Gambling.com Group Limited (GAMB) Bundle
You're looking at Gambling.com Group Limited (GAMB) and wondering how to square the massive 300% year-over-year revenue surge in its sports data services with the recent stock drop, honestly, it's a classic affiliate story of growth versus risk. The company's revised full-year 2025 guidance projects total revenue of approximately $165 million, which still marks a solid 30% year-over-year jump, but the market reacted sharply to the lowered Adjusted EBITDA forecast of roughly $58 million following the Q3 2025 report. Here's the quick math: while the diversification into sports data is paying off-that segment now makes up 24% of Q3 revenue-the core marketing business is grappling with flat revenue due to persistent organic search (SEO) headwinds, a near-term risk you defintely need to model. We need to break down how this shift in revenue mix impacts their long-term valuation and whether the current dip, which saw the stock fall over 20% post-earnings, is a buying opportunity or a signal of deeper structural issues.
Revenue Analysis
You need a clear picture of where Gambling.com Group Limited (GAMB) is actually making its money, especially with the market reacting to their latest earnings. The direct takeaway is this: Gambling.com Group's revenue is on track for a strong year, projecting around $165 million for the 2025 fiscal year, which is a solid 30% growth over 2024, but the internal mix is shifting dramatically.
The company operates on a dual-engine model, primarily through Marketing Services and the rapidly expanding Sports Data Services. The Marketing Services segment, which is their traditional affiliate business, brought in $29.8 million in the third quarter of 2025, but that was essentially flat year-over-year. This stagnation is the key near-term risk.
Here's the quick math on the shift: the growth engine is now defintely the Sports Data Services business, which includes the OpticOdds and OddsJam acquisitions. This segment's revenue skyrocketed by over 300% year-over-year, hitting $9.2 million in Q3 2025.
This explosive growth is fundamentally changing the revenue composition, which is a good thing for long-term stability. The high-margin, high-visibility, recurring subscription revenue associated with the sports data services is the fastest-growing part of the business.
- Sports Data Services contributed 24% of total Q3 2025 revenue.
- Recurring subscription revenue was 24% of total Q3 2025 revenue.
- Total recurring revenue, including revenue share in the marketing business, reached 49% of Q3 revenue.
What this estimate hides is the persistent headwind in the core marketing segment. Management noted that poor organic search dynamics-essentially low-quality search results due to spam websites, particularly outside the U.S.-impacted the marketing business throughout Q3 and continued into Q4 2025. This is why the full-year revenue guidance was adjusted to the $165 million mark, down slightly from earlier projections.
The strategic opportunity is clear: the diversification into sports data services is providing a crucial buffer against the volatility of search engine optimization (SEO) changes. That 300%+ growth in data services is offsetting the flat performance in marketing. You can dive deeper into the full financial picture by reading Breaking Down Gambling.com Group Limited (GAMB) Financial Health: Key Insights for Investors.
To be fair, the shift shows a smart, adaptive business model. They are actively investing in traffic diversification and enterprise sales to mitigate the search risk. The table below illustrates the Q3 2025 revenue breakdown by segment:
| Revenue Segment | Q3 2025 Revenue (Millions) | Year-over-Year Growth |
|---|---|---|
| Marketing Services | $29.8 | Flat |
| Sports Data Services | $9.2 | 304% |
| Total Revenue | $39.0 | 21% |
Finance: Track the Q4 2025 organic search performance metrics closely to gauge the true impact on the marketing segment's profitability.
Profitability Metrics
You need to know if Gambling.com Group Limited (GAMB) is a high-margin business, and the short answer is yes, but those margins are under pressure in the near term. The company's Trailing Twelve Month (TTM) Gross Margin sits at an exceptional 94.0%, reflecting the pure digital, low-cost-of-goods nature of its affiliate business model.
However, the transition from gross profit to operating and net profit reveals the true cost of growth and market volatility. For the TTM period ending Q3 2025, the GAAP Operating Margin was 26.26%, with a GAAP Net Margin of 9.66%. The full-year 2025 guidance projects total revenue of approximately $165 million and an Adjusted EBITDA (our best proxy for core operating profit) of approximately $58 million.
Gross, Operating, and Net Profit Margins
The high gross margin is a competitive moat, but the Q3 2025 results show a clear dip in profitability from the prior year, which is a crucial trend to watch. The company reported a Q3 2025 Gross Profit Margin of 91.2%, down from 94.7% in the year-ago period. This drop, while small in absolute terms, signals rising costs of sales.
- Gross Profit Margin (Q3 2025): 91.2% (Down from 94.7% YoY)
- Adjusted EBITDA Margin (Q3 2025): 33% (Down from 39% YoY)
- Adjusted Net Income (Q3 2025): $9.3 million (A 16% fall YoY)
The shift from a high adjusted net income to a GAAP net loss of $3.86 million in Q3 2025, compared to a net income a year ago, is largely due to increased interest expense and non-cash items, not core business failure. Still, a net loss is a net loss.
Industry Comparison and Operational Efficiency
When you stack GAMB against its closest publicly traded peers, its profitability is still a standout performer. We can use the Adjusted EBITDA Margin to compare operational efficiency across the sector, as it strips out non-cash and one-off items like amortization and restructuring costs.
Here's the quick math on Q3 2025 operational profitability against key competitors:
| Company | Q3 2025 Adjusted EBITDA Margin |
|---|---|
| Gambling.com Group Limited (GAMB) | 33% |
| Better Collective | 26% |
| Catena Media | 25.0% |
GAMB's 33% Adjusted EBITDA Margin is defintely strong, indicating superior operational leverage compared to its peers, Better Collective and Catena Media, which reported margins of 26% and 25.0%, respectively. This premium margin is a direct result of GAMB's historical dominance in high-intent search traffic.
What this estimate hides is the rising cost of sales. Operating expenses grew 30% to $25.7 million in Q3 2025, driven by headcount additions from acquisitions, higher marketing spend for traffic diversification, and increased share-based payments. Management is actively addressing this by focusing on cost control, optimizing operating teams, and integrating AI in work processes to maintain efficiency. The pressure on the marketing business from low-quality search results is forcing diversification, which is expensive up front, but necessary for long-term health. You can see how the company is approaching its long-term strategy here: Mission Statement, Vision, & Core Values of Gambling.com Group Limited (GAMB).
Action: Monitor the Q4 2025 report for a stabilization of the Gross Profit Margin and a clear trajectory on the full-year Adjusted EBITDA guidance of $58 million. If the margin erosion continues, it suggests the traffic diversification costs are outpacing revenue growth.
Debt vs. Equity Structure
You want to know how Gambling.com Group Limited (GAMB) is funding its growth, and the balance sheet tells a clear story: they are moderately leveraged, but the debt load is growing faster than their industry peers. The company's most recent debt-to-equity (D/E) ratio sits at 0.57 as of November 2025, which is still healthy in absolute terms, but it has risen significantly from its trailing twelve-month average of 0.39.
This ratio means that for every dollar of shareholder equity, Gambling.com Group Limited is using about 57 cents of debt to finance its assets. That is a manageable level, but it is notably higher than the industry average for the Internet Content & Information sector, which is around 0.39 in November 2025. The company's total debt on the balance sheet reached approximately $88.19 million USD as of September 2025, reflecting a capital structure that is increasingly leaning on borrowing to fuel its strategic acquisitions and expansion.
Here's the quick math on their current debt composition:
- Total Debt (Sept 2025): $88.19 million USD
- Net Debt (June 2025): Approximately $71.2 million USD
- Current D/E Ratio (Nov 2025): 0.57
The company's financing strategy shows a preference for debt to fund large-scale moves, like acquisitions, while using equity for shareholder value initiatives. For instance, as of June 2025, the breakdown of liabilities included $70.1 million due within a year (short-term) and $99.2 million due after that (long-term). This split shows a significant amount of long-term financial commitment. To be fair, a D/E ratio below 1.5 is generally considered good, so Gambling.com Group Limited is defintely not over-leveraged yet.
The management team has been active in optimizing the cost of this debt. In a smart move on April 1, 2025, they entered a swap agreement to effectively convert $75 million of their U.S. dollar borrowings into Euro borrowings. This tactical shift immediately lowered their cost of debt capital by roughly 200 basis points (2.00%), which helps the bottom line. They have drawn $94.5 million on their $165 million credit facility, indicating they still have significant borrowing capacity available.
While they are using debt for growth, they are also actively managing their equity. In August 2025, the Board approved a $10 million expansion to their share repurchase program, bringing the total capacity to $20 million. This is a strong signal to investors that management believes the stock is undervalued, using capital to reduce the share count and boost earnings per share instead of relying solely on debt or new equity issuance. You can read more about their corporate compass in the Mission Statement, Vision, & Core Values of Gambling.com Group Limited (GAMB).
The balance between debt and equity is key for a growth company like this. Debt is cheaper and tax-deductible, but equity is safer. Gambling.com Group Limited is using debt strategically for M&A, but the rising D/E ratio warrants close monitoring, especially if the current ratio of 0.57 continues to climb toward the 1.0 mark without a corresponding jump in free cash flow.
Liquidity and Solvency
You need to know if Gambling.com Group Limited (GAMB) can cover its short-term obligations, and the hard numbers from the latest reporting period tell a clear story of tight operational liquidity but strong financial flexibility. The company's liquidity ratios, specifically the Current and Quick Ratios, signal a potential near-term challenge, but this is offset by robust cash generation and a significant undrawn credit facility.
The most recent trailing twelve months (TTM) data shows the company's liquidity position is stressed. The Current Ratio, which measures current assets against current liabilities, sits at just 0.59. Typically, an analyst looks for a ratio of 1.0 or higher to indicate a company can cover its short-term debts with its short-term assets. The Quick Ratio, which excludes less liquid assets like inventory, is also 0.59, meaning virtually all current assets are highly liquid, but the total amount is still well below current obligations.
- Current Ratio: 0.59 (TTM)
- Quick Ratio: 0.59 (TTM)
- Both ratios point to negative working capital.
Analysis of Working Capital and Cash Flow
A Current Ratio of 0.59 translates directly into negative working capital, which is a key liquidity concern. Here's the quick math: for every dollar of current liability, Gambling.com Group Limited (GAMB) only holds about $0.59 in current assets to pay it off. This is a red flag on the balance sheet, but for an asset-light, high-margin digital business like this, it's not an immediate crisis; it often means they are highly efficient at collecting receivables and delaying payables.
The cash flow statement, however, provides a more reassuring picture of their operational strength. For the third quarter of 2025 (Q3 2025), the company reported operating cash flow of $10.9 million. While this was down from $14.9 million in the year-ago period, it still reflects substantial cash generation from core operations. This is the real engine of liquidity for a business model focused on performance marketing.
Looking at the cash flow trends, the Q3 2025 adjusted free cash flow was $9.6 million, reflecting a strong cash conversion of 74% from Adjusted EBITDA. This consistent ability to convert earnings into cash is what matters most. In terms of investing and financing activities, the company had total cash of $7.4 million as of September 30, 2025, and has been actively using cash for acquisitions and share buybacks, which are financing activities that reduce the cash balance but are strategic uses of capital.
Near-Term Liquidity Strengths and Concerns
The primary liquidity concern is the negative working capital position, driven by the low Current Ratio of 0.59. This means any sudden, large, and unexpected current liability could strain their immediate ability to pay. Still, the underlying strength is the access to capital and consistent cash generation.
The most significant strength is the company's financial flexibility. As of September 30, 2025, Gambling.com Group Limited (GAMB) had $70.5 million of undrawn capacity under its credit facility. This massive buffer provides an immediate backstop for any short-term liquidity crunch and gives management ample room to maneuver, whether for strategic acquisitions or managing working capital fluctuations. They have a safety net. This is a crucial distinction: poor balance sheet liquidity is mitigated by excellent cash flow and access to financing.
For a deeper dive into the company's strategic direction and financial outlook, you should read the full post: Breaking Down Gambling.com Group Limited (GAMB) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at Gambling.com Group Limited (GAMB) after a volatile year, and the core question is simple: Is the market pricing this stock fairly, or is there a disconnect? The near-term view is complicated by a significant stock price drop, but the forward-looking valuation metrics suggest the company is currently priced as a compelling growth opportunity, assuming they hit their 2025 targets.
The market has been brutal to the stock over the last 12 months. Gambling.com Group Limited's share price has plummeted over -62% from its 52-week high of $17.14, which it hit in February 2025, to a recent close of approximately $4.97 in November 2025. This massive correction reflects market anxieties, including the impact of evolving AI and search engine optimization (SEO) dynamics on their core business model. That's a huge drop, and it forces a hard look at the fundamentals.
Is Gambling.com Group Limited Overvalued or Undervalued?
The current valuation picture is a tale of two ratios: a high trailing Price-to-Earnings (P/E) ratio but an extremely attractive forward-looking Enterprise Value-to-EBITDA (EV/EBITDA). This split tells you the market is punishing past performance but analysts are optimistic about future earnings power, which is the key to determining if the stock is defintely undervalued right now.
- Trailing P/E: The trailing twelve-month (TTM) P/E ratio sits high at around 80.83 (as of mid-November 2025). This is a clear signal of an overvalued stock based on historical earnings.
- Forward EV/EBITDA: The 2025 estimated EV/EBITDA is a low 4.28x. This is the crucial number. For a growth company, a multiple this low suggests a deep undervaluation if the company achieves its projected Adjusted EBITDA of $67 million to $69 million for the 2025 fiscal year.
- Price-to-Book (P/B): The estimated 2025 P/B ratio is 1.34x, which is low for a high-growth, asset-light media company, suggesting the stock trades close to its net asset value.
Here's the quick math on key valuation multiples based on 2025 fiscal year estimates:
| Valuation Metric | 2025 Fiscal Year Estimate | Interpretation |
|---|---|---|
| Forward Price-to-Earnings (P/E) | 6.57x | Suggests a cheap stock relative to future earnings. |
| Price-to-Book (P/B) | 1.34x | Low for an asset-light growth business. |
| Forward EV/EBITDA | 4.28x | Highly attractive multiple, indicating potential undervaluation. |
Analyst Consensus and Dividend Policy
The analyst community is largely bullish, which corroborates the forward valuation story. The consensus rating from analysts is a 'Moderate Buy' to 'Strong Buy,' with an average price target ranging from $11.83 to $12.56 per share. This average target implies an upside of over 138% from the recent stock price, with the analyst target range spanning from a low of $7.00 to a high of $18.00.
What this estimate hides is the execution risk; those targets are contingent on the company successfully navigating the current business headwinds, particularly the changes in search engine traffic. Also, keep in mind that Gambling.com Group Limited does not currently pay a dividend, meaning the dividend yield and payout ratio are 0.0% and N/A, respectively. The focus here is purely on capital appreciation from growth, not income.
If you want to understand the foundational strategy driving these estimates, you should review the Mission Statement, Vision, & Core Values of Gambling.com Group Limited (GAMB).
Next Step: Portfolio Manager: Model a discounted cash flow (DCF) scenario using a $12.00 terminal value to stress-test the analyst consensus by end of next week.
Risk Factors
You need a clear-eyed view of where Gambling.com Group Limited (GAMB) is exposed, especially since the Q3 2025 results showed a revenue miss and a negative stock reaction despite an EPS beat. The core risks fall into three buckets: a volatile digital landscape, regulatory shifts, and financial execution. Honestly, the biggest near-term risk is operational, tied directly to search engine volatility.
Operational Risk: The Google Algorithm Headwind
The company's traditional performance marketing business, which relies heavily on organic search engine optimization (SEO), faces a persistent headwind from Google's algorithm updates. This is a crucial risk because it directly impacts the high-margin traffic source. As of the Q3 2025 earnings, this challenge is ongoing, leading to lower-than-expected revenue from those channels. The company's gross profit margin, while still high, dipped to 91.2% from 94.7% the prior year, largely due to costs associated with traffic diversification.
- SEO volatility is squeezing margins.
- A potential new Google search algorithm update in December 2025 is a specific, near-term concern.
- The shift to non-SEO channels introduces revenue variability and higher sales costs.
Here's the quick math: Gambling.com Group Limited revised its full-year 2025 revenue guidance down to approximately $165 million and its adjusted EBITDA to roughly $58 million, reflecting these organic search challenges and an additional $1.0 million in sales costs for diversification efforts. That's a direct hit to the bottom line from a technical risk.
Regulatory and Market Risks
The online gambling industry is a patchwork of state and national laws, creating a constant regulatory risk. While the US state-by-state liberalization is a long-term catalyst, the regulatory environment can change fast, particularly in established markets. Potential changes in the UK budget, for instance, could affect player lifetime values (LTV), which would immediately hit the profitability of affiliate marketing companies like Gambling.com Group Limited.
Also, the sports data services segment, a recent bright spot with over 300% year-over-year growth in Q3 2025, now faces its own challenge: market saturation and competition. The company is doing the right thing by diversifying into this space, but it's defintely not a guaranteed path to easy growth anymore. Investors should keep an eye on the pace of US regulatory scrutiny, which could challenge the positive valuation narrative.
Financial and Strategic Risks
Beyond the external pressures, a key financial metric to watch is liquidity. The company's current ratio sits at 0.59, which suggests potential near-term liquidity challenges. While the CFO has highlighted strong free cash flow-which was $9.6 million in Q3 2025-and a healthy balance sheet, this low current ratio is a red flag that warrants closer inspection of working capital.
To mitigate these risks, management is taking clear actions. They are accelerating traffic diversification, which means spending more to acquire customers through channels other than SEO. Strategically, the CEO is focused on 'product innovation,' aiming to make their offerings so superior they sell themselves, a sort of 'Tesla style' approach to affiliate marketing. Furthermore, the company has shown confidence in its valuation by repurchasing 562,222 shares at an average price of $8.33 and increasing its buyback program by $10 million.
For a deeper dive into who is betting on this strategy, you should read Exploring Gambling.com Group Limited (GAMB) Investor Profile: Who's Buying and Why?
| Risk Factor | Nature of Risk | 2025 Financial Impact / Data Point |
|---|---|---|
| SEO Volatility (Operational) | Google algorithm updates reduce high-margin organic traffic. | Contributed to revised 2025 Revenue guidance of ~$165M. |
| Regulatory Changes (External) | Potential UK budget changes or increased US scrutiny. | Could reduce player Lifetime Value (LTV) and squeeze profitability. |
| Liquidity (Financial) | Short-term ability to cover obligations. | Current ratio of 0.59 indicates potential liquidity challenges. |
| Competition (Market) | Saturation in the rapidly growing sports data services segment. | Challenges future growth despite 300%+ Q3 2025 segment growth. |
Next Step: Portfolio Manager: Model the impact of a sustained 5% drop in SEO traffic on the Q4 2025 adjusted EBITDA to stress-test the current guidance.
Growth Opportunities
You're looking for a clear path forward for Gambling.com Group Limited (GAMB), and the key takeaway is this: the company is aggressively pivoting from a pure search-engine-optimization (SEO) affiliate model to a diversified, data-centric media platform. This shift is defintely a necessary move to secure long-term growth, especially given the volatility of search engine algorithm changes.
The core of their future growth isn't just in performance marketing anymore; it's in becoming a comprehensive resource for the entire gambling ecosystem. This strategy is driven by a series of smart acquisitions and a rapid expansion of their sports data services business.
Strategic Acquisitions and Product Innovations
Gambling.com Group Limited has fundamentally changed its business structure in 2025 through strategic mergers and acquisitions (M&A). These moves are designed to diversify revenue streams and build a more resilient business model.
- Odds Holdings Inc. (OddsJam): This acquisition, completed in January 2025, is a major driver. It immediately layered a consumer-focused subscription model onto the business, providing real-time betting odds and access to nearly 300 sportsbooks. This is expected to contribute approximately $14.5 million in incremental Adjusted EBITDA in the 2025 fiscal year.
- Spotlight.Vegas: Acquired for an $8 million upfront payment, this move pushes the company into the live events and ticketing services market. It's a smart way to monetize a new set of clients, including land-based casinos and entertainment venues, which expands the total addressable market.
- Sports Data Services: This is a new engine. Revenue from sports data services quadrupled in the second quarter of 2025 to $10 million.
The company is moving toward an omnichannel marketing strategy, shifting away from traditional SEO to channels like paid media, social, and email to mitigate the risk from Google's Core algorithm updates. This diversification is crucial.
2025 Financial Projections and Earnings Outlook
The acquisition-fueled growth trajectory is reflected in the company's full-year 2025 financial guidance. While facing some headwinds from organic search dynamics, the overall picture remains one of significant growth. Here's the quick math on the 2025 outlook:
| Metric | 2025 Full-Year Guidance/Estimate | Notes |
|---|---|---|
| Revenue Projection | Approximately $165 million | Represents 30% year-over-year growth. |
| Adjusted EBITDA Projection | $62 million to $64 million | Reflects strong operating leverage and acquisition contributions. |
| North America Revenue Growth (Q2 2025) | 56% growth to $19.1 million | Shows the success of US market expansion initiatives. |
| Recurring Revenue (Q2 2025) | 51% of total revenue | Subscription and recurring revenue provides a buffer against market volatility. |
What this estimate hides is the potential upside from new US state launches, as the guidance generally does not factor in the impact of a looming launch like Missouri's.
Competitive Advantages and Actionable Insights
Gambling.com Group Limited's competitive edge now rests on its high-margin model and its transformation into a data-first company. Their gross profit margins remain impressive, sitting at 94.55% in Q2 2025. This financial fortitude gives them the capital to continue their M&A strategy and invest in new product development.
The shift to a multiplatform integrated marketing, data, and soon-to-be ticketing services business makes them less reliant on a single traffic source, a major risk in the affiliate world. They are also positioning their specialist content as an 'AI-resistant' strategy, arguing that users prefer expert, human-curated content for entertainment decisions over generic AI recommendations. This is a compelling narrative in an increasingly automated digital landscape.
For a deeper dive into the company's fundamentals, you should check out the full analysis: Breaking Down Gambling.com Group Limited (GAMB) Financial Health: Key Insights for Investors.
Next Step: Portfolio Manager: Re-evaluate GAMB's price target, incorporating the $14.5 million incremental Adjusted EBITDA from the Odds Holdings acquisition into your discounted cash flow (DCF) model by the end of next week.

Gambling.com Group Limited (GAMB) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.