Global Water Resources, Inc. (GWRS) Bundle
You're looking at Global Water Resources, Inc. (GWRS) and seeing a classic utility growth story-but with some near-term margin pressure you need to understand before making a move. The headline from the Q3 2025 report is mixed: top-line growth remains strong, with nine-month year-to-date revenue hitting $42.2 million, a 7.0% increase, driven by the Tucson Water acquisition and organic growth that pushed active connections to 68,130. Here's the quick math: that revenue growth is solid, but look closely at the bottom line-net income for the nine months ended September 30, 2025, actually decreased 26.7% to $3.9 million, primarily because of higher depreciation and net interest expense from their necessary capital improvement plan and rising operating costs. This is the trade-off in a regulated utility: you invest heavily for future rate base (the value of assets on which a utility is permitted to earn a specified rate of return), which spikes short-term costs, but that spending is what fuels the long-term, predictable growth you want. The current Pinal County rate case, which supports a requested net revenue increase of approximately $4.3 million, is the next big catalyst; its mid-2026 conclusion will defintely change the profitability picture.
Revenue Analysis
You're looking at Global Water Resources, Inc. (GWRS) because you see the long-term opportunity in Arizona's growth, but the immediate question is always: where exactly is the money coming from? The short answer is that GWRS is executing a classic utility growth playbook-organic expansion, strategic acquisitions, and regulatory rate hikes-driving a solid year-to-date revenue increase of 7.0% through the first nine months of 2025, reaching a total of $42.2 million.
This is a pure-play utility, so the revenue streams are clean. The primary sources are the fees for providing water service and wastewater/recycled water service to their growing base of customers. As of September 30, 2025, total active service connections hit 68,130, a 6.6% jump year-over-year, which is the engine of their organic growth. That's a strong, tangible metric you can bet on.
Breaking Down the 2025 Revenue Mix
The revenue breakdown shows a balanced mix between the two core utility segments, though the Water Service side is starting to pull ahead, especially in the most recent quarter. Here's the quick math on the third quarter (Q3) of 2025, which saw total revenue of $15.5 million, an 8.4% increase from the prior year:
- Water Service Revenue: $8.48 million
- Wastewater & Recycled Water Service Revenue: $7.04 million
The slight dominance of water service revenue in Q3 2025 is a trend to watch, but generally, the segments contribute almost equally to the overall top line. For context, in Q1 2025, Wastewater & Recycled Water was actually the larger segment, bringing in $6.48 million compared to $5.98 million for Water Service. You can see the company's foundational strategy in their Mission Statement, Vision, & Core Values of Global Water Resources, Inc. (GWRS), which centers on total water management.
| Quarter | Total Revenue (Millions) | Year-over-Year Growth Rate |
|---|---|---|
| Q1 2025 | $12.5 | 7.3% |
| Q2 2025 | $14.2 | 5.4% |
| Q3 2025 | $15.5 | 8.4% |
Near-Term Revenue Catalysts
The biggest change in the revenue profile for 2025 comes from two key areas: acquisitions and regulatory rate adjustments. In July 2025, Global Water Resources, Inc. completed the acquisition of seven water systems from Tucson Water. This move is expected to inject an additional $1.5 million in annual revenue, plus it expands their footprint in Pima County. Acquisitions are a defintely reliable way to grow a utility's rate base.
Also, regulatory wins matter a lot. The Arizona Corporation Commission approved the rate case for the GW-Farmers utility, which is set to generate an estimated $1.1 million in additional annual revenue once fully phased in, with the first stage starting in May 2025. These increases, coupled with the organic growth from new connections and higher water consumption-up 8.2% in Q2 2025-are the clear drivers of the top-line expansion. The trend is a steady, regulated increase in revenue, but you must factor in the corresponding rise in operating expenses, which were up 21.9% in Q3 2025, largely due to the integration of that Tucson acquisition.
Profitability Metrics
You need a clear picture of how efficiently Global Water Resources, Inc. (GWRS) is turning its growing revenue into actual profit, especially given their aggressive acquisition and capital expenditure strategy. The direct takeaway is that while the company maintains an exceptionally high gross margin, a surge in operating costs-specifically depreciation and interest-is compressing the final net profit margin, which is now tracking below the water utility industry median.
For the second quarter of 2025, Global Water Resources, Inc. reported a total revenue of $14.2 million. This revenue translated into a Gross Profit Margin of approximately 72.49%, which is a strong figure for a utility. This high margin shows excellent control over the direct costs of providing water and wastewater services (Cost of Goods Sold). Honestly, a gross margin over 70% is a great sign of their operating model's inherent efficiency.
Here's the quick math on the key profitability ratios for the quarter ended June 30, 2025:
| Profitability Metric | Q2 2025 Value | Calculated Margin |
|---|---|---|
| Gross Profit | $10.32 million | 72.49% |
| Operating Income | $2.62 million | 18.40% |
| Net Income | $1.6 million | ~11.27% |
The drop from the 72.49% Gross Margin to the 18.40% Operating Margin highlights where the real cost pressure sits: operating expenses (OpEx). These expenses, which include administrative and maintenance costs, rose by 8.5% to $11.6 million in Q2 2025. The final Net Profit Margin of approximately 11.27% is a clear indicator that non-operating costs, like interest and depreciation, are taking a significant bite out of the remaining profit.
Looking at the trend, profitability is defintely under pressure. In the first nine months of 2025, the company's net income was $3.9 million on $42.2 million in revenue, resulting in a year-to-date Net Profit Margin of about 9.24%. This is down from the prior year, and the Q3 2025 net income of $1.7 million was a 41% drop compared to Q3 2024. What this estimate hides is the strategic reason: the decline is primarily due to increased depreciation expense from a $20.2 million capital improvement plan and higher net interest expense tied to capital spending. They're investing heavily, but it's hitting the bottom line now.
When you compare Global Water Resources, Inc.'s margins to the water utility industry median for 2024, a clear divergence appears:
- GWRS's Gross Margin (Q2 2025: 72.49%) is significantly higher than the industry median (2024: 61.8%).
- GWRS's Operating Margin (Q2 2025: 18.40%) is below the industry median (2024: 26.8%).
- GWRS's Net Profit Margin (YTD 2025: ~9.24%) is well below the industry median (2024: 17.9%).
This comparison shows excellent operational efficiency in service delivery, reflected in the high Gross Margin, but poor overall profitability due to higher overhead and capital-related costs. The company is trading near-term profitability for long-term rate base growth and future revenue from rate case approvals, like the one expected to generate an additional $1.1 million in annual revenue from GW-Farmers. You can dive deeper into the investor landscape and who is backing this strategy by Exploring Global Water Resources, Inc. (GWRS) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You need a clear picture of how Global Water Resources, Inc. (GWRS) funds its operations and growth, and the short answer is through a balanced mix, though its reliance on debt is typical for a capital-intensive utility. As of the third quarter of 2025, the company's debt-to-equity (D/E) ratio stood at approximately 1.42, meaning for every dollar of shareholder equity, the company uses about $1.42 in debt to finance its assets. This is a key metric for understanding financial leverage, and it's right in line with the industry average, which is defintely a good sign.
The total debt load for Global Water Resources, Inc. as of September 30, 2025, was approximately $127.59 million. This figure is comprised of both long-term and short-term obligations, reflecting the significant capital expenditures needed for water infrastructure.
- Long-Term Debt: The bulk of the debt is long-term, totaling approximately $116.80 million (net of current portion), which is standard for utilities funding multi-decade infrastructure projects.
- Short-Term Debt: Current obligations, including the current portion of long-term debt and revolver borrowings, totaled about $10.79 million. This includes $6.85 million in revolver borrowings, which is a flexible, short-term funding source.
Here's the quick math on the capital structure, comparing it to the sector:
| Metric | Global Water Resources, Inc. (Q3 2025) | Water Utilities Industry Average (2025) |
|---|---|---|
| Total Debt | $127.59 million | N/A |
| Total Shareholders' Equity | $89.63 million | N/A |
| Debt-to-Equity Ratio | 1.42 | 1.514 |
The industry average for Water Utilities is around 1.514, as measured in early 2025. Global Water Resources, Inc.'s ratio of 1.42 is slightly below this benchmark, suggesting a marginally more conservative use of financial leverage compared to its peers. Utilities are capital-intensive, so they naturally carry higher debt-to-equity ratios than many other sectors; a ratio in this range is generally considered acceptable for the space.
In terms of recent financing activity, the company has been actively balancing both sides of the ledger. On the debt side, they extended the maturity date of their revolving credit facility to May 18, 2027, and increased the available principal amount from $15 million to $20 million, giving them more flexibility for near-term capital needs. Simultaneously, Global Water Resources, Inc. has leaned into equity funding, raising net proceeds of $30.8 million from a public common stock offering in the first quarter of 2025 and an additional approximately $13.1 million from a private placement offering later in the year. This dual-pronged approach-using debt for long-term infrastructure investment and equity to support growth, acquisitions, and maintain a healthy balance sheet-shows a pragmatic capital allocation strategy. You can dive deeper into the full financial picture in the full post: Breaking Down Global Water Resources, Inc. (GWRS) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You're looking at Global Water Resources, Inc. (GWRS) and asking the right question: can they cover their near-term bills while funding their long-term growth? The short answer is yes, but the picture is nuanced. GWRS maintains a tight, but acceptable, liquidity position, heavily relying on capital markets to fund its aggressive infrastructure investment strategy.
The core of this analysis lies in the current and quick ratios, which tell you how easily a company can convert assets to cash to pay off liabilities due within a year. For GWRS, the most recent data shows a Current Ratio of approximately 1.09, with the Quick Ratio essentially mirroring it at 1.09. This is typical for a regulated utility that carries minimal inventory (Quick Ratio excludes inventory, so they are the same). A ratio just above 1.0 means their current assets (cash, receivables) barely exceed their current liabilities (payables, short-term debt). It's a healthy sign that they can meet their obligations, but it doesn't leave much fat on the bone.
Here's the quick math on their working capital trends: with a Current Ratio of 1.09, their working capital (Current Assets minus Current Liabilities) is positive, sitting at about $1.82 million as of the TTM (Trailing Twelve Months) period ending June 30, 2025. That's a positive trend, but it's a slim margin for a company with total assets of over $400 million. This suggests a very efficient, or perhaps aggressive, management of their working capital, keeping cash on hand just enough to manage day-to-day operations.
The real story of GWRS's financial health is in the Cash Flow Statement. This is where you see how they fund their growth. For the TTM period ending June 30, 2025, the trends are clear and consistent with a growth-focused utility:
- Operating Cash Flow (OCF): Generated a positive $17.04 million. This is the utility's lifeblood, showing that core operations are profitable and generating cash, even if OCF was down slightly in Q1 2025 to $7.48 million compared to the prior year.
- Investing Cash Flow (ICF): Showed a massive outflow of -$55.66 million. This is primarily due to heavy capital expenditures (CapEx) of over $55 million, including the $14.2 million invested in infrastructure in Q3 2025 alone. They are defintely putting money into the ground to support new connections and system upgrades.
- Financing Cash Flow (FCF): Provided a substantial inflow, notably a $29.76 million boost in Q1 2025. This was largely driven by a public offering of common stock that raised net proceeds of $30.8 million.
The key takeaway is that GWRS is cash-flow negative after CapEx (Free Cash Flow is negative), but they are intentionally funding this deficit through financing activities like issuing new stock and debt. This is a common, and often necessary, strategy for a regulated utility with high CapEx requirements for growth and infrastructure. The liquidity strength isn't from mountains of cash, but from proven access to capital markets, evidenced by the successful 2025 stock offering. The potential liquidity concern isn't day-to-day operations, but rather continued access to low-cost capital to sustain their aggressive investment pace. For a deeper look at the long-term strategy, check out the full post: Breaking Down Global Water Resources, Inc. (GWRS) Financial Health: Key Insights for Investors.
Here is a snapshot of the cash flow story for the TTM period:
| Cash Flow Activity (TTM Jun 2025) | Amount (in Millions USD) | Trend/Implication |
|---|---|---|
| Operating Cash Flow (OCF) | $17.04 | Core operations are cash-generative. |
| Investing Cash Flow (ICF) | -$55.66 | Aggressive CapEx for utility expansion and maintenance. |
| Financing Cash Flow (FCF) | Positive (Fueled by $30.8M stock offering in Q1 2025) | Relies on external financing to fund CapEx deficit. |
Next step: Analyze the debt structure and interest coverage (solvency) to ensure this financing strategy is sustainable.
Valuation Analysis
You're looking for a clear signal on Global Water Resources, Inc. (GWRS), and the data suggests a tricky picture: the stock is trading at a discount to its 52-week high, but core valuation multiples point to a premium price for its slow-growth utility model. The market has priced in significant near-term risk, but analysts still see a substantial upside to the stock price.
As of November 2025, the stock is trading around $8.35 per share, a sharp drop that makes it look cheap, but we need to look closer at the fundamentals to see if it's truly undervalued or just correcting.
Is Global Water Resources, Inc. (GWRS) Overvalued or Undervalued?
The short answer is that Global Water Resources, Inc. (GWRS) appears overvalued based on earnings multiples, but its price-to-book ratio is reasonable for a regulated utility. This disconnect is common in the water sector, where asset value is key, but it demands caution.
Here's the quick math on the key multiples for the 2025 fiscal year:
- Price-to-Earnings (P/E): The forward P/E ratio is sitting at about 42.68. For a utility, this is defintely high, suggesting investors expect aggressive future earnings growth that may not materialize quickly in a regulated environment.
- Price-to-Book (P/B): The P/B ratio is 2.86. This is much more palatable, indicating the stock is trading at less than three times the value of its net tangible assets, which is a fair price for a company with valuable, hard-to-replicate water infrastructure.
- Enterprise Value-to-EBITDA (EV/EBITDA): This ratio is 12.68. This multiple is used to compare the total value of the company (including debt) to its operating cash flow (earnings before interest, taxes, depreciation, and amortization). It's a bit rich for a utility, but not completely out of line given the sector's high capital expenditure (CapEx) needs.
Stock Performance and Analyst Consensus
The stock has had a rough 12 months. The price has decreased by 28.41% over the last year, reflecting broader market pressures and specific regulatory concerns. The 52-week trading range has been from a low of $8.28 to a high of $13.68.
Still, the analyst community is sticking to a 'Hold' consensus, which means they see limited immediate upside or downside from the current price. The average target price from analysts is $12.53, which implies a significant potential return from the current trading level. This suggests they believe the recent price decline is an overreaction and that the stock will revert to its long-term growth trajectory, which you can read more about in their Mission Statement, Vision, & Core Values of Global Water Resources, Inc. (GWRS).
Dividend Sustainability Check
For a utility, dividends are a core part of the investment thesis. Global Water Resources, Inc. (GWRS) pays a monthly dividend, with an annual dividend of $0.30 per share, yielding about 3.61% as of late 2025.
The concern here is sustainability. The trailing dividend payout ratio is a high 187.50% of earnings. A ratio over 100% means the company is paying out more in dividends than it earns, which is not sustainable long-term without tapping into cash reserves or issuing debt/equity. However, the forward-looking estimate is a more manageable 107.14% for the next fiscal year, suggesting some earnings improvement is expected. You need to monitor their earnings reports closely; a high payout ratio in a capital-intensive business is a red flag.
Risk Factors
You're seeing Global Water Resources, Inc. (GWRS) execute its growth-by-acquisition strategy, but the financial data for 2025 clearly shows the immediate cost of that growth. The biggest near-term risks are a tightening regulatory environment and the pressure of rising operating expenses that are eating into net income, despite solid revenue growth. You need to focus on the margin compression.
For the nine months ended September 30, 2025, total revenue was up 7.0% to $42.2 million, which is a strong top-line number. But here's the quick math: Net income for that same period dropped by 26.7% to $3.9 million, down from $5.3 million in the prior year. That's a significant decline, and it tells you exactly where the internal risks lie.
- Regulatory Rate Shock: The Arizona Corporation Commission (ACC) is the gatekeeper for rate increases. GWRS is actively pursuing rate cases, but the regulatory process is a major risk. For example, the ACC staff's initial report on a pending rate case materially reduced the company's requested increase, which creates real uncertainty about the magnitude and timing of future rate relief.
- Cost of Expansion and Capital: Operating expenses for the nine months ended September 30, 2025, increased by 12.8% to $35.4 million. This rise is primarily due to integrating the Tucson acquisition and higher personnel costs. Plus, the capital improvement plan, while necessary for long-term health, resulted in increased depreciation and net interest expense, driving down net income.
- Housing Market Slowdown: External economic conditions are starting to bite. The company's growth premiums, which are tied to new meter connections, are declining. In Q2 2025, building permits in the Phoenix area and the City of Maricopa decreased by 14% and 24%, respectively, signaling a cooling housing market influenced by higher interest rates. No permits, no new connections.
The company is defintely not sitting still in the face of these headwinds. Their strategy is a classic utility playbook: invest heavily in infrastructure to justify rate increases and consolidate the fragmented Arizona water market. They are investing heavily in infrastructure, with $14.2 million invested in Q3 2025 alone.
| Risk Category | 2025 Financial Impact/Metric | Mitigation Strategy |
|---|---|---|
| Financial/Operational | Net Income down 26.7% (9M 2025) to $3.9M. | Strategic acquisitions (e.g., Tucson water systems, adding 2,200 connections) to increase rate base. |
| Regulatory | Uncertainty over ACC rate case approval magnitude. | Securing approved rate increases, like the $1.1 million annual revenue increase for GW-Farmers, effective May 1, 2025. |
| Market/External | Building permits in Maricopa down 24% (Q2 2025). | Leveraging the state's Ag-to-Urban legislation to convert agricultural groundwater rights to a new, sustainable municipal water supply. |
The strategic focus on consolidation and regionalization is the long-term answer to these risks, as outlined in the Mission Statement, Vision, & Core Values of Global Water Resources, Inc. (GWRS). But in the near term, the pressure on the bottom line is real. You need to see a clear path for the operating expense growth rate to slow down as the Tucson acquisition integration costs roll off, and for the ACC to approve a meaningful portion of the requested $4.3 million net revenue increase currently under consideration.
Growth Opportunities
You're looking for a utility stock with a growth engine, and Global Water Resources, Inc. (GWRS) is defintely positioned for expansion, largely due to its strategic focus on Arizona's high-growth corridors and a successful acquisition strategy. The near-term growth story is clear: more connections, higher rates, and smart consolidation.
For the 2025 fiscal year, the company's top-line performance remains robust, with Q3 2025 revenue hitting $15.5 million, an 8.4% jump year-over-year. While net income dipped to $1.7 million in Q3 2025 due to higher operating and interest costs from capital investments, analysts are still projecting a solid earnings recovery, with EPS expected to grow from $0.28 to $0.30 per share next year, a 7.14% increase. Growth is a function of necessity in a water-scarce region.
Key Growth Drivers: Acquisition and Organic Expansion
The core of GWRS's strategy is regional consolidation, which immediately adds customers and allows for greater economies of scale. The company completed a key move in July 2025 by acquiring seven water systems from Tucson Water, which added approximately 2,200 customer connections. This single acquisition is expected to generate about $1.5 million in annual revenue. Plus, the organic growth is strong: active service connections rose 6.6% to a total of 68,130 as of September 30, 2025, fueled by the rapid urbanization in areas like the City of Maricopa, which saw a 7.4% population increase in 2024.
Rate cases are the utility sector's version of a price increase, and GWRS is actively pursuing them to boost revenue. The approved GW-Farmers rate case is already phasing in, adding an estimated $1.1 million in annual revenue. More significantly, a filing is underway with the Arizona Corporation Commission (ACC) for a net revenue increase of approximately $4.3 million for its Pinal County utilities, with a decision anticipated mid-2026. Here's the quick math on recent revenue drivers:
| Growth Driver | Estimated Annual Revenue Impact | Status (as of Q3 2025) |
|---|---|---|
| Tucson Acquisition (7 Systems) | ~$1.5 million | Completed July 2025 |
| GW-Farmers Rate Case | ~$1.1 million | Approved, phasing in (started May 2025) |
| Pinal County Rate Case | ~$4.3 million | Proposed, under ACC review (expected mid-2026) |
Strategic Initiatives and Competitive Edge
GWRS is not just a traditional utility; it's a pure-play Total Water Management (TWM) company, which is a significant competitive advantage in the arid Southwest. TWM means they manage the entire water cycle-water, wastewater, and recycled water-within the same area, maximizing resource use. This model is superior to fragmented legacy systems, especially in a region facing intense water scarcity. You can read more about their approach here: Mission Statement, Vision, & Core Values of Global Water Resources, Inc. (GWRS).
Their growth is further supported by key legislative and infrastructure tailwinds:
- Leverage Arizona's new Ag-to-Urban water legislation to secure new groundwater supplies for development.
- Full funding approval for the SR-347 expansion, which supports economic and population growth in their Maricopa service area starting in fiscal year 2026.
- Deployment of Advanced Metering Infrastructure (AMI) and smart meters, which improves operational efficiency and promotes water conservation.
The company invested $49.6 million year-to-date in infrastructure projects as of Q3 2025, building rate base and positioning them for future rate-of-return increases. The market is pricing in this growth, with analysts estimating an 8.2% revenue growth rate for next year. What this estimate hides is the potential for a larger jump if the $4.3 million rate case is approved as proposed.
Next Step: Investment Team: Model the impact of a mid-2026 approval of the full $4.3 million Pinal County rate case on the 2026 and 2027 revenue projections by Friday.

Global Water Resources, Inc. (GWRS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.