Host Hotels & Resorts, Inc. (HST) Bundle
You're looking at Host Hotels & Resorts, Inc. (HST) and trying to map the lodging REIT's performance against a challenging macroeconomic backdrop, and honestly, the Q3 2025 results give us a clear, if nuanced, picture. The firm delivered a solid quarter, posting $1.33 billion in revenue and an Adjusted Funds From Operations (FFO) per share of $0.35, which topped analyst consensus, but the real story is the dual-speed recovery: management has raised the full-year 2025 guidance, now anticipating comparable hotel Total RevPAR growth of approximately 3.4% over 2024, driven by strong transient leisure demand, especially the 20% RevPAR growth seen in Maui. Still, we have to be real about the risks, as Group Room Revenue dropped about 5% year-over-year, and rising wage and benefit costs pushed the Comparable Hotel EBITDA Margin down to 23.9% in the quarter; so, the key is whether their massive capital expenditure plan of $605 million to $640 million for 2025 can keep the premium portfolio ahead of these operational headwinds.
Revenue Analysis
You need to know where the money is actually coming from to understand Host Hotels & Resorts, Inc. (HST)'s valuation, and the 2025 numbers tell a clear story of resilience in leisure offsetting softness in business travel. The big picture is strong: the company is projecting a full-year 2025 revenue of around $6.1 billion, which represents a solid year-over-year growth rate of roughly 7.3% compared to the $5.684 billion in 2024.
Here's the quick math on their primary revenue streams (the actual money-makers) based on the Q3 2025 results, which are a good proxy for the full year's composition. This breakdown shows you exactly what's driving the top line, or total revenue.
- Rooms Revenue: $826 million (up 0.1% YoY in Q3 2025). This is the core.
- Food and Beverage Revenue: $364 million (down 0.3% YoY in Q3 2025). This segment is defintely flat.
- Other Revenue: $141 million (up 9.3% YoY in Q3 2025). This is your high-growth ancillary spend.
The total revenue for the third quarter of 2025 came in at $1.331 billion, a modest 0.9% increase over the same period in 2024. What this estimate hides, though, is a significant shift in where the growth is originating within those segments, which is crucial for a real estate investment trust (REIT) focused on luxury and upper-upscale hotels.
The year-over-year revenue growth rate, while robust for the full year, is being fueled by different guest types. Transient revenue-your individual leisure travelers-was up approximately 2% in Q3 2025, largely driven by strong performance in resort markets like Maui, which is seeing a significant recovery. This is where the pricing power, or rate growth, is strongest.
But you also have to be a realist about the headwinds. The more predictable, higher-margin segments are under pressure. Business Transient revenue, which comes from corporate contracts, decreased by 2% in Q3 2025, partly due to a reduction in government room nights. Also, Group Room revenue-those big conventions and meetings-decreased by roughly 5% year-over-year, impacted by renovation disruptions and calendar shifts. The good news is that the 'Other Revenue' segment, which includes high-margin services like golf and spa, jumped by 7%, which is a great sign for out-of-room spending.
The company's guidance for full-year 2025 comparable hotel total revenue per available room (Total RevPAR) growth is approximately 3.4% over 2024, which shows management is confident in their premium portfolio's ability to maintain pricing power despite the mixed demand signals. For a deeper dive into the company's financial structure, you can check out the full analysis at Breaking Down Host Hotels & Resorts, Inc. (HST) Financial Health: Key Insights for Investors.
Here is a summary of the key Q3 2025 revenue movements:
| Revenue Segment | Q3 2025 Revenue (Millions) | YoY Growth Rate (Q3 2025 vs Q3 2024) |
|---|---|---|
| Rooms | $826 | +0.1% |
| Food and Beverage | $364 | -0.3% |
| Other | $141 | +9.3% |
| Total Revenue | $1,331 | +0.9% |
Next step: Portfolio Manager: Adjust your Q4 models to reflect the Group and Business Transient softness but factor in the strength of the 'Other Revenue' category.
Profitability Metrics
You want to know if Host Hotels & Resorts, Inc. (HST) is converting its strong revenue into solid bottom-line profit, and the short answer is yes, but the operational efficiency is under pressure. For the 2025 fiscal year, the company is demonstrating a strong gross margin that suggests excellent control over direct hotel operating costs, but rising labor and insurance expenses are squeezing the profit that actually hits your pocket.
Here's the quick math on the company's recent performance, using Trailing Twelve Months (TTM) revenue of approximately $5.939 Billion USD as of September 30, 2025, and full-year estimates:
- Gross Profit Margin: The TTM figure stands at a robust 44.03%.
- Operating Profit Margin: Year-to-date (YTD) September 30, 2025, the GAAP operating profit margin was 14.7%.
- Net Profit Margin: Based on the 2025 estimated net income of $617.18 Million USD, the net profit margin is roughly 10.4%.
Operational Efficiency and Cost Management
The Gross Profit Margin of 44.03% is a powerful indicator of operational efficiency in the hotel business, which is a major positive. It shows that for every dollar of revenue, the company keeps nearly 44 cents after covering the direct costs of running the hotels-things like housekeeping, utilities, and food and beverage expenses. This is defintely a testament to the quality of their luxury, full-service portfolio, which typically commands higher pricing power.
However, the drop-off from Gross Profit (approximately $2.615 Billion USD) to Operating Profit (approximately $0.873 Billion USD) is where the current risk lies. The YTD GAAP operating profit margin of 14.7% reflects a decline of 220 basis points compared to the prior year. This margin contraction is a clear trend driven by general cost inflation, specifically in wages, real estate taxes, and insurance. You can see this same pressure across the entire lodging sector, but Host Hotels & Resorts, Inc.'s focus on high-end assets helps mitigate the impact somewhat.
Profitability Trends and Industry Comparison
The trend is a headwind for the entire Hotel REIT sector in 2025: operating expenses are outpacing revenue growth. While Host Hotels & Resorts, Inc. reported a comparable hotel EBITDA margin of 31.8% in Q1 2025, the overall operating profit margin is under pressure. For context, a competitor like American Hotel Income Properties REIT reported a third-quarter 2025 Net Operating Income (NOI) margin of 27.1%, which is a rough but useful comparison for property-level efficiency.
The company's ability to generate a 10.4% Net Profit Margin (net income divided by revenue) in a challenging cost environment shows its core portfolio strength. The key action item for management is cost control outside of the direct hotel operations, or what we call 'above-property' expenses. For a deeper look into the long-term strategic direction that supports this profitability, you might want to review the Mission Statement, Vision, & Core Values of Host Hotels & Resorts, Inc. (HST).
| Metric | Value (2025) | Insight |
|---|---|---|
| Revenue (TTM Sep 30, 2025) | $5.939 Billion USD | Strong top-line performance. |
| Gross Profit Margin (TTM) | 44.03% | Excellent control over direct hotel operating costs. |
| Operating Profit Margin (YTD GAAP) | 14.7% | Under pressure from rising wages and taxes. |
| Net Income (2025e) | $617.18 Million USD | Solid estimated final profit for the year. |
Debt vs. Equity Structure
When you look at Host Hotels & Resorts, Inc.'s (HST) balance sheet, the first thing that jumps out is a deliberate, conservative approach to financing. This is not a company that chases growth by maxing out its credit lines. They use debt, but they use it sparingly and strategically, which is a major positive in the volatile lodging sector.
As of late 2025, the company's total debt sits around $5.1 billion, with total shareholder equity at approximately $6.8 billion. This capital structure is heavily weighted toward equity, giving them a significant buffer against economic downturns and interest rate hikes. That's a strong foundation.
The company's Debt-to-Equity (D/E) ratio-a key measure of financial leverage-was approximately 0.745 as of September 2025. To put that in perspective, the average D/E ratio for Hotel & Resort REITs typically ranges between 0.94 and 1.216. Host Hotels & Resorts, Inc. is operating with substantially less leverage than its peers. This tells me their management team prioritizes balance sheet strength over aggressive, debt-fueled expansion.
Here's the quick math on their debt structure, based on Q1 2025 data, which is typical for their financing mix:
- Senior Notes: $3.995 billion, representing the bulk of their fixed-rate, long-term debt.
- Credit Facility (Term Loans): $993 million, providing flexibility.
- Mortgage and Other Debt: A minimal $97 million, showing a preference for corporate-level debt over property-specific mortgages.
Notably, the overwhelming majority of their debt is long-term. Their short-term debt is minimal, which is defintely a sign of excellent liquidity management, meaning they aren't facing a near-term maturity wall that could force a fire sale or a high-cost refinancing. Their weighted average maturity is a comfortable 5.2 years, with a reasonable weighted average interest rate of 4.9%.
The market has validated this conservative stance. In Q3 2025, Moody's upgraded their credit rating to Baa2 with a stable outlook, and they maintain investment-grade ratings of BBB- from S&P and BBB from Fitch. This investment-grade status is crucial; it allows them to borrow capital more cheaply than most competitors. For instance, in November 2025, Host Hotels & Resorts, L.P. announced the pricing of $400 million of 4.250% Senior Notes Due 2028. This ability to tap the bond market at favorable rates is a direct result of their strong equity base and low leverage.
The balance is clear: Host Hotels & Resorts, Inc. uses debt to optimize its cost of capital and fund strategic capital expenditures-like the transformational renovations they are undertaking-but it relies on its substantial equity base and retained earnings for the core of its business. They are an investment-grade REIT for a reason. You can find a deeper dive into their operational metrics in Breaking Down Host Hotels & Resorts, Inc. (HST) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You want to know if Host Hotels & Resorts, Inc. (HST) has the cash to cover its near-term bills, and the answer is a qualified, resounding 'yes.' While a Real Estate Investment Trust (REIT) structure often shows tighter liquidity ratios than a typical operating company, HST's total available liquidity of approximately $2.2 billion as of the third quarter of 2025 is the real story here. That's a huge cushion.
Current and Quick Ratios: A Closer Look
The traditional liquidity metrics for Host Hotels & Resorts, Inc. (HST) show a strong position late in the 2025 fiscal year. The company's current ratio and quick ratio were both reported at 2.20 as of November 2025. To be fair, I've seen earlier 2025 reports with a current ratio as low as 0.66, which would signal a working capital deficit, but the most recent figure is defintely a significant improvement and a sign of strong short-term health. A ratio of 2.20 means the company has $2.20 in current assets for every dollar of current liabilities. That's excellent coverage.
Here's the quick math on why a high ratio isn't always the norm for a REIT. A REIT's balance sheet is dominated by long-term, illiquid assets-the hotels themselves. They don't have much inventory or accounts receivable like a manufacturer, so a higher ratio like 2.20 is a powerful indicator of cash management and access to capital. Plus, the company has $1.5 billion available under the revolving portion of its credit facility, which acts as a powerful, on-demand liquidity backstop.
Cash Flow Statements Overview
The cash flow statement for Host Hotels & Resorts, Inc. (HST) tells a clear story of a healthy, capital-intensive business. Operating Cash Flow (OCF) from continuing operations has been consistently positive across the first three quarters of 2025, ranging from approximately $218 million to $444 million per quarter. This signals that core hotel operations are generating substantial cash flow, which is exactly what you want to see.
However, you'll see a consistent use of cash in the Investing Cash Flow (ICF) section, which is typical for a growth-oriented REIT. For the first three quarters of 2025, ICF was negative, ranging from approximately -$83 million to -$115 million per quarter. This negative flow represents capital deployment-buying new assets or, more commonly for HST, reinvesting in existing properties to elevate their value and drive higher RevPAR (Revenue Per Available Room). The Financing Cash Flow reflects the management of their debt and the payment of a steady quarterly common stock cash dividend of $0.20 per share.
| Cash Flow Type | Q1 2025 (Approx.) | Q2 2025 (Approx.) | Q3 2025 (Approx.) |
|---|---|---|---|
| Operating Cash Flow (OCF) | $305 million | $444 million | $218 million |
| Investing Cash Flow (ICF) | -$83 million | -$115 million | -$102 million |
Near-Term Risks and Opportunities
The primary strength is the robust liquidity, but the long-term debt of $5.1 billion is a figure to monitor. Still, the debt has a balanced maturity schedule, and the recent credit rating upgrade to Baa2 (stable) by Moody's confirms the market's confidence in HST's ability to manage this leverage. The opportunity here is that the strong OCF and available liquidity allow management to continue their capital recycling program-selling older assets and reinvesting in high-growth, high-return projects-without risking a liquidity crunch. This strategy is key to long-term value creation for shareholders. For a deeper dive into the valuation, you should read the full post: Breaking Down Host Hotels & Resorts, Inc. (HST) Financial Health: Key Insights for Investors.
Valuation Analysis
You need to know if Host Hotels & Resorts, Inc. (HST) is trading at a fair price, especially with the lodging sector still navigating a complex economic environment. The short answer is that the stock appears to be trading near a fair value, but with a slight undervaluation based on analyst consensus, which suggests a modest upside.
As of November 2025, the stock closed at $17.42, which is a decline of about 2.63% over the last 12 months, reflecting some market caution despite a strong post-pandemic recovery for high-end travel. This price sits well within its 52-week range of $12.22 to $19.36.
Is Host Hotels & Resorts, Inc. Overvalued or Undervalued?
To determine if Host Hotels & Resorts, Inc. is a buy, hold, or sell, we look at the core valuation multiples. For a Real Estate Investment Trust (REIT) like HST, the Enterprise Value-to-EBITDA (EV/EBITDA) is often the most telling metric, as it accounts for debt and is capital-structure neutral.
- Price-to-Earnings (P/E) Ratio: The trailing twelve months (TTM) P/E is currently around 16.59x. This is below the company's 10-year historical average of 20.29x, suggesting it might be slightly cheap on an earnings basis.
- Price-to-Book (P/B) Ratio: The P/B is 1.80x. For a REIT with high-quality, hard assets, this is a reasonable multiple, indicating the market values the company at 1.8 times the book value of its equity.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EV/EBITDA is approximately 9.56x. Considering the industry median is often higher, this figure suggests that Host Hotels & Resorts, Inc. is trading at a discount compared to its peers when factoring in debt. Honestly, an EV/EBITDA below 10x for a high-quality hotel portfolio is defintely worth a closer look.
Dividend Health and Analyst Consensus
The dividend provides a solid income component, which is crucial for REIT investors. Host Hotels & Resorts, Inc. has an annualized dividend of $0.90 per share, translating to a current dividend yield of about 5.17%. The payout ratio, based on earnings, is high at around 85.7%. While this is typical for a REIT, which must distribute most of its taxable income, it leaves less room for error if earnings dip. What this estimate hides is that REITs often use Funds From Operations (FFO), not just net income, to cover the dividend, so the cash flow coverage might be better than the Payout Ratio implies.
Wall Street's sentiment is generally positive. The analyst consensus rating is a 'Buy' or 'Outperform.' The average price target from analysts is approximately $19.34, which implies an upside of over 11% from the current price of $17.42. This consensus is based on a range of estimates, with a high target of $24.00 and a low of $14.00.
Here's the quick math on the consensus upside:
| Metric | Value (as of Nov 2025) | Implication |
|---|---|---|
| Current Stock Price | $17.42 | Baseline |
| Consensus Price Target | $19.34 | 11.02% potential upside |
| TTM P/E Ratio | 16.59x | Below 10-year average |
| TTM EV/EBITDA | 9.56x | Suggests relative undervaluation |
| Dividend Yield | 5.17% | Attractive income component |
The overall picture is one of a reasonably valued stock with an attractive yield and a clear path to modest capital appreciation, assuming the high-end hotel market remains resilient. For a deeper dive into the company's strategic position, you can read the full post: Breaking Down Host Hotels & Resorts, Inc. (HST) Financial Health: Key Insights for Investors.
Risk Factors
You're looking at Host Hotels & Resorts, Inc. (HST) with a clear eye, and that means mapping the risks, not just the RevPAR (Revenue Per Available Room) growth. While the company has raised its full-year 2025 Adjusted EBITDAre guidance to $1.730 billion, a $25 million jump from prior estimates, that doesn't erase the very real headwinds in the luxury lodging space. We need to focus on what could derail this positive momentum.
The biggest near-term risks are a mix of macroeconomic sensitivity and rising operational costs that are squeezing margins. Honestly, the lodging industry is highly cyclical, and since HST focuses on upper-upscale and luxury hotels, its revenue is more sensitive to economic downturns and shifts in consumer confidence. This is why you see the management team emphasizing their investment-grade balance sheet and $2.2 billion in total available liquidity.
External and Market Risks: The Macro Headwinds
The primary external risk is a softening in demand, particularly from group and government segments. In the third quarter of 2025, business transient revenue was down 2%, largely due to a reduction in government room nights, which is a direct hit to key markets like Washington, D.C. Plus, moderating group lead volumes are a concern, which led to a slight reduction in the Comparable Hotel Total RevPAR growth guidance earlier in the year.
Another factor is the political climate. The U.S. federal government shutdown that began in October 2025 could materially affect the business if it becomes prolonged, even though the initial impact was limited. You can't control D.C. politics, but you can control your portfolio's exposure. The company's strategy of diversifying and focusing on high-growth markets like Maui (which is showing a strong recovery) helps offset this concentration risk.
Operational and Financial Risks: The Margin Squeeze
The most persistent internal risk is the pressure on Comparable Hotel EBITDA margins. This isn't a surprise, but it's a defintely a drag. Rising wage inflation, real estate taxes, and insurance costs are a constant battle. The Q3 2025 Comparable Hotel EBITDA margin declined by 50 basis points year-over-year to 23.9%, driven primarily by elevated wages and benefits expense. Here's the quick math: you're seeing strong top-line growth-full-year Comparable Hotel RevPAR growth is expected to be around 3.0%-but a chunk of that is getting eaten up by higher operational expenses.
Mitigation here is all about smart capital expenditure (CapEx) and efficiency. The CapEx guidance for 2025 is between $605 million and $640 million, with a focus on high-return-on-investment (ROI) projects. For example, their investments in distributed energy systems, like solar and co-generation, have already delivered $6 million in annual cost savings since 2015.
- Cost Pressure: Q3 2025 Comparable Hotel EBITDA margin fell 50 basis points.
- Demand Risk: Group revenue was down approximately 5% in Q3 2025.
- Renovation Risk: $300 million to $350 million in capital program disruption over four years.
Strategic and Physical Risks: Catastrophic Events and Disruption
As a real estate investment trust (REIT) with coastal and resort properties, the company faces significant physical and strategic risks from natural disasters. The lingering financial impact of past hurricanes is a concrete example: total repair costs for The Don CeSar are estimated at $100-$110 million, with only $20 million in insurance proceeds recognized in Q1 2025. That gap strains cash flow until the final insurance settlements come through.
To be fair, the company is actively mitigating these climate-related risks. They are investing heavily in resilience, such as elevating critical systems at The Singer Oceanfront Resort to withstand a 500-year flood event and initiating a wildfire mitigation plan, including brush clearing over 100 acres at Alila Ventana Big Sur. Also, they've secured a $22 million operating profit guarantee from Marriott to cover disruption from a new multi-year capital program, which helps ring-fence the earnings during major renovations. You can read more about the full picture in Breaking Down Host Hotels & Resorts, Inc. (HST) Financial Health: Key Insights for Investors.
The key takeaway is that the risk profile is manageable, but requires constant, proactive capital deployment. Finance: track the year-over-year change in Comparable Hotel EBITDA margin against the $605 million to $640 million CapEx budget to ensure the ROI projects are actually paying off.
Growth Opportunities
You're looking for a clear map of where Host Hotels & Resorts, Inc. (HST) goes from here, and the short answer is that the company is leveraging its premium asset base and financial strength to drive targeted growth. We're not talking about blind expansion; it's a calculated focus on high-margin, luxury-tier properties and strategic capital deployment.
For the 2025 fiscal year, the company has already upgraded its outlook, projecting total revenue to hit approximately $6.06 billion. That confidence is grounded in operational outperformance, especially in key resort and urban markets. Honestly, the focus on upper-upscale and luxury hotels is a smart move, because that segment of the consumer market is still spending robustly, which helps offset some lingering structural headwinds in business transient demand.
Here's the quick math on the core growth drivers:
- Revenue Per Available Room (RevPAR) Growth: Comparable hotel RevPAR is projected to grow by approximately 3.0% over 2024.
- Total RevPAR: Comparable hotel Total RevPAR, which includes food, beverage, and other ancillary spend, is expected to grow by approximately 3.4%.
- Group Bookings: The company has 4 million definite group room nights on the books for 2025, with total group revenue pace up 1.2% year-over-year.
The real engine for future growth isn't just the overall market recovery; it's the aggressive reinvestment strategy. Host Hotels & Resorts, Inc. is actively managing its portfolio, which includes selling non-core assets-like the recent sale of The Washington Marriott at Metro Center-to fund higher-return projects. They are pouring capital back into their best properties, which is a classic value-add strategy.
This reinvestment is formalized through programs like the Marriott Transformational Capital Program. Renovated properties in this program have historically shown an impressive 8.7% increase in average revenue per room post-completion. They've also entered a new agreement with Marriott to complete transformational renovations at four properties, which will definitely boost rate and ancillary spending once complete. This is how you create your own growth, even in a slower economic environment.
What this estimate hides, though, is the incredible performance in specific markets. For example, the leisure transient recovery in Maui has been significant, with the company's hotels there seeing a 20% RevPAR growth. That kind of localized surge, driven by transient demand and heightened ancillary spends, is a powerful catalyst. You can learn more about the institutional interest in their portfolio by Exploring Host Hotels & Resorts, Inc. (HST) Investor Profile: Who's Buying and Why?
The company's most potent competitive advantage is its fortress balance sheet. It's the only lodging Real Estate Investment Trust (REIT) with an investment-grade rating, and that's a massive differentiator. With over $2.3 billion in available liquidity, they are positioned to opportunistically acquire high-quality assets during market downturns, while competitors are forced to retrench. That financial discipline underpins the entire growth narrative.
Here's a snapshot of the 2025 financial outlook, based on the latest guidance:
| Metric | 2025 Full-Year Guidance | Source |
|---|---|---|
| Adjusted EBITDAre | $1.730 billion | |
| Total Revenue Forecast | $6.06 billion | |
| Comparable Hotel RevPAR Growth (vs. 2024) | Approx. 3.0% | |
| EPS Consensus | $0.88 |
The path forward is clear: capital recycling, targeted renovation, and leveraging a premium portfolio in markets where high-end demand remains resilient. Your action item is to monitor the pace of the renovation projects and their subsequent RevPAR uplift, because that's the most controllable growth lever for Host Hotels & Resorts, Inc.

Host Hotels & Resorts, Inc. (HST) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.