Five Star Bancorp (FSBC) Bundle
You're looking at Five Star Bancorp (FSBC) and wondering if the regional bank story still holds up, especially with all the rate volatility-the short answer is yes, and their Q3 2025 results prove it. The bank just posted net income of $16.3 million for the quarter, a significant jump from the $14.5 million recorded in the prior period, showing their organic growth strategy is defintely working. This isn't just top-line fluff; their Return on Average Equity (ROAE) climbed to a strong 15.35%, and the Net Interest Margin (NIM)-the core measure of a bank's lending profitability-expanded to 3.56%. That's a solid performance in a challenging environment. We'll break down how Five Star Bancorp managed to grow loans by $129.2 million and increase total deposits to $4.1 billion as of September 30, 2025, while simultaneously dropping their efficiency ratio to a lean 40.13%.
Revenue Analysis
If you are looking at Five Star Bancorp (FSBC), the first thing to understand is that it is a relationship-driven commercial bank, which means its revenue is overwhelmingly concentrated in one area: interest income. The bank's performance in the third quarter of 2025 (Q3 2025) shows a defintely strong acceleration in this core business, with total revenue hitting $41.31 million for the quarter, beating analyst consensus.
This strong top-line number is a clear indicator of the bank's successful organic growth strategy. Here's the quick math on the near-term trend: FSBC posted a year-over-year revenue growth rate of nearly 30%, climbing from $31.77 million in Q3 2024 to $41.31 million in Q3 2025. That kind of growth in a regional bank environment is notable and suggests their focus on Northern California client relationships is paying off.
Primary Revenue Sources: The Interest Engine
For Five Star Bancorp, the revenue structure is highly traditional and heavily weighted toward Net Interest Income (NII)-the money earned from loans and investments minus the interest paid on deposits and borrowings. This segment is the true engine of the business.
In Q3 2025, NII accounted for the vast majority of the bank's total revenue, a common trait for institutions with a mission statement focused on client-centric commercial banking. You can see the clear segmentation in the Q3 2025 results:
- Net Interest Income (NII): $39.3 million (approx. 95.14% of total revenue).
- Non-interest Income: $2.0 million (approx. 4.86% of total revenue).
The core takeaway here is simple: loan growth drives the stock.
Segment Contribution and Key Changes
The $2.8 million sequential increase in Net Interest Income from Q2 2025 was primarily driven by two factors: new loan production and an overall improvement in the average yield on loans. This means they are not only lending more, but they are also getting better pricing on those loans. The largest component of this loan growth came from the commercial real estate portfolio, which expanded by $77.7 million during the quarter.
Non-interest income, while a smaller piece of the pie, still saw a sequential increase to $2.0 million in Q3 2025 from $1.8 million in the prior quarter. This uptick was largely attributed to an increase in swap referral fees. However, what this estimate hides is a strategic shift: the bank recognized no gain on the sale of loans during the quarter, reflecting a conscious decision to reduce wholesale Small Business Administration (SBA) loan production and sales. This move prioritizes relationship-based, on-balance-sheet lending over transactional fee income, which is a crucial strategic point to consider as you evaluate the bank's long-term stability and its Mission Statement, Vision, & Core Values of Five Star Bancorp (FSBC).
To summarize the revenue performance, here is a quick comparison of the last four reported quarters:
| Metric | Q3 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
|---|---|---|---|---|
| Total Revenue (in millions) | $31.77 | N/A | N/A | $41.31 |
| Net Interest Income (in millions) | N/A | N/A | $36.5 | $39.3 |
| Non-Interest Income (in millions) | N/A | N/A | $1.8 | $2.0 |
| YoY Revenue Growth (Q3) | N/A | N/A | N/A | 29.99% |
Finance: Monitor the NII margin expansion against rising deposit costs in Q4 2025, as that is the next pressure point.
Profitability Metrics
If you're looking at Five Star Bancorp (FSBC), the headline is clear: their profitability is not just strong, it's accelerating and outperforming key industry benchmarks. The core takeaway from the Q3 2025 results is that disciplined cost management and a widening Net Interest Margin (NIM) are driving superior earnings growth.
For the three months ended September 30, 2025, Five Star Bancorp reported net income of $16.3 million, a solid jump from the $14.5 million in the prior quarter. This translates to a trailing twelve-month (TTM) net profit margin of 40.4%, a significant increase from 38.1% the previous year, reinforcing a bullish growth narrative. Honestly, that kind of margin expansion in a tight rate environment is defintely a sign of a well-executed strategy.
Gross Profit and Operating Margins: The Banking View
In banking, we look past traditional gross profit (which is a retail metric) and focus on the Net Interest Margin (NIM), which captures the profit from a bank's core business of lending money versus the cost of funding it. This is your true 'gross' profitability.
- Net Interest Margin (NIM): FSBC's NIM for Q3 2025 was 3.56%, an increase from 3.53% in Q2 2025.
- Industry Comparison: This 3.56% NIM is highly competitive. It sits at the high end of the typical range for large U.S. banks (2.5% to 3.5%) and is right in line with the stronger community banks (3.5% to 4.5%).
On the operating side, the company's pre-tax income (our proxy for operating profit before provisions and taxes) for Q3 2025 was $22.2 million. This strong pre-tax performance is a direct result of their operational efficiency, which is where the real story lies.
Operational Efficiency and Cost Management
Operational efficiency is measured by the efficiency ratio-a lower number is better, as it shows how little it costs to generate one dollar of revenue. Five Star Bancorp is a standout here. Their efficiency ratio for Q3 2025 was 40.13%, a meaningful improvement from 41.03% in the previous quarter.
Here's the quick math on why this is so important:
| Metric | Five Star Bancorp (Q3 2025) | Major U.S. Bank Average (Q3 2025) | Interpretation |
|---|---|---|---|
| Efficiency Ratio | 40.13% | ~61.2% | FSBC spends ~$0.40 to earn $1.00 of revenue; peers spend ~$0.61. |
| Net Interest Margin (NIM) | 3.56% | ~2.39% | FSBC's core lending business generates a significantly wider profit spread. |
| Annual Earnings Growth | 32.7% | Varies, but FSBC is outpacing. | Strong growth trajectory. |
What this estimate hides is the consistent, disciplined management of expenses that the company has highlighted, which is what pushed the efficiency ratio down. They are generating revenue growth that outpaces their fixed cost expansion, which is the definition of positive operating leverage. This is a clear action signal for investors: the bank is managing its costs better than its peers while simultaneously growing its core business.
If you want to dig deeper into the institutional backing behind these numbers, you should read Exploring Five Star Bancorp (FSBC) Investor Profile: Who's Buying and Why?
Next step: Portfolio Managers should model FSBC's Q4 NIM sensitivity to an additional 5 basis point drop in the cost of funds versus a 5 basis point drop in loan yields by the end of the year.
Debt vs. Equity Structure
The short answer is Five Star Bancorp (FSBC) runs a very conservative, equity-heavy balance sheet, which is a major strength in the current rate environment. You should view their financing as low-leverage, primarily driven by core deposits, not debt. Their Debt-to-Equity (D/E) ratio is significantly below the regional bank average, signaling strong capital health.
As of September 30, 2025, the company's total debt is remarkably low, sitting at just $84.44 million. This figure represents their long-term debt and capital lease obligations. Critically, Five Star Bancorp reported $0 in short-term borrowings for the third quarter of 2025, a sign of excellent liquidity management and reliance on stable funding sources. That's a clean one-liner: No short-term debt means less interest rate exposure.
Here's the quick math on their leverage. With total stockholders' equity at $431.31 million for Q3 2025, their Debt-to-Equity (D/E) ratio is approximately 0.20 ($84.44M / $431.31M). This is a substantial margin of safety when you compare it to the US Regional Bank industry average D/E ratio, which currently sits around 0.5 as of November 2025. The company is simply not using debt to finance its growth in the same way many peers are, preferring equity and deposits.
The company's preference for equity and core deposits over wholesale debt is a key part of their strategy, which you can read more about in their Mission Statement, Vision, & Core Values of Five Star Bancorp (FSBC). The core of their funding is their deposit base, which comprised approximately 80% of their total funding as of Q2 2025. This focus on core deposits-money from long-standing client relationships-provides a more stable, less volatile funding foundation than relying on market-sensitive debt issuances.
Regarding external validation, in July 2025, KBRA affirmed the company's senior unsecured debt rating of BBB and its subordinated debt rating of BBB-, maintaining a Stable Outlook. This affirmation confirms the market's confidence in their low-leverage financial structure and consistent performance. They are well-capitalized, with the Common Equity Tier 1 capital ratio at 10.77% as of September 30, 2025, comfortably above regulatory minimums, defintely a good sign for investors.
| Metric | Value (Q3 2025) | Industry Benchmark (Regional Banks) | Insight |
|---|---|---|---|
| Total Debt (Short- & Long-term) | $84.44 million | N/A | Very low absolute debt level. |
| Short-term Borrowings | $0 | N/A | Zero reliance on volatile, short-term funding. |
| Debt-to-Equity (D/E) Ratio | 0.20 | ~0.5 | Significantly less leveraged than peers. |
| Senior Unsecured Debt Rating | BBB (Stable) | Varies | Solid investment-grade rating. |
The company's strategy is clear: grow organically using retained earnings and core customer deposits, only using long-term debt sparingly for capital structure efficiency. This conservative approach limits their interest rate risk but still allows them to achieve a strong Return on Average Equity (ROAE) of 15.35% for the quarter, showing they are using their equity capital quite effectively.
Liquidity and Solvency
You need to know if Five Star Bancorp (FSBC) can meet its short-term obligations, and frankly, the 2025 data shows a strong, deliberate liquidity position. The bank is prioritizing core funding and maintaining a substantial cash buffer, which is a clear strength in today's uncertain rate environment.
For a bank, we swap the classic working capital check for a look at liquid assets versus stable funding. FSBC's total liquidity-meaning cash and cash equivalents plus unused and immediately available borrowing capacity-stood at approximately $2.3 billion as of September 30, 2025. [cite: 2, 3 from step 1] That's a solid buffer. This cash position translates to a high Cash and Cash Equivalents to Total Deposits ratio of 14.15% in the third quarter of 2025, up from 12.42% in the prior quarter. [cite: 2, 3 from step 1]
Current and Quick Ratios (Liquidity Positions)
Banks don't use the standard Current or Quick ratios, but we can look at the stability and quality of their funding to assess their liquidity position. The key metric here is the composition of their deposits. Non-wholesale deposits (core funding) constituted a high 87.66% of total deposits as of September 30, 2025. This is a defintely positive trend, as it signals less reliance on more volatile, rate-sensitive wholesale funding.
- Total liquidity is $2.3 billion (Q3 2025). [cite: 2, 3 from step 1]
- Core funding is 87.66% of total deposits (Q3 2025).
- No short-term borrowings were held as of September 30, 2025. [cite: 2, 3 from step 1]
Analysis of Working Capital Trends
The trend in FSBC's funding is moving toward greater stability, which is the bank equivalent of a healthy working capital trend. In the third quarter of 2025 alone, non-wholesale deposits increased by a robust $359.0 million, or 11.09%. Simultaneously, the bank actively reduced its exposure to higher-cost wholesale deposits, which decreased by $150.2 million, or 22.87%, during the same period. This shift shows management is focused on quality, not just volume, in its funding base.
Here's the quick math on the deposit shift:
| Deposit Type (Q3 2025) | Change in Value | Percentage Change |
| Non-Wholesale Deposits | Increased by $359.0 million | +11.09% |
| Wholesale Deposits | Decreased by $150.2 million | -22.87% |
Cash Flow Statements Overview
Looking at the cash flow statement for the first quarter of 2025 helps illustrate how the balance sheet is moving. Operating activities generated a net cash inflow of $15.5 million. This is the core business generating cash, as it should. The investing activities saw a net cash outflow of $89.3 million, which is typical for a growing bank making new loans and investments. Crucially, financing activities provided a significant net cash inflow of $174.1 million, driven by deposit growth, which is the bank's main source of funding. The net effect was a $100.2 million increase in cash and cash equivalents.
Potential Liquidity Concerns or Strengths
The primary strength is the bank's deep, stable deposit base and high liquidity buffer. They had no short-term borrowings in Q3 2025, which is excellent. [cite: 2, 3 from step 1] The main area to watch is the net uninsured and uncollateralized deposits, which stood at approximately $1.4 billion as of September 30, 2025. While this is a common figure in the industry, it's a concentration risk that requires monitoring, especially as it increased from $1.3 billion in the prior quarter. Also, unrealized losses on available-for-sale securities, net of tax effect, were manageable at $9.9 million in Q3 2025, a reduction from the $12.0 million seen in Q2 2025. [cite: 9 from step 1] This risk is contained, not systemic. You can read more about the broader picture in Breaking Down Five Star Bancorp (FSBC) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking for a clear signal on Five Star Bancorp (FSBC): is it a buy, a hold, or a sell? Based on its 2025 fiscal year data, the stock is trading at a premium to its book value but a discount on earnings compared to the broader market, suggesting a Moderate Buy consensus from analysts.
For a bank holding company like Five Star Bancorp, the key metrics are Price-to-Earnings (P/E) and Price-to-Book (P/B). The Enterprise Value-to-EBITDA (EV/EBITDA) ratio is less useful here, as banks don't have the high depreciation and amortization typical of industrial companies, so we focus on the core banking valuation tools.
Here's the quick math on Five Star Bancorp's valuation as of late 2025:
- Price-to-Earnings (P/E): The normalized P/E ratio sits at 12.83. This is a solid, below-market multiple, indicating the stock is not expensive relative to its earnings power.
- Price-to-Book (P/B): The P/B ratio is 1.72. To be fair, this is a premium, meaning investors are paying $1.72 for every dollar of the bank's book value, which reflects confidence in its Return on Equity (ROAE) of 15.35% for Q3 2025.
- Analyst Consensus: The overall consensus is a Moderate Buy. Out of seven firms covering the stock, six have a 'Buy' rating and one has a 'Hold' rating.
The market sees the value here, but you're paying for quality performance.
Stock Performance and Price Targets
The stock's recent performance shows positive momentum, but it's still well off its 52-week high, which presents an opportunity. Over the last 12 months, Five Star Bancorp's stock price has increased by 5.86%.
The stock has traded within a significant range over the last year, from a 52-week low of $22.22 to a high of $37.74. This volatility is typical in the regional banking sector but shows a clear upward trend. The latest average one-year price target from analysts, updated in November 2025, is $41.21 per share. This target represents a substantial upside of over 18% from the recent trading price of around $34.64. The analyst community defintely sees a runway for growth.
Dividend Health Check
For income-focused investors, Five Star Bancorp offers a respectable, well-covered dividend. The annualized dividend payment is $0.80 per share, translating to a current dividend yield of approximately 2.4%.
The key to sustainability is the payout ratio (the percentage of earnings paid out as dividends). Five Star Bancorp's trailing payout ratio is a healthy 29.6%. This is a conservative number, well below the 75% threshold that signals potential strain, and analysts forecast it to drop further to 25.72% based on next year's earnings estimates. This low payout ratio suggests the company has ample room to sustain or even increase the dividend, plus retain earnings for future growth. You can see more detailed discussion on this in the full post: Breaking Down Five Star Bancorp (FSBC) Financial Health: Key Insights for Investors
| Metric | Value | Interpretation |
|---|---|---|
| Normalized P/E Ratio | 12.83 | Attractive relative to the broader market. |
| Price-to-Book (P/B) Ratio | 1.72 | Premium valuation, reflecting strong profitability. |
| Current Dividend Yield | 2.4% | Solid yield for a regional bank. |
| Trailing Payout Ratio | 29.6% | Highly sustainable and conservative. |
| Average 1-Year Price Target | $41.21 | Suggests a significant upside potential. |
Next step: Check your portfolio's current exposure to regional banks and see how Five Star Bancorp's P/B of 1.72 compares to its direct peers.
Risk Factors
You're looking at Five Star Bancorp (FSBC) and seeing strong Q3 2025 numbers-net income of $16.3 million, an ROAE of 15.35%-but a seasoned analyst knows performance is only half the story. The real work is mapping the near-term risks. For FSBC, the primary risks are concentration, both in its loan book and its geography, plus the ever-present pressure of the interest rate environment.
The company's credit quality is defintely a bright spot, with nonperforming loans representing only 0.05% of total loans held for investment as of September 30, 2025. Still, you must be a trend-aware realist. Here's the quick math on where the pressure points lie.
Commercial Real Estate and Geographic Concentration
The most significant internal risk is the heavy tilt toward Commercial Real Estate (CRE) lending. FSBC's loan book remains heavily weighted toward CRE sectors like office and multifamily. This concentration raises the risk of higher credit losses if the Northern California markets-where the bank is geographically concentrated-suffer an economic downturn. A regional bank is only as strong as its local economy. The recent increase in total assets by $228.3 million in Q3 2025 was largely driven by a $77.7 million growth in the commercial real estate portfolio, doubling down on this exposure.
- CRE exposure: High concentration in office and multifamily.
- Geographic risk: Operations focused solely on Northern California.
- Credit quality: Nonperforming loans are low, but the risk remains.
Funding Structure and Operational Costs
FSBC's funding profile carries a specific risk related to deposit size. Approximately 60% of the bank's deposit relationships total more than $5 million. While these are long-tenured (average age of 8 years), a reliance on large deposit accounts can create volatility if a few major clients decide to move their money, a key concern in the current banking climate. On the operational side, the strategic expansion into new markets, like the Bay Area, and investment in digital infrastructure are raising costs. Critics point to this spending as a potential headwind that could pressure the efficiency ratio, which was already at 40.13% for Q3 2025.
To be fair, the bank is actively mitigating its funding risk. In Q3 2025, they successfully decreased higher-cost wholesale deposits by $150.2 million while growing non-wholesale deposits by $359 million. That's a clear action to improve their cost of funds.
External and Regulatory Headwinds
The external risks are largely macroeconomic and regulatory. The broader banking industry continues to face market risks from a sustained high-interest-rate environment and a flat-to-inverted yield curve, which pressures net interest margins (NIMs). While FSBC's NIM expanded 3 basis points to 3.56% in Q3 2025, this is a constant battle.
On the regulatory front, there's a clear shift in focus from federal regulators toward material financial risks-credit, interest rate, and liquidity-and away from non-financial risks like climate-related financial risk for larger institutions. This means bank examiners will be laser-focused on the quality of your loan book and your capital buffers. FSBC is well-positioned here, with capital ratios well above regulatory thresholds. Still, a more intense supervisory focus on core financial risk means zero tolerance for missteps in underwriting or capital management.
| Risk Category | Specific Risk Factor | FSBC 2025 Data Point (Q3) |
|---|---|---|
| Credit Risk | Commercial Real Estate Concentration | CRE portfolio grew by $77.7 million in Q3 2025. |
| Liquidity Risk | Deposit Concentration | 60% of deposit relationships are over $5 million. |
| Operational Risk | Rising Expansion Costs | Efficiency ratio at 40.13% for Q3 2025. |
| Market Risk | Interest Rate Environment | Net Interest Margin (NIM) at 3.56% for Q3 2025. |
If you want to dive deeper into who holds the risk, you should read Exploring Five Star Bancorp (FSBC) Investor Profile: Who's Buying and Why?
Growth Opportunities
You want to know where the next dollar of growth comes from for Five Star Bancorp (FSBC), and honestly, the answer is a simple, focused execution: they're winning the local battle for high-quality commercial clients in Northern California. Their strategy isn't about flashy acquisitions; it's an old-school, relationship-based approach backed by a lean operating model that's delivering tangible results.
The core of their growth is their organic expansion strategy in the San Francisco Bay Area, which is a major, high-value market. This push, including the opening of a new office in Walnut Creek, California, is driving significant balance sheet expansion. For the third quarter of 2025, total deposits hit $4.1 billion, with a massive annualized growth rate of 21.45% in total deposits, and loans held for investment grew by an annualized 13.76%. That's not just growth; that's market share capture.
- Win core deposits through Bay Area expansion.
- Grow loans with conservative underwriting.
- Expand into new, specialized business lines.
Future Revenue and Earnings Trajectory
The market is defintely pricing in this momentum. Consensus estimates for the full fiscal year 2025 project revenues of $155.05 million and earnings per share (EPS) of $2.75. Here's the quick math: analysts are projecting Five Star Bancorp's revenue will climb by 21.9% annually over the next three years, which dramatically outpaces the broader U.S. market's pace. This is fueled by their ability to consistently beat expectations; their Q3 2025 net income was $16.3 million, translating to an EPS of $0.77, beating the consensus estimate of $0.71.
But what this estimate hides is the strategic shift to diversify their loan book. They are investing heavily in new business verticals, specifically Food, Agribusiness, and Diversified Industries, where they believe their global trade services and treasury management tools will resonate. This product innovation helps insulate them from over-reliance on any single sector, which is smart risk management.
Competitive Edge and Strategic Moat
In banking, your competitive advantage (or 'moat') is often your funding cost and credit quality. Five Star Bancorp (FSBC) has both. Their relationship-based banking approach results in a stable, long-tenured deposit base; deposit relationships over $5 million have an average age of approximately 8 years. This stability is a key cost advantage over competitors who rely on more volatile, higher-cost funding.
Plus, their credit quality is exceptional, which keeps capital requirements low and protects earnings. Nonperforming loans represented only 5 basis points of total loans held for investment in Q3 2025. That's a tiny fraction, demonstrating their conservative underwriting practices. The operational side is also tight, with an efficiency ratio of 40.13% in Q3 2025, which is a sign of disciplined cost control. They were even ranked third among best-performing banks in the nation by S&P Global Market Intelligence in Q1 2025, which is a big deal for a regional player.
For a deeper dive into the company's long-term vision, you should review their foundational principles: Mission Statement, Vision, & Core Values of Five Star Bancorp (FSBC).
| Metric | Q3 2025 Result | Significance |
|---|---|---|
| Net Income | $16.3 million | Strong quarterly profitability |
| Total Deposits | $4.1 billion | Solid, growing funding base |
| Loan Growth (Annualized) | 13.76% | Aggressive market share capture |
| Net Interest Margin (NIM) | 3.56% | Improved lending profitability |
| Efficiency Ratio | 40.13% | Highly efficient operations |
The action is clear: watch the core deposit growth rate in Q4 2025. Management signaled a more measured target of 1%-2% deposit growth for the quarter, so hitting that range will confirm their organic strategy remains on track.

Five Star Bancorp (FSBC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.