service.
To understand what is driving this divergence in analyst opinion, you need to dig into the institutional ownership and short interest. You can learn more about who is betting on and against the company here: Exploring Funko, Inc. (FNKO) Investor Profile: Who's Buying and Why?
- Watch the debt-to-equity ratio; it's the real risk.
- The low P/B ratio is your margin of safety, if any.
Risk Factors
You're looking at Funko, Inc. (FNKO) and seeing a brand with incredible licensing power, but honestly, the near-term financial picture is defintely a high-risk, high-reward proposition. The company is navigating a critical inflection point in 2025, marked by a sharp drop in sales and a significant increase in debt. The core takeaway is that the success of the stock hinges entirely on the rapid and effective execution of their turnaround plan against major external headwinds.
Financial and Operational Headwinds
The most immediate concern is the financial strain, amplified by a tough operational quarter. Funko, Inc. reported a Q2 2025 net loss of $41.0 million, a massive swing from a net income of $5.4 million in the same period last year. This is a direct result of net sales plummeting 21.9% year-over-year to $193.5 million in Q2 2025. The pain is also visible in the gross margin, which compressed to 32.1% in Q2 2025, down from 42.0% in Q2 2024.
Here's the quick math on the debt: the company's total debt ballooned to $256.6 million as of June 30, 2025, a jump of $73.8 million from the $182.8 million reported at the end of 2024. That's a serious liquidity crunch, especially with a current ratio of just 0.85, which suggests the company may struggle to cover its short-term obligations.
| Metric | As of Dec 31, 2024 | As of June 30, 2025 | YoY Change (Q2) |
|---|---|---|---|
| Total Debt | $182.8 million | $256.6 million | +$73.8 million |
| Q2 Net Sales | $247.7 million (Q2 2024) | $193.5 million (Q2 2025) | -21.9% |
External Pressures and Strategic Mitigation
External factors are hitting hard. The primary culprit is the uncertain global tariff environment, which management estimated would result in approximately $45 million in incremental tariff costs for the full year 2025. This has caused a pause in orders and supply chain bottlenecks. Also, the broader market for collectibles is soft, with the core collectible segment seeing a 15.7% drop in Q2 2025 sales, which shows shifting consumer demand is a real risk.
You need to focus on whether management can execute on its aggressive mitigation plan, which is already underway. They've been decisive, but the effects take time to materialize.
- Cut costs via a 20% global workforce reduction.
- Accelerate sourcing diversification, aiming to reduce U.S.-bound production from China to just 5% by year-end 2025.
- Adjust prices to offset tariff impact.
- Hire Moelis & Company to advise on refinancing the debt, which is due in September 2026.
- File for an at-the-market equity offering to raise up to $40 million in capital.
The company is betting on a strong second-half 2025 recovery, projecting net sales to be down only high single-digits compared to the second half of 2024, with adjusted EBITDA margins stabilizing in the mid- to high single-digits range. If you want to dive deeper into who is buying into this turnaround story, check out Exploring Funko, Inc. (FNKO) Investor Profile: Who's Buying and Why?
Your next step is to track the Q3 2025 inventory levels and the progress of the debt refinancing talks, as these will be the clearest indicators of the plan's success.
Growth Opportunities
You're looking for a clear path through the noise on Funko, Inc. (FNKO), and the bottom line is that their future hinges on operational discipline and product innovation, not just licensing hype. The company is in a strategic turnaround, aiming to offset a challenging environment with aggressive cost cuts and a pivot to higher-margin products and international markets.
For the full year 2025, the analyst consensus for net sales is around $941.5 million, reflecting a cautious outlook after the company withdrew its own formal guidance due to tariff uncertainty. Still, management is focused on driving a stronger second half, with Q3 2025 adjusted net income coming in at $3.2 million, or $0.06 per diluted share, which was better than expected. That's a sign that their cost-cutting is starting to work.
Here's the quick math: they expect Q4 2025 net sales to increase modestly from the Q3 level of $250.9 million, supported by new product rollouts.
Key Growth Drivers and Product Innovation
Funko, Inc.'s growth strategy is built on expanding its core Pop! franchise (Pop! Vinyl figures) and diversifying into new, high-potential categories. The company is actively moving beyond its traditional collectible base to capture the broader pop culture lifestyle market, which is smart, but it requires relentless speed to market.
The biggest near-term drivers are product innovations that expand the customer base and increase the average selling price:
- Bitty Pop!: Micro-collectibles that have successfully expanded the brand's reach and were featured on Walmart's 2025 Top Toy List.
- Pop! Yourself: A direct-to-consumer (DTC) customization experience, which is launching in Europe and uses an AI-powered builder to deepen fan engagement.
- New Fandoms: Aggressive expansion into high-growth areas like K-pop (e.g., KPop Demon Hunters) and sports (e.g., the Juju Watkins Pop!).
The company is also focused on operationalizing quick strike capabilities to rapidly turn a trending cultural moment into a physical product, a core competitive advantage in this space.
Strategic Shifts and Market Expansion
The strategic initiatives in 2025 are defintely focused on margin protection and global stability. One major win is the multi-year renewal of key licensing agreements with partners like Disney, Warner Brothers, and NBC Universal, which secures their content pipeline for years.
On the operations side, the company has taken decisive action to offset an estimated $40 million to $45 million in incremental tariff costs for 2025. This includes a global workforce reduction of more than 20% and a rapid shift in their supply chain. They expect to source only about 5% of U.S.-bound product from China by the end of 2025, down from a third previously.
International sales are a bright spot. While the U.S. market has been soft, international performance continues to show strength, with Funko, Inc. gaining market share in Europe's G5 markets, where the company grew by 8% in Q1 2025 versus the broader toy market's 1% growth. This is a crucial diversification lever.
To understand the investor landscape better, you should check out Exploring Funko, Inc. (FNKO) Investor Profile: Who's Buying and Why?
Competitive Edge and Financial Outlook
Funko, Inc.'s primary competitive advantage is its massive, industry-leading portfolio of licenses and its deeply engaged, loyal fan base, evidenced by a 27% growth in its fan loyalty program membership in 2025.
The company also benefits from its diverse product portfolio, which includes the Core Collectibles and Loungefly fashion accessories. The ability to cross-sell across these categories to an engaged fan base is a significant moat (a sustainable competitive advantage).
Here is a snapshot of the 2025 financial picture, showing the impact of the turnaround efforts:
| Metric | Q3 2025 Actuals | Full Year 2025 Analyst Consensus |
|---|---|---|
| Net Sales | $250.9 million | Approx. $941.5 million |
| Adjusted Net Income (Q3) | $3.2 million | N/A (Company withdrew guidance) |
| Adjusted EPS (Q3) | $0.06 per diluted share | N/A (Company withdrew guidance) |
| Gross Margin (Q3) | 40.2% | Projected 40% for Q4 2025 |
The key action for you is to monitor the Q4 2025 results closely; specifically, watch for the actual gross margin to see if the tariff mitigation and price increases hold, and whether the international and new product growth can genuinely offset the softness in the U.S. market.

Funko, Inc. (FNKO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.