ESS Tech, Inc. (GWH) Bundle
You're looking at ESS Tech, Inc. (GWH) and trying to map the enormous promise of long-duration iron flow batteries against the cold reality of a pre-scale balance sheet. The direct takeaway is this: the company is in a race against its cash burn, but it is moving decisively to secure its runway and commercialize its next-generation product.
The Q3 2025 results highlight the financial strain, with quarterly revenue plummeting to just $0.21 million as the company pivoted away from older products, while the net loss still hit $10.4 million. Honestly, a trailing Altman Z-Score of -33.77 puts the company squarely in the financial distress zone. That's a serious red flag, so management had to act fast.
They did, securing a crucial $40 million financing deal and launching a $75 million At-The-Market (ATM) equity program to buy time for the technology to mature. The real opportunity lies in the strategic pivot to the Energy Base platform, which is already moving into a 50-megawatt-hour pilot project with Salt River Project. It's a high-stakes bet on future growth, but without consistent revenue, the capital raise is just a temporary fix. We need to look closely at the path to a positive gross margin, because right now, this is a technology story, not a financial one.
Revenue Analysis
You're looking at ESS Tech, Inc. (GWH) because you know long-duration energy storage (LDES) is a critical growth sector, but the near-term revenue picture is highly volatile and requires a clear-eyed look at their strategic pivot. The short takeaway is that while Q2 2025 saw a massive surge from legacy product sales, Q3 revenue dropped sharply as the company transitioned to its new flagship platform, the Energy Base.
The primary revenue stream for ESS Tech, Inc. is the sale and deployment of its iron flow battery systems for commercial and utility-scale applications. In the first three quarters of the 2025 fiscal year, we saw a dramatic swing in performance. Q2 2025 revenue surged to $2.4 million, representing a 294% year-over-year (Y/Y) increase, driven by final deliveries of their older Energy Warehouse and Energy Center systems. But the subsequent quarter, Q3 2025, saw revenue plummet to just $0.21 million (or $214,000), a -40.39% decrease from the same period last year. That's a stark sequential drop from Q2's high. Honestly, this kind of volatility is typical for a company making a hard pivot in a capital-intensive sector.
Here's the quick math on the quarterly revenue trajectory for 2025:
| Quarter (Ended) | GAAP Revenue | Sequential Change | Y/Y Change |
|---|---|---|---|
| Q1 2025 (Mar 31) | $0.6 million | N/A | N/A |
| Q2 2025 (Jun 30) | $2.4 million | +300% | +294% |
| Q3 2025 (Sep 30) | $0.21 million | -91.25% | -40.39% |
The consensus estimate for the full fiscal year 2025 revenue is around $5.5 million. What this estimate hides is the strategic shift. The sequential revenue decline in Q3 is directly attributed to the company's transition away from its legacy products to focus entirely on the new Energy Base platform. They are intentionally moderating activity on the older products to conserve cash and dedicate resources to scaling the new, more competitive system.
The contribution of different segments is simple: the focus is now 100% on the new platform. The older revenue was broken down, as seen in Q1, where approximately 65% came from equipment sales and 35% from site preparation and project activity, primarily to a Florida utility customer. Going forward, you should model revenue based on the successful execution of new Energy Base projects, like the 50 MWh pilot with Salt River Project (SRP). This shift is the single most significant change in their revenue stream, moving from a mix of products to a singular, scalable platform designed for the utility and rapidly expanding digital infrastructure sectors.
- Model future revenue on Energy Base execution, not past product sales.
- The Q3 drop is a planned, defintely painful, transitionary dip.
- Success is tied to converting the 1.2 GWh proposal pipeline into signed contracts.
For a deeper dive into the risks and the valuation tools you can use to assess this transition, you can continue reading the full post here: Breaking Down ESS Tech, Inc. (GWH) Financial Health: Key Insights for Investors.
Profitability Metrics
You're looking at ESS Tech, Inc. (GWH) because you know long-duration energy storage (LDES) is a massive growth area, but the profitability numbers are a stark reminder of the company's early-stage, capital-intensive reality. The short takeaway is simple: in the 2025 fiscal year, ESS Tech, Inc. is deep in the red, prioritizing product development and market validation over near-term profit.
For the trailing twelve months (TTM) ended September 30, 2025, the company reported a total revenue of just $6.02 million, but a net loss of $86.22 million. This translates directly to a TTM net profit margin of approximately -1217.22%, and an operating margin of roughly -1246.87%. Honestly, these are massive negative figures, which is typical for a pre-scale hardware company in a nascent industry.
Here's the quick math on the most recent quarter, Q3 2025 (ended September 30, 2025):
- Revenue was only $0.21 million.
- GAAP Cost of Revenues (COGS) hit $4.9 million.
- This resulted in a Gross Loss of $4.69 million.
- The net loss for the quarter was $10.4 million.
The Q3 gross profit margin was a staggering negative -2233%, which is defintely a flashing red light, but it's a consequence of the strategic shift to the new Energy Base platform.
Operational Efficiency and Margin Trends
The trend in 2025 shows extreme volatility and a clear pivot in the business model. Revenue spiked to $2.4 million in Q2 2025 from $600,000 in Q1 2025, only to plummet back to $0.21 million in Q3 2025. This isn't a sign of stable operations; it reflects the transition from delivering final Energy Warehouse and Energy Center units to focusing on the new, next-generation Energy Base platform.
Management is trying to get ahead of the cost curve. For example, in Q2 2025, GAAP operating expenses were reduced by 35% quarter-over-quarter to $6.4 million. They are focused on disciplined cost management, but the core issue remains the negative gross profit (the cost of making the product is far exceeding the revenue from selling it). What this estimate hides is that the company is aiming for non-GAAP gross margin breakeven on its Energy Center product and is actively bidding projects for 2027 and 2028 with long-term cost targets of $200 per kilowatt-hour (kWh) or less. This is a long-term play, not a near-term profit story.
Peer Profitability Comparison
When you compare ESS Tech, Inc.'s margins to the broader battery and renewable energy sector, the difference is stark. While the industry faces pricing pressure, established players still manage positive margins.
| Company/Segment | Metric | Value (2024/2025) | Context |
|---|---|---|---|
| ESS Tech, Inc. (GWH) | Net Profit Margin (TTM) | -1217.22% | Early-stage LDES manufacturer, pre-scale. |
| ESS Tech, Inc. (GWH) | Operating Margin (TTM) | -1246.87% | Reflects massive R&D and SG&A spend relative to revenue. |
| CATL (China) | Operating Profit Margin | 15.5% (2024) | Global lithium-ion battery leader, benefiting from scale and subsidies. |
| LG Energy Solution (Ex-China) | Operating Profit Margin | 2.2% (2024) | Major ex-China battery producer, margins under pressure from falling cell prices. |
| American Battery Technology Co. (ABAT) | Operating Margin (Q3 2025) | -1,080.48% | Comparable non-lithium/early-stage US battery company. |
You can see that the negative margins of ESS Tech, Inc. are not unique among pre-commercial or early-revenue US battery companies like American Battery Technology Co., but they are miles away from the established, scaled giants like CATL. The long-term investment thesis for ESS Tech, Inc. hinges entirely on their ability to close this margin gap by scaling their Iron Flow Battery technology. Before you invest, you need to understand the Mission Statement, Vision, & Core Values of ESS Tech, Inc. (GWH). to gauge the execution risk.
Debt vs. Equity Structure
You're looking at ESS Tech, Inc. (GWH)'s balance sheet, and the first thing that jumps out is the low debt-to-equity (D/E) ratio. As of the third quarter of 2025, the D/E ratio stood at just 0.26. This is significantly lower than the industry average for Electrical Components & Equipment, which typically hovers around 0.53 to 0.55.
What this low ratio tells us is that ESS Tech, Inc. (GWH) is not heavily reliant on traditional, long-term debt to fund its operations. They are still in a high-growth, pre-commercialization phase for their Energy Base platform, so their capital structure is designed for flexibility and minimizing fixed interest obligations. Honestly, a low D/E ratio is often a sign of financial conservatism, but here, it mostly reflects a preference for equity-linked financing to manage their high cash burn rate.
Here's the quick math on their recent financing moves, which paint a clearer picture of their debt and equity balance:
- Debt: In October 2025, the company closed a $40 million financing deal with Yorkville Advisors Global, L.P., structured as a one-year promissory note. They quickly repaid $15 million of that note, leaving a principal of $25 million outstanding from that transaction. This is a short-term liability that needs to be addressed by October 2026.
- Equity: To bolster liquidity, they completed a $25 million Standby Equity Purchase Agreement (SEPA) with Yorkville and announced plans to launch a substantial $75 million at-the-market (ATM) equity program.
So, the company is actively balancing short-term debt (the promissory note) with significant equity funding mechanisms (the SEPA and ATM). The ATM program, in particular, is a discretionary tool that allows them to sell new shares opportunistically, which is a common dilutive, but necessary, move for growth-stage companies in capital-intensive sectors like long-duration energy storage.
This reliance on equity and short-term, convertible-style debt is why traditional credit ratings are poor. Weiss Ratings, for instance, reiterated a 'Sell (E+)' rating in October 2025, reflecting the high-risk profile associated with their capital needs and negative margins. What this estimate hides, though, is the potential for non-dilutive government financing, which is a major opportunity for domestic manufacturers like ESS Tech, Inc. (GWH). You can read more about their strategic direction and values here: Mission Statement, Vision, & Core Values of ESS Tech, Inc. (GWH).
The table below summarizes the core of their debt and equity strategy for 2025:
| Financing Instrument | Type | Amount (2025 FY) | Maturity/Term |
|---|---|---|---|
| Yorkville Promissory Note (Net) | Short-Term Debt | $25 million (Outstanding) | October 2026 |
| Standby Equity Purchase Agreement (SEPA) | Equity Funding Option | $25 million (Completed) | 3-year term |
| At-The-Market (ATM) Program | Equity Funding Plan | $75 million (Planned Launch) | Ongoing/Discretionary |
| Debt-to-Equity Ratio (Q3 2025) | Leverage Metric | 0.26 | N/A |
The key takeaway is that their balance sheet is defintely not stable yet, but they've secured the near-term capital needed to execute their shift to the Energy Base platform. The next critical step is watching the execution of the $75 million ATM program to gauge market appetite for further equity dilution versus their operational progress.
Liquidity and Solvency
You need to know how ESS Tech, Inc. (GWH) can cover its near-term obligations, and the short answer is: the ratios show significant strain, but the company is aggressively raising capital to bridge the gap. The core business is still burning cash, so the financing strategy is defintely the most critical factor for near-term survival.
Current and Quick Ratios: A Red Flag
When I look at the balance sheet, the most recent liquidity positions-the Current Ratio and Quick Ratio (acid-test ratio)-are flashing red. The Current Ratio, which measures current assets against current liabilities, sits at approximately 0.47. This means ESS Tech, Inc. has only 47 cents of liquid assets for every dollar of debt coming due within a year.
The Quick Ratio, which strips out inventory-often the least liquid current asset-is even more concerning, hovering around 0.09. This low figure tells you that without selling off inventory, the company has almost no immediate ability to cover its short-term debts. A ratio under 1.0 is a concern; a ratio under 0.5 is a serious liquidity crunch.
- Current Ratio: 0.47 (Below 1.0 benchmark).
- Quick Ratio: 0.09 (Very low, signaling immediate risk).
Analysis of Working Capital Trends
The low ratios translate directly into a negative working capital position. Working capital is simply current assets minus current liabilities, and it's the buffer a company has to fund its day-to-day operations. For ESS Tech, Inc., the working capital is negative, recently reported at approximately -$12.79 million. This negative figure confirms the fundamental liquidity issue: the company is relying on future financing or asset sales to meet its short-term obligations. This is common for growth-stage companies, but it raises the stakes on execution.
Cash Flow Statements Overview
The cash flow statement is where you see the real story of the cash burn. For the trailing twelve months (TTM) leading into 2025, the company's core operations are consuming a substantial amount of cash.
Net cash used in operating activities (Operating Cash Flow) was approximately -$68.69 million (TTM as of June 2025). This is the cash burn rate. Investing activities, however, provided a net cash inflow of about $17.34 million for the nine months ended September 30, 2025, but this was largely due to the net effect of maturities and purchases of short-term investments, not a reduction in capital expenditures.
The critical piece is the Financing Cash Flow. This is where ESS Tech, Inc. is funding the operating deficit.
| Cash Flow Component (9 Months Ended Sept 30, 2025) | Value (in millions USD) | Trend/Implication |
|---|---|---|
| Operating Cash Flow (OCF) | Negative (High Cash Burn) | Core business is cash-intensive, requiring external funding. |
| Investing Cash Flow | +$17.34 | Positive due to short-term investment activity, not a major shift in CapEx. |
| Financing Cash Flow | +$8.86 | Positive, demonstrating reliance on capital markets to maintain liquidity. |
Near-Term Liquidity Strengths and Concerns
The primary strength is the company's ability to access capital markets, which is a necessity given the cash burn. ESS Tech, Inc. recently closed a $40 million financing deal and announced plans to launch a $75 million at-the-market (ATM) program. This is the lifeline.
The main concern is that the capital raises are funding operations, not just growth. The company is moderating activity in the first half of 2025 to manage liquidity and support capital raising measures. This is a classic growth-stage dilemma: you need cash to scale and reduce costs, but the cash burn puts you at the mercy of investors. For a deeper dive into their long-term strategy that drives this need for capital, you should review their Mission Statement, Vision, & Core Values of ESS Tech, Inc. (GWH).
The action for you, the investor, is to track the successful execution of that $75 million ATM program and monitor the gross margin trends as they ramp up production of their new Energy Base projects in 2026.
Valuation Analysis
You're looking for a clear signal on ESS Tech, Inc. (GWH)-is it a growth story at a discount or a value trap? Honestly, the valuation metrics for this long-duration energy storage company paint a picture of a pre-profit, high-growth speculation, not a traditional value play. You need to focus on the trajectory, not the current ratios.
As of November 2025, the stock is trading near the low end of analyst expectations, suggesting it's currently fairly valued based on near-term forecasts, but the underlying metrics are volatile. The consensus rating is a split between a 'Hold' and a 'Reduce', with an average price target ranging from $2.67 to $2.88. With the stock recently closing around $2.44, it's right in that target zone. The market is waiting for a concrete path to profitability.
Decoding the Valuation Ratios
Traditional valuation ratios (multiples) are mostly unhelpful here because ESS Tech, Inc. is still in its heavy investment and scaling phase. It's a classic pre-profit growth stock.
- Price-to-Earnings (P/E) Ratio: The trailing twelve months (TTM) P/E ratio is a negative -0.62x. This is expected, as the company reported a net loss of -$86.22 million and negative earnings per share of -$5.10 over the last four quarters. A negative P/E simply means the company is losing money.
- Price-to-Book (P/B) Ratio: At a P/B ratio of 16.49, the stock is trading at a significant premium to its book value (shareholders' equity). Here's the quick math: investors are paying over 16 times the accounting value of the net assets, betting heavily on the future value of its iron flow battery technology and market dominance, not its current balance sheet.
- Enterprise Value-to-EBITDA (EV/EBITDA) Ratio: This ratio is also negative, at approximately -0.88, because Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is negative. The Enterprise Value (EV) is around $46.08 million. This negative multiple is common for early-stage technology companies that are burning cash to capture market share.
What this estimate hides is the cash burn rate. The high P/B ratio is the real signal; it tells you the market is pricing in enormous future growth and technology adoption, which carries high execution risk.
Stock Price Volatility and Dividend Policy
The stock price trend over the last 12 months shows extreme volatility and a clear downtrend. The stock has decreased by over 50.38% in the past year, reflecting market skepticism about the pace of commercialization and profitability. The 52-week trading range is vast, from a low of $0.76 to a high of $13.87. That's a huge swing. You need to be defintely prepared for that level of price movement.
As a growth-focused technology company, ESS Tech, Inc. does not pay a dividend. The TTM dividend yield is 0%. All available capital is being reinvested into scaling manufacturing, product development, and securing critical certifications, which aligns with their Mission Statement, Vision, & Core Values of ESS Tech, Inc. (GWH).
| Valuation Metric (TTM 2025) | Value | Interpretation |
| P/E Ratio | -0.62x | Pre-profit, high-growth company. |
| P/B Ratio | 16.49 | Significant premium based on future potential. |
| EV/EBITDA Ratio | -0.88 | Negative EBITDA from high operating expenses. |
| Dividend Yield | 0% | No dividend, capital is fully reinvested. |
Next step: Dig into the Q3 2025 earnings call transcript to understand management's updated timeline for achieving non-GAAP gross margin positivity on the Energy Center product, as that is the critical near-term milestone. Owner: Your Research Team.
Risk Factors
You need to look past the promise of iron flow battery technology and face the immediate financial reality for ESS Tech, Inc. (GWH). The core issue is a critical liquidity crunch and the high-stakes operational risk of a platform transition. Honestly, the company disclosed a substantial doubt about its ability to continue as a going concern in its recent filings, which is the most serious risk you can see.
The company's financial health is under immense pressure. For the nine months ending September 30, 2025, net cash used in operating activities-the cash burn-was $36.4 million. By the end of Q3 2025, cash and cash equivalents stood at only $3.5 million, and stockholders' equity had swung to a deficit of $1.8 million. That's a very tight runway.
| Financial Risk Indicator (Q3 2025) | Amount/Value | Context |
|---|---|---|
| Q3 2025 Revenue | $0.21 million | Down from $2.4 million in Q2 2025 due to product transition. |
| Q3 2025 Net Loss | $10.4 million | Continued unprofitability. |
| 9-Month Operating Cash Burn | $36.4 million | High rate of cash usage. |
| Cash & Equivalents (Sept 30, 2025) | $3.5 million | Extremely low liquidity. |
The strategic risk is all about the Energy Base platform. Revenue for Q3 2025 dropped to just $200,000 from $2.4 million in Q2 2025 because the company is shifting away from its older Energy Warehouse and Energy Center products. The whole business is now betting on the successful, rapid execution and scaling of the new Energy Base. If there are delays, quality control problems, or issues with customer site readiness, the revenue ramp will fail.
External pressures are defintely mounting in the long-duration energy storage (LDES) sector. ESS Tech, Inc. faces fierce competition from established players like Form Energy and Eos, who are also vying for utility-scale contracts. Plus, the company is still exposed to macroeconomic volatility, supply chain hiccups, and geopolitical tensions, which can disrupt the flow of materials and increase manufacturing costs.
To mitigate the immediate financial risk, management has been aggressive in securing capital. They raised $40 million in financing and launched a $75 million at-the-market (ATM) equity program, which allows them to sell shares gradually. This has boosted their post-funding liquidity to around $30 million, plus they have $10 million in undrawn credit. This buys them time, but it also means equity dilution for existing shareholders.
Operational and compliance risks are also on the table. The company has had leadership transitions, including an Interim CEO, and they must resolve their ability to regain compliance with New York Stock Exchange (NYSE) listing requirements to maintain a trading market for their stock.
- Financial: Must secure and deploy capital to cover the $36.4 million nine-month cash burn.
- Operational: Successful, on-time delivery of the new Energy Base platform is non-negotiable.
- Market: Competition from rivals like Form Energy and Eos is intense.
For a deeper dive into the company's full financial picture, you can read more here: Breaking Down ESS Tech, Inc. (GWH) Financial Health: Key Insights for Investors
Growth Opportunities
The future for ESS Tech, Inc. (GWH) is defintely a high-stakes bet, with near-term financials reflecting a strategic pivot, not a mature business model. Your growth thesis must hinge entirely on the successful commercialization of their new long-duration energy storage (LDES) platform and the conversion of their massive sales pipeline.
The core growth driver is the Energy Base product, a non-flammable iron flow battery system that replaces their older Energy Warehouse and Energy Center lines. This is a critical move, repositioning ESS Tech, Inc. to capture demand for LDES-storage lasting 10 to 22 hours-which is essential for grid stability and the rapidly expanding data center market. The shift is already showing in their Q3 2025 revenue of only $0.21 million, a drop that reflects the transition away from legacy product sales, but the long-term potential is what matters here.
- Pivot to Energy Base for LDES (long-duration energy storage).
- Targeting data centers and utility-scale green baseload power.
- Proposal pipeline exceeding 1.1 GWh of potential projects.
Here's the quick math on analyst expectations for the full fiscal year 2025 (FY25), which ends in December. While the pipeline is over a gigawatt-hour, the immediate revenue projections are modest, showing the execution risk in scaling a new product. Analysts expect a full-year revenue of around $8.75 million, but the net loss remains substantial at a consensus EPS of ($3.69).
| Metric (FY 2025 Consensus) | Value | Context |
|---|---|---|
| Revenue Estimate | $8.75 million | Reflects slow ramp-up of Energy Base sales. |
| EPS Estimate | ($3.69) | Continued significant net loss as the company scales. |
| Proposal Pipeline | >1.1 GWh | The measure of future commercial traction. |
Strategic initiatives are focused on de-risking the technology and securing capital. The most important partnership is the 50 MWh Energy Base pilot project with Salt River Project (SRP), a major utility. That's a huge validation. Plus, the company recently secured $40 million in financing from Yorkville Advisors Global, and they have an additional $75 million at-the-market (ATM) equity program planned, which gives them capital flexibility.
ESS Tech, Inc.'s competitive advantage isn't just the iron flow chemistry-which is non-flammable and offers a 25-year design life with zero capacity fade-it's also their supply chain. Their manufacturing model is Made in the USA, with over 98% domestically sourced components, which makes them a prime beneficiary of the Inflation Reduction Act's (IRA) Section 45X Production Tax Credits (PTC). This tax credit substantially lowers the effective cost for customers, giving them a significant edge against foreign competitors, especially in the utility-scale market.
Finance: Review the terms of the $75 million ATM program and model the potential dilution risk against the conversion rate of the 1.1 GWh pipeline for the next 18 months, which will give you a clearer picture of the path to profitability. For more context on the current financial standing, you can read the full analysis here: Breaking Down ESS Tech, Inc. (GWH) Financial Health: Key Insights for Investors.

ESS Tech, Inc. (GWH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.