Hilltop Holdings Inc. (HTH) Bundle
You're looking at Hilltop Holdings Inc. and trying to reconcile the strong segment performance with the broader market headwinds, and honestly, the 2025 story is a classic tug-of-war. The firm's third quarter delivered a solid beat, with consolidated income attributable to common stockholders reaching $45.8 million, equating to $0.74 per diluted share, but the full-year analyst consensus for EPS sits lower at $1.51, suggesting a defintely slower pace for the final quarter. The challenge is clear: the mortgage origination arm, PrimeLending, is still feeling the margin pressure from high interest rates and housing affordability issues. But on the flip side, the broker-dealer segment, HilltopSecurities, is a quiet powerhouse, generating $26.5 million in pretax income in Q3 alone, plus PlainsCapital Bank is doing a great job managing its deposit costs, which helps the Net Interest Margin (NIM)-the spread between interest earned on assets and interest paid on liabilities-stay resilient. The real question is whether the strength in wealth management and banking can fully offset the housing market drag, and that's what we need to unpack.
Revenue Analysis
You need to know where Hilltop Holdings Inc. (HTH) is making its money, and the short answer is that the Broker-Dealer arm is carrying the growth, while the Mortgage Origination business is a clear drag on the top line. For the trailing twelve months (TTM) ending Q3 2025, Hilltop Holdings Inc.'s consolidated revenue reached approximately $1.26 Billion, reflecting a solid year-over-year growth of 7.66%.
The company is a diversified financial holding company, meaning its revenue streams are split across three core segments: Banking, Broker-Dealer, and Mortgage Origination. This structure provides a natural hedge, but right now, the performance is highly uneven, which is a key risk to watch. Honestly, the Broker-Dealer segment is defintely the star performer right now.
Primary Revenue Sources and Segment Contribution
Hilltop Holdings Inc.'s revenue is generated through its main subsidiaries: PlainsCapital Bank (Banking), HilltopSecurities (Broker-Dealer), and PrimeLending (Mortgage Origination). The composition of this revenue tells a story of market adaptation, specifically how the firm is navigating a high-rate environment.
Here's the quick math on recent segment performance for Q3 2025, which saw total revenue of $330.2 million, a 7.5% increase from the prior year:
- Broker-Dealer (HilltopSecurities): Generated $144 million in net revenues, achieving a strong pre-tax margin of 18%.
- Banking (PlainsCapital Bank): Produced $55 million in pre-tax income, with net interest income for the quarter at $112.4 million.
- Mortgage Origination (PrimeLending): The segment posted a pre-tax loss of $7 million, despite originating $2.3 billion in loan volume.
The Broker-Dealer segment is clearly contributing a disproportionately large share of the net revenue and profit growth, especially when you look at the pre-tax figures. The Banking segment, while stable, is seeing its net interest income (NII) supported by core loan and deposit growth, plus continued management of deposit costs.
Near-Term Trends and Revenue Shifts
The most significant change in the revenue profile is the growing reliance on non-interest income from the Broker-Dealer business, specifically HilltopSecurities. Within that segment, Public Finance Services net revenues are up 28% year-over-year, and Wealth Management net revenues climbed $7 million to hit $50 million in Q3 2025.
What this estimate hides is the persistent weakness in the Mortgage Origination segment. PrimeLending's loan origination volume was flat year-over-year at $2.3 billion in Q3 2025, but net gains from loan sales dropped to $76.6 million, a 4.2% decrease from Q3 2024. Management is already actively managing down fixed expenses here to try and restore stand-alone profitability, which is a necessary, clear action.
Here is a snapshot of the Q3 2025 performance, highlighting the contrasting fortunes of the core segments:
| Business Segment | Q3 2025 Key Metric | YoY Change/Margin |
|---|---|---|
| Broker-Dealer (HilltopSecurities) | Net Revenues: $144 million | Pre-Tax Margin: 18% |
| Banking (PlainsCapital Bank) | Net Interest Income: $112.4 million | 7% YoY Growth |
| Mortgage Origination (PrimeLending) | Pre-Tax Income (Loss): ($7 million) | Net Gains from Sales: $76.6 million (down 4.2% YoY) |
To get a full picture of the company's financial standing, you should review the broader analysis on Breaking Down Hilltop Holdings Inc. (HTH) Financial Health: Key Insights for Investors.
Next Step: Portfolio Managers should model a scenario where the Broker-Dealer segment's revenue growth slows to 10% in 2026, and the Mortgage segment's pre-tax loss widens to $15 million per quarter, to stress-test their valuation.
Profitability Metrics
You want to know if Hilltop Holdings Inc. (HTH) is making money efficiently, and the short answer is yes, they are showing a strong rebound. The company's consolidated net income (net profit) for the third quarter of 2025 was $45.8 million on total revenue of $330.2 million, translating to a net profit margin of approximately 13.87%.
For a diversified financial holding company like Hilltop Holdings Inc., we look at a few key profit layers. Since they don't report a traditional 'Gross Profit' line, we use Total Revenue (Net Interest Income plus Non-interest Income) as the top line, and Pre-tax Income (EBT) as our operating profit proxy.
- Net Profit Margin: The 13.87% margin in Q3 2025 is a solid figure, driven by expense management and strong banking performance.
- Operating Profit Margin: Using the consolidated pre-tax income of approximately $59.64 million for Q3 2025, the operating profit margin is about 18.06%. This shows the core business is highly profitable before taxes.
Operational Efficiency and Cost Management
Operational efficiency is where Hilltop Holdings Inc. really shines. The company reported an efficiency ratio of just 51.7% in Q3 2025, which is significantly better than the analyst forecast of 84.1%. Here's the quick math: a lower efficiency ratio means a bank is spending less to generate each dollar of revenue. This figure is a direct indicator of strong cost management, especially within the PlainsCapital Bank segment.
However, this consolidated efficiency hides some segment-level challenges. For instance, the mortgage origination business, PrimeLending, produced a pre-tax loss of $7 million in Q3 2025 due to a dampened home-buying market, which management is actively addressing by reducing fixed expenses.
Profitability Trends and Industry Comparison
The trend in profitability for Hilltop Holdings Inc. in 2025 shows a strong recovery in the back half of the year. Net income had a dip in Q2 2025, but rebounded sharply in Q3:
| Metric | Q1 2025 | Q2 2025 | Q3 2025 |
|---|---|---|---|
| Net Income (in millions) | $42.1 | $36.1 | $45.8 |
| Return on Average Assets (ROAA) | 1.13% | 0.98% | 1.20% |
| Return on Average Equity (ROAE) | 7.82% | 6.62% | 8.35% |
The consolidated Return on Average Assets (ROAA) of 1.20% in Q3 2025 is slightly above the industry aggregate ROA of 1.12% reported for all FDIC-insured institutions for the full year 2024. This suggests Hilltop Holdings Inc. is generating a slightly better return from its asset base than the average US bank. The Net Interest Margin (NIM) for the consolidated entity was 3.1% in Q3 2025, placing it comfortably within the 2.5% to 3.5% range typical for large U.S. banks, which is a good sign considering its mixed business model. You can review the strategic priorities driving these numbers in the Mission Statement, Vision, & Core Values of Hilltop Holdings Inc. (HTH).
The key takeaway is that the core banking arm, PlainsCapital Bank, is the defintely profit engine, generating $55 million in pre-tax income in Q3 2025, which offsets the volatility in the mortgage segment. Your action item is to watch the PrimeLending segment's cost-cutting progress-if they can restore stand-alone profitability there, the consolidated margins will jump significantly.
Debt vs. Equity Structure
You're looking at Hilltop Holdings Inc. (HTH) and trying to gauge its financial risk-specifically, how much of its growth is fueled by borrowing versus shareholder capital. This is the core question the debt-to-equity ratio (D/E) answers. The direct takeaway is that Hilltop Holdings Inc. (HTH) maintains a moderate leverage profile, slightly above the regional bank average, but one that is actively being managed through strategic debt reduction.
As of the most recent trailing twelve months (TTM) data ending in November 2025, Hilltop Holdings Inc. (HTH)'s debt-to-equity ratio sits at 1.07. Here's the quick math: this means for every dollar of shareholder equity, the company uses about $1.07 in debt to finance its assets. For most non-financial companies, a D/E ratio of 1.5 or lower is often considered healthy, but banks are different because their core business involves taking on liabilities (deposits) to fund assets (loans).
Still, when you compare this to the industry, the ratio is notable. The average debt-to-equity ratio for US Regional Banks as of November 2025 is closer to 0.5. Hilltop Holdings Inc. (HTH)'s higher ratio reflects its mix of businesses, including a broker-dealer and a mortgage originator, which often carry different liability structures than a pure-play commercial bank. The good news is the company's regulatory capital is strong; the Common Equity Tier 1 Capital Ratio was a robust 20.33% at September 30, 2025, which gives them a significant cushion.
The balance of debt financing versus equity funding shows a clear, proactive effort to de-risk the balance sheet in 2025. The company is leaning on retained earnings and a strong equity base, as evidenced by the book value per common share increasing to $35.69 at the end of the third quarter of 2025. They are also actively trimming expensive debt.
- Redeemed $150 million of 5% senior notes in January 2025.
- Completed a total of $200 million of debt redemption during 2025.
- Short-term borrowings were $705.008 million in the first quarter of 2025.
The debt redemptions are a clear action, lowering borrowing costs and improving net interest margin, which should stabilize earnings even if interest rates drop later in the year. The company is defintely prioritizing capital efficiency and a cleaner liability profile. If you want to dig deeper into who is buying the stock and why, you should check out Exploring Hilltop Holdings Inc. (HTH) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You need to know if Hilltop Holdings Inc. (HTH) can cover its near-term obligations, and the quick answer is yes, but the margin is tighter than for a non-financial business. As a financial holding company, HTH's liquidity position is anchored in its highly liquid asset base, which is typical for banking and broker-dealer operations.
The core liquidity metrics for Hilltop Holdings Inc. as of September 30, 2025, show a solid, albeit modest, buffer against short-term debt. The Current Ratio (current assets divided by current liabilities) stands at approximately 1.07 (calculated: $12.43 billion / $11.57 billion). This means the company holds $1.07 in current assets for every dollar of current liabilities. For a financial institution, this ratio is often lower than for a manufacturing firm, because a bank's current assets (like cash and investment securities) are inherently more liquid than a factory's inventory or raw materials.
The Quick Ratio-a more stringent test that excludes less-liquid assets like inventory-is effectively the same at around 1.07 for Hilltop Holdings Inc. (HTH). This is because the majority of its $12.43 billion in current assets are already quick assets, like cash and short-term investments, reflecting its business model. Honestly, for a company like this, the Current and Quick Ratios are practically identical.
- Current Assets: $12.43 billion
- Current Liabilities: $11.57 billion
- Current Ratio: 1.07
Working Capital and Cash Flow Trends
Working capital-the capital available to fund day-to-day operations-is positive, which is defintely a strength. As of the end of the third quarter of 2025, Hilltop Holdings Inc. (HTH) maintained a working capital balance of approximately $860 million (calculated: $12.43 billion - $11.57 billion). This positive figure confirms that the company's current assets comfortably exceed its current liabilities, providing a clear operational cushion. What this estimate hides is the composition: a significant portion of current liabilities are customer deposits, which are stable but can be withdrawn.
Looking at the cash flow statement for the quarter ending September 30, 2025, provides a clearer picture of how cash is moving through the business:
| Cash Flow Segment | Q3 2025 Amount (Millions) | Trend Analysis |
|---|---|---|
| Operating Activities (CFO) | $44.19 | Positive, but relatively small compared to other flows. |
| Investing Activities (CFI) | -$269.22 | Significant outflow, likely for investments in securities or loans. |
| Financing Activities (CFF) | -$862.58 | Large outflow, driven by dividends and stock repurchases. |
The $44.19 million in cash flow from operating activities (CFO) for Q3 2025 is positive, showing the core business is generating cash. But, the substantial cash outflow from financing activities (CFF) at -$862.58 million is notable. This outflow is largely due to the company's aggressive capital return strategy, including a quarterly cash dividend of $0.18 per share and significant stock repurchases, which totaled $55.1 million in Q3 2025 alone. This is an intentional use of capital to boost shareholder value, not a sign of distress, but still, it's a drain on the cash balance.
Liquidity Strengths and Concerns
The primary liquidity strength is the high quality of its current assets and its strong capital ratios. The Common Equity Tier 1 capital ratio was a robust 20.33% as of September 30, 2025, which is well above regulatory minimums and signals a strong capacity to absorb unexpected losses. Still, the mortgage origination segment (PrimeLending) remains a point of concern. It posted a pre-tax loss of $7 million in Q3 2025 due to a dampened home-buying market, which pressures overall revenue and introduces volatility. You should monitor the company's efforts to manage down fixed expenses in this segment to mitigate future liquidity risk. For a deeper dive into the company's long-term strategy, you can check out the Mission Statement, Vision, & Core Values of Hilltop Holdings Inc. (HTH).
So, the liquidity position is sound, backed by strong capital and highly liquid assets, but the cash flow statement clearly shows management prioritizing capital return and investment over simply hoarding cash.
Valuation Analysis
You need a clear answer on whether Hilltop Holdings Inc. (HTH) is a value play or a pricey bet right now. The quick takeaway is that Hilltop Holdings Inc. (HTH) appears to be fairly valued, leaning slightly toward undervalued when looking at its book value, but the analyst consensus suggests a patient 'Hold' strategy.
As a seasoned financial analyst, I look at three core multiples to gauge a company's price relative to its fundamentals: Price-to-Earnings (P/E), Price-to-Book (P/B), and Enterprise Value-to-EBITDA (EV/EBITDA). Honestly, the numbers for Hilltop Holdings Inc. (HTH) point to a stock that is neither screamingly cheap nor wildly overbought.
Here's the quick math on the key valuation ratios based on the latest 2025 fiscal year data:
- Price-to-Earnings (P/E): The trailing P/E ratio is currently sitting at 13.19. For a regional bank and financial services company, this is competitive, but the forward P/E is higher at 18.76, suggesting analysts expect a dip in near-term earnings growth.
- Price-to-Book (P/B): The P/B ratio is approximately 0.93 (based on a recent stock price of $33.11 and a Book Value Per Share of $35.69). A P/B ratio below 1.0 often signals that the stock is trading for less than the net value of its assets, which is defintely a value indicator in the banking sector.
- Enterprise Value-to-EBITDA (EV/EBITDA): The EV/EBITDA multiple, which helps normalize for debt and capital structure, was 5.2x as of December 2024. This is a relatively low multiple, indicating a potentially attractive valuation compared to peers with higher multiples.
To be fair, the P/B ratio is the most compelling argument for a slight undervaluation, but the market is clearly factoring in some near-term headwinds, as seen in that higher forward P/E.
Looking at the stock's movement over the last year, the price action has been positive but contained. The stock has increased by 7.58% over the last year, which is solid for a regional financial holding company. The 52-week trading range shows a low of $26.67 and a high of $36.14, with the current price of around $33.11 placing it comfortably in the middle of that range. This lack of a breakout suggests the market is waiting for a clear catalyst before re-rating the stock higher.
For income-focused investors, Hilltop Holdings Inc. (HTH) offers a modest but sustainable dividend. The annual dividend is $0.72 per share, translating to a dividend yield of 2.17%. The payout ratio is a healthy and conservative 28.82%, meaning the company retains most of its earnings for growth or to build capital buffers, which is crucial for a financial firm. This low payout ratio suggests the dividend is safe and has room to grow.
The Wall Street view echoes this neutral stance. The analyst consensus is a collective 'Hold'. The average 12-month price target is $34.00. What this estimate hides is the potential for a significant re-rating if the banking segment sees a strong tailwind from interest rate stability or if the mortgage origination business surprises to the upside. The current target implies only a small upside from the current price, so don't expect a moonshot. Breaking Down Hilltop Holdings Inc. (HTH) Financial Health: Key Insights for Investors
| Valuation Metric (2025 Data) | Value | Implication |
|---|---|---|
| Trailing Price-to-Earnings (P/E) | 13.19x | Reasonable relative to peers. |
| Price-to-Book (P/B) | 0.93x | Slightly undervalued on asset basis. |
| EV/EBITDA (Dec 2024) | 5.2x | Low multiple, suggesting value. |
| Annual Dividend Yield | 2.17% | Modest income stream. |
| Analyst Consensus | Hold | Market is waiting for a clear catalyst. |
Next step: Dig into the company's loan portfolio quality to see if the P/B discount is justified by hidden credit risk.
Risk Factors
You've seen Hilltop Holdings Inc. (HTH) post solid Q3 2025 results, with net income to common stockholders hitting $45.8 million, up from $29.7 million in the prior-year quarter. That's great, but a seasoned investor knows to look past the headline numbers straight to the structural risks. The company faces clear headwinds, especially in its mortgage segment and from broader market dynamics.
The biggest near-term risk is the continued pressure on the mortgage origination business, PrimeLending. Due to subdued volumes and fierce competition, this segment posted a pre-tax loss of $7 million in the third quarter of 2025. This is a direct hit to profitability, and management expects this heightened competition to keep margins tight. Honestly, the mortgage business is a tough place to be when existing home sales are at their lowest levels in decades.
Here's a quick look at the primary risks and how the company is trying to manage them:
- Market and Financial Risk: Interest rate shifts and margin compression.
- Operational Risk: Heavy reliance on one geographic area and cybersecurity threats.
- Strategic Risk: Analyst forecasts for declining long-term profitability.
Interest Rate and Margin Pressure
Interest rate risk is always top-of-mind for a bank holding company. While Hilltop Holdings Inc. is exposed because a significant portion of its loans are variable or adjustable-rate, the recent trend has been favorable to the banking segment. Specifically, the cumulative 100-basis point decrease in the federal funds rate since September 2024 is expected to cause the cost of deposits to trend modestly downward, which is a positive for the net interest margin (NIM). The NIM for PlainsCapital Bank actually expanded by 7 basis points in Q3 2025. Still, the company uses hedging strategies, like interest rate swaps, to limit exposure if rates move against them.
Geographic and Operational Concentration
A significant, and unmitigated, risk is the company's geographic concentration. Hilltop Holdings Inc.'s operations are heavily focused on the Texas market. This is a fantastic growth market, but it means any severe regional economic downturn, or even a major natural disaster, could magnify the impact on the entire enterprise. Plus, the company must constantly invest in technology to fend off evolving cybersecurity threats; a recent incident involving a third-party vendor highlighted this vulnerability. They are making ongoing investments in technology and cybersecurity to defintely safeguard critical systems.
The Long-Term Profitability Challenge
The most concerning strategic risk is the long-term profitability forecast. Despite a strong Q3 2025 net profit margin of 12.7%, analysts project a sharp decline over the next three years, with margins potentially falling from 11.6% to 6.1%. This margin compression is expected to lead to an earnings decline of 16.3% yearly over the next three years. The company is trying to counteract this by returning capital to shareholders, having repurchased $55 million in shares in Q3 2025 alone, with approximately $62 million in repurchase capacity remaining through January 2026.
Here's the quick math on their credit health, a key risk indicator:
| Metric | Q3 2025 Value | Insight |
|---|---|---|
| Allowance for Credit Losses | $95 million | Declined by $2.8 million sequentially |
| Coverage Ratio | 1.16% | Indicates strong credit quality management |
| Reversal of Credit Losses | $2.5 million | Driven by a favorable U.S. economic outlook |
You can see the credit quality is actually improving, which helps insulate shareholder returns against the anticipated profit challenges. What this estimate hides, however, is the potential for a sudden economic shock to reverse the credit loss reversal trend. For a deeper dive into who is betting on Hilltop Holdings Inc.'s strategy, check out Exploring Hilltop Holdings Inc. (HTH) Investor Profile: Who's Buying and Why?
Your next step: Monitor the Q4 2025 earnings call for any changes in the mortgage segment's pre-tax loss and any updated guidance on the long-term margin forecast.
Growth Opportunities
You're looking for a clear map of where Hilltop Holdings Inc. (HTH) goes from here, and the answer is simple: the growth story is now less about the volatile mortgage market and more about disciplined expansion in their core banking and brokerage segments. The near-term growth will be driven by their Texas-centric bank, PlainsCapital Bank, plus the strong performance of HilltopSecurities, but you need to watch the expense management at PrimeLending.
For the full 2025 fiscal year, analysts were projecting Hilltop Holdings Inc. revenue to hit about US$1.23 billion, which is a respectable 3.4% improvement year-over-year. Here's the quick math: the company's ability to beat consensus estimates in Q3 2025, posting revenue of $330.2 million and a GAAP profit of $0.74 per diluted share, suggests the underlying businesses are performing better than expected, especially in a tough rate environment.
Key Growth Drivers and Earnings Trajectory
The company's future growth is not a single engine but a three-part system, with the banking and broker-dealer segments currently pulling the most weight. PlainsCapital Bank is the core driver, focusing on expanding its loan portfolio in a higher-rate environment while actively managing down the cost of deposits. Management is targeting modest but prudent full-year average loan growth for 2025 in the range of 0% to 2%.
The second major driver is HilltopSecurities, their broker-dealer arm, which is showing significant strength in public finance and wealth management. In the third quarter of 2025, the firm saw a substantial increase in net revenues within its municipal product segment, a clear signal that their national brand and expertise are paying off. This diversification helps smooth out the cyclicality of the overall business.
- PlainsCapital Bank: Grow core loans and deposits in Texas.
- HilltopSecurities: Capitalize on public finance and wealth management.
- PrimeLending: Cut fixed costs to stabilize margins.
Strategic Initiatives and Competitive Edge
Hilltop Holdings Inc. has a clear, actionable strategy: optimize the strong parts and right-size the challenged parts. The primary strategic initiative is capital management, which demonstrates a defintely strong confidence from leadership. In Q3 2025 alone, the company returned over $66 million to stockholders, including $55.1 million in share repurchases. The Board even authorized an increase to the stock repurchase program to a total of $185.0 million, with approximately $62 million remaining capacity as of late 2025.
Their competitive advantage (moat) is twofold. First, they have a diversified financial services model-banking, brokerage, and mortgage-that provides unique opportunities for cross-selling and revenue stability. Second, they maintain a very strong capital position, with a Common Equity Tier 1 capital ratio of 20.33% as of September 30, 2025. That high capital level gives them flexibility to pursue opportunistic growth or withstand market shocks.
What this estimate hides is the continued pressure on the mortgage origination business, PrimeLending, which posted a pre-tax loss of $7 million in Q3 2025. The company is mitigating this by actively managing down fixed expenses, reducing them by 11% year-over-year in Q2 2025. Anyway, the strength of the bank and broker-dealer is currently offsetting the mortgage headwind, pushing the tangible book value per share up to $35.69 as of September 30, 2025.
To fully understand the players and the shareholder base that supports this strategy, you should read Exploring Hilltop Holdings Inc. (HTH) Investor Profile: Who's Buying and Why?
Here is a snapshot of the core segment performance for Q3 2025:
| Segment | Q3 2025 Pre-Tax Income | Key Driver/Challenge |
|---|---|---|
| PlainsCapital Bank (Banking) | $55 million | Strong core loan/deposit growth, margin expansion. |
| HilltopSecurities (Broker-Dealer) | Pre-Tax Margin of 18% | Strong public finance and wealth management performance. |
| PrimeLending (Mortgage) | Pre-Tax Loss of $7 million | Dampened home-buying market, focus on expense reduction. |
Finance: Monitor the quarterly NII growth at PlainsCapital Bank against the 7% year-over-year increase reported in Q3 2025.

Hilltop Holdings Inc. (HTH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.