Industrial Logistics Properties Trust (ILPT) Bundle
You're looking at Industrial Logistics Properties Trust (ILPT) and seeing a disconnect: a logistics real estate investment trust (REIT) with a solid portfolio but a challenging balance sheet, and honestly, that's the whole story right now. The numbers from the third quarter of 2025 show a company in a real turnaround, but it's not defintely out of the woods yet. While they posted a net loss of $21.57 million for the quarter, the underlying operations are strong, with normalized Funds From Operations (FFO) per share hitting $0.26, a 24% jump quarter-over-quarter, largely thanks to a key debt refinancing. Plus, the leasing momentum is excellent: they finished Q3 with a 94.1% occupancy rate and signed new leases at weighted average rental rates that were 22% higher than the previous rates for the same space. But still, you have to weigh that against the leverage; their net debt to total assets ratio sits at a high 69.3%, which is the near-term risk that keeps the stock trading at a deep 52.9% discount to its consensus Net Asset Value (NAV) estimate of $11.22.
Revenue Analysis
When you look at Industrial Logistics Properties Trust (ILPT), the revenue story is straightforward but carries a few concentrated risks you need to understand. The core of their business, as a Real Estate Investment Trust (REIT), is simple: collecting rent. For the third quarter of 2025, the company reported total Rental Income of $110.9 million, which is the singular, primary revenue stream.
This revenue comes from a massive portfolio of 411 properties across 39 states, totaling nearly 60 million rentable square feet. The overall occupancy rate is strong at 94.1% as of September 30, 2025, which gives the revenue a solid foundation.
Near-Term Revenue Growth and Drivers
The company's revenue growth is modest but stable, which is typical for a mature, large-scale REIT. For the trailing twelve months ending September 30, 2025, Industrial Logistics Properties Trust's total revenue stood at $445.46 million. Looking at the year-over-year change, the third quarter of 2025 saw Rental Income increase by a steady 1.8% compared to the same period in the prior year. Analysts are defintely projecting this stability to continue, with revenue forecasted to grow at about 3.1% annually.
Here's the quick math on what's driving that growth: rent resets and new leasing activity. During the nine months ended September 30, 2025, the company executed rent resets on approximately 204,000 square feet of land in its Hawaii Properties, achieving rental rates that were 29.1% higher than the previous rates. That's a huge jump. Rental income is sticky, but the growth is slow.
Concentration of Revenue Risk
While the overall portfolio is geographically diverse, a closer look reveals significant concentration in two key areas: specific tenants and the unique Hawaii market. You need to pay attention to these concentrations because they represent a single point of failure risk, even with the high percentage of investment-grade tenants-about 76% of annualized rental revenues come from investment-grade entities or Hawaii land leases.
The contribution of these segments to annualized rental revenues is crucial:
- FedEx Corporation: 28.3% of annualized rental revenues (including subsidiaries).
- Hawaii Properties: 27.9% of annualized rental revenues.
- Amazon.com Services, Inc.: 6.8% of annualized rental revenues.
To be fair, the concentration in Hawaii is a double-edged sword: it offers those high-spread rent resets, but it also exposes nearly a third of your revenue to a single regional economy and regulatory environment. The table below illustrates the tenant concentration you're facing:
| Tenant/Segment | % of Annualized Rental Revenue (Q3 2025) |
| FedEx Corporation (and subsidiaries) | 28.3% |
| Amazon.com Services, Inc. | 6.8% |
| Hawaii Properties (Geographic Concentration) | 27.9% |
This level of reliance on just two major tenants and one geographic region means any material change in their business strategy or the local economy could have an outsized impact on Industrial Logistics Properties Trust's top line. It's a key factor to weigh when you're considering the stability of the cash flow. For a deeper dive into the valuation side, check out Breaking Down Industrial Logistics Properties Trust (ILPT) Financial Health: Key Insights for Investors.
Profitability Metrics
When you look at Industrial Logistics Properties Trust (ILPT), the first thing to grasp is that their profitability picture is a classic REIT scenario: high gross margins but a net loss driven by significant non-operating costs, mainly interest expense. For the full 2025 fiscal year, consensus estimates point to total revenue of roughly $447.73 million.
Here's the quick math on their core profitability for the trailing twelve months (TTM) ending Q3 2025. We see a strong operational core that still struggles to translate into a bottom-line profit due to the company's capital structure.
Your takeaway should be this: Industrial Logistics Properties Trust (ILPT) is operationally very efficient, but its high debt load is what's eating the net profit.
Gross, Operating, and Net Profit Margins
Industrial Logistics Properties Trust's (ILPT) gross profit margin is stellar, reflecting the nature of the real estate business where rental income is high relative to the direct cost of goods sold (which is minimal for a landlord). The TTM gross margin stands at a robust 86.16%, which translates to an estimated gross profit of about $385.73 million for the 2025 fiscal year.
The operating margin-which factors in property-level expenses and general administrative costs-drops significantly but remains healthy at 32.31%, yielding an estimated operating profit of around $144.66 million. But then you hit the net profit margin, which is the real headwind. The TTM net profit margin is deeply negative at -20.73%, resulting in an estimated net loss of approximately -$92.85 million for the year.
| Profitability Metric (TTM ending Q3 2025) | Industrial Logistics Properties Trust (ILPT) Ratio | Estimated FY 2025 Amount | Industry Average Ratio (TTM) |
|---|---|---|---|
| Gross Profit Margin | 86.16% | $385.73 million | 68.52% |
| Operating Profit Margin | 32.31% | $144.66 million | 33.36% |
| Net Profit Margin | -20.73% | -$92.85 million (Net Loss) | 24.96% |
Trends and Operational Efficiency
The trend in profitability over the past five years has been challenging, honestly. While revenue growth has been strong, the operating margin has been in decline, and net losses have defintely deepened, increasing by 41.5% annually. This isn't a sign of a failing business model, but rather a reflection of the high cost of debt-especially in a rising rate environment-and the substantial leverage on the balance sheet.
To be fair, the company is fighting back on the operational side. Their operational efficiency and cost management appear effective, as evidenced by the 2.6% year-over-year increase in Net Operating Income (NOI) for Q3 2025. They are also successfully pushing rents higher:
- Achieving an overall occupancy rate of 94.1% as of September 30, 2025.
- Completing rent resets on Hawaii land that achieved rates 29.1% higher than previous rates.
This operational strength is exactly why the stock trades at a value discount; the market sees the underlying asset quality but is skeptical about the company's ability to overcome its elevated leverage, which currently stands at a net debt to total assets ratio of 69.9%. You need to weigh that operational upside against the capital structure risk. You can dive deeper into who is holding the stock and why by Exploring Industrial Logistics Properties Trust (ILPT) Investor Profile: Who's Buying and Why?
Industry Comparison
When you compare Industrial Logistics Properties Trust (ILPT) to the industry averages, the high gross margin of 86.16% versus the industry's 68.52% is a clear win, suggesting superior property quality or a unique portfolio mix, like their Hawaii land leases. However, the operating margin of 32.31% is just shy of the industry average of 33.36%, indicating that their property-level and administrative costs are slightly higher than peers. The most jarring difference is the net margin: a loss of -20.73% versus the industry's positive 24.96%. This gap is almost entirely a function of interest expense, not operational failure. The business is sound; the balance sheet is the problem.
Debt vs. Equity Structure
When you look at Industrial Logistics Properties Trust (ILPT), the first thing that jumps out is the capital structure-it tells you a story of a company relying heavily on debt to finance its massive portfolio. This isn't necessarily a dealbreaker for a Real Estate Investment Trust (REIT), but the sheer scale of the leverage is something you need to understand deeply.
As of the most recent quarter in 2025, Industrial Logistics Properties Trust's total debt stood at approximately $4.20 billion. The good news is that the composition of this debt is heavily weighted toward long-term obligations, with short-term debt and capital lease obligations reported at $0.0 million as of June 2025. That means there isn't an immediate, crushing liquidity crunch from debt coming due in the next few months, which is defintely a positive.
Here's the quick math on their leverage: Industrial Logistics Properties Trust's Debt-to-Equity (D/E) ratio is a staggering 459.79% (or about 4.6-to-1). To be fair, REITs are capital-intensive, but this ratio is exceptionally high. Compare that to the industry average D/E ratio for Industrial REITs, which sits closer to 0.6376 (or 64 cents of debt for every dollar of equity) as of early 2025. This high leverage is why the stock trades at a deep discount, and it's the primary risk factor for investors.
The company is actively trying to manage this debt pile. In June 2025, Industrial Logistics Properties Trust executed a critical refinancing move, pricing a $1.16 billion five-year, fixed-rate mortgage. They used the proceeds, plus $75 million of cash on hand, to fully repay a larger $1.235 billion floating-rate mortgage that was due in October 2025. This action achieved three things:
- Reduced total debt by $75 million.
- Locked in a fixed interest rate of 6.399% for that tranche.
- Eliminated exposure to rising interest rates for that portion of the debt.
This refinancing, along with a weighted average interest rate of 5.43% on their total debt as of September 30, 2025, shows a clear strategy: convert floating-rate risk to fixed-rate stability. The main near-term debt challenge remaining is the $1.4 billion floating-rate loan related to a consolidated joint venture, which has been extended to mature in March 2026. The company is balancing its debt load with a strong portfolio, where about 76% of annualized rental revenues come from investment-grade tenants. You can read more about their long-term strategy here: Mission Statement, Vision, & Core Values of Industrial Logistics Properties Trust (ILPT).
The balance is clear: Industrial Logistics Properties Trust uses significant debt to acquire and hold its large asset base, but it's working to mitigate interest rate risk by fixing rates and is looking at small asset sales-like the three properties held for sale in Q3 2025-to chip away at the principal. Their net debt to total assets ratio is high at 69.3% as of Q3 2025, so the path to a more conservative balance sheet is long, but the action plan is visible.
Liquidity and Solvency
You need to know if Industrial Logistics Properties Trust (ILPT) can cover its near-term obligations, and the quick answer is yes, their current liquidity position is strong, but you defintely need to keep a close eye on their elevated debt load and the upcoming joint venture loan maturities.
As of the third quarter (Q3) of 2025, Industrial Logistics Properties Trust's liquidity ratios look excellent. The company reported a quick ratio of 3.53 and a current ratio of 3.53. This means, for every dollar of current liabilities, the company has $3.53 in liquid assets, which is a significant cushion and well above the industry median of 0.91.
Here's the quick math on working capital: a ratio this high implies a very strong working capital position (current assets minus current liabilities). For a REIT, where inventory is minimal, the quick and current ratios are often the same, and a value over 1.0 is a sign of health. Still, what this estimate hides is the source of that liquidity, which is often cash on hand and short-term receivables, not necessarily cash generated from operations.
Cash Flow Statements Overview
Looking at the cash flow statement for the trailing twelve months (TTM) ended September 30, 2025, the picture is mixed, showing the impact of their deleveraging strategy.
- Operating Cash Flow (OCF): The TTM OCF was approximately $39.03 million. While positive, the growth in OCF has been volatile, which is a key area to monitor, especially with Normalized Funds From Operations (FFO) for Q3 2025 hitting $17.4 million, up 116% year-over-year due to refinancing benefits.
- Investing Cash Flow: The company is actively selling assets to improve its balance sheet. They have identified three properties for sale, which are anticipated to bring in approximately $55 million in combined sales proceeds in late 2025 and early 2026. This trend of asset disposition is a strategic move to raise capital, not a sign of organic investment growth.
- Financing Cash Flow: The major action in 2025 was the June completion of a $1.16 billion fixed-rate mortgage refinancing. This move was crucial; it lowered the interest rate to a fixed 6.399% and eliminated floating-rate risk on that specific tranche of debt, which immediately reduced interest expense by $10.5 million compared to Q3 2024 [cite: 2, 13 (from previous search)].
Potential Liquidity Concerns and Strengths
The core strength is the recent debt restructuring and the cash buffer. At the end of Q3 2025, Industrial Logistics Properties Trust had $83 million in cash on hand and $95 million in restricted cash. Plus, the portfolio is strong, with consolidated occupancy at 94.1% and a weighted average lease term of 7.4 years.
However, the primary concern is the company's high financial leverage. The net debt to total assets ratio was high at 69.3% as of September 30, 2025. The big risk is the $1.4 billion floating-rate loan tied to their consolidated joint venture, which matures in 2026 and 2027. This is a massive refinancing event looming, and while the company has hedged some interest rate risk, a tight credit market could make that process expensive. For a deeper dive into who is buying the stock amid these risks, you can read Exploring Industrial Logistics Properties Trust (ILPT) Investor Profile: Who's Buying and Why?
Valuation Analysis
You're looking at Industrial Logistics Properties Trust (ILPT) and trying to figure out if the recent stock performance is a sign of a turnaround or a value trap. Honestly, the valuation picture is complex, typical for a real estate investment trust (REIT) managing significant debt while working through a challenging interest rate environment. The quick takeaway: Industrial Logistics Properties Trust appears undervalued based on its book value and sales multiples, but its negative earnings signal a clear operational risk that keeps the analyst consensus firmly in the 'Hold' camp.
The core issue is profitability. Since the company has reported negative earnings per share (EPS), the traditional Price-to-Earnings (P/E) ratio is a negative -3.91 as of November 2025, which doesn't offer a useful comparison. Instead, we need to focus on metrics that look at asset value and operating cash flow, like Price-to-Book (P/B) and Enterprise Value-to-EBITDA (EV/EBITDA).
Here's the quick math on key valuation multiples from the 2025 fiscal year data:
- Price-to-Book (P/B) Ratio: At approximately 0.75, Industrial Logistics Properties Trust trades below its book value. This suggests the market values the company's net assets at only 75 cents on the dollar, a strong indicator of being undervalued relative to its balance sheet.
- Enterprise Value-to-EBITDA (EV/EBITDA) Ratio: This metric, which accounts for debt, sits around 14.73. To be fair, this is a reasonable multiple for a capital-intensive industrial REIT, but it's important to remember that the company's enterprise value is significant at $4.48 billion, largely due to its high debt-to-equity ratio of 4.60.
The stock price has definitely been volatile. Over the last 52 weeks, the share price has ranged from a low of $2.45 to a high of $6.57, reflecting a massive +48.40% price change. That's a huge swing. The stock closed recently at approximately $5.28, sitting near the middle of its annual range.
For income-focused investors, the dividend yield is around 3.6% to 3.96% based on an annualized dividend of $0.20 per share. However, the dividend payout ratio is negative at roughly -14.81%, meaning the dividend is currently paid out of capital or debt, not net income. This is not a sustainable position, and it's a major risk factor for the stock. You can find more details on the company's long-term strategy here: Mission Statement, Vision, & Core Values of Industrial Logistics Properties Trust (ILPT).
Wall Street's perspective is mixed, which is why the consensus is a 'Hold.' Analysts are weighing the deeply discounted valuation against the operational risks of unprofitability and high leverage.
| Metric | 2025 Value (Approx.) | Analyst Consensus |
|---|---|---|
| Stock Price (Nov 2025) | $5.28 | N/A |
| P/E Ratio (TTM) | -3.91 (Negative Earnings) | N/A |
| P/B Ratio | 0.75 | Undervalued Signal |
| EV/EBITDA Ratio (TTM) | 14.73 | Fair/High for REIT |
| Dividend Yield | 3.6% - 3.96% | N/A |
| Consensus Rating | Hold (1 Strong Buy, 1 Hold, 1 Sell) | Hold |
| Average Price Target | $5.00 (Downside of -5.30%) | N/A |
The average analyst price target is $5.00, suggesting a small downside of -5.30% from the recent price. But, some models estimate a fair value closer to $7.43, which highlights the debate. The market is waiting for Industrial Logistics Properties Trust to prove it can translate its strong leasing metrics into sustainable net income, especially with $1.4 billion in floating-rate joint venture loans maturing in 2026 and 2027.
Risk Factors
You're looking at Industrial Logistics Properties Trust (ILPT) and seeing strong operational metrics-occupancy is high, and leasing spreads are excellent-but the balance sheet debt is the elephant in the room. The direct takeaway is this: while management has skillfully navigated the near-term debt wall, the elevated leverage remains the primary financial risk, demanding continued, focused asset sales.
Honestly, the biggest internal risk is the sheer amount of debt. As of October 2025, Industrial Logistics Properties Trust's net debt to total assets ratio stands at a high 69.9%, which tells you that most of the company's value is backed by debt, not equity. This heavy financial leverage (the debt-to-asset ratio) makes the company highly sensitive to interest rate movements and tighter credit conditions, even with recent refinancing. Plus, there's another $1.4 billion in floating-rate joint venture (JV) loans that will mature in 2026 and 2027, creating a future refinancing hurdle.
Operational and Financial Risk Mitigation
The good news is that Industrial Logistics Properties Trust has been proactive, and their operational performance is defintely a strength. They successfully refinanced the massive floating-rate debt that was due in October 2025. They replaced the $1.235 billion floating-rate loan with a new $1.16 billion fixed-rate mortgage financing, which closed in June 2025 at a fixed interest rate of 6.399%. Here's the quick math: this move stabilizes a huge portion of their debt service, immediately boosting their cash flow. You can see the effect in their Normalized Funds From Operations (FFO), which climbed from $0.20 per share in Q1 2025 to $0.26 per share in Q3 2025.
To further reduce that leverage, the strategic plan includes asset disposals. Management is looking to sell three properties for about $55 million, with closings expected in late Q4 2025 or early 2026, using the proceeds to pay down debt principal. This is a clear action to address the leverage problem head-on. You can read more about their core business focus here: Mission Statement, Vision, & Core Values of Industrial Logistics Properties Trust (ILPT).
- Tenant Concentration: FedEx accounts for 28.8% of revenues.
- Market Risk: A potential U.S. recession could affect demand for industrial real estate.
- Industry Competition: The logistics property market is highly competitive, but the company's portfolio occupancy is strong at 94.3% as of October 2025.
External Risks and Portfolio Strength
The main external risk is a macro-economic slowdown. A recession could dampen demand for industrial space, but Industrial Logistics Properties Trust has a strong buffer. Only 3.6% of their leased space is up for renegotiation in the next year, limiting the near-term impact of economic uncertainty. Also, the quality of their tenant base is a significant mitigator: approximately 76% of annualized rental revenues come from investment-grade tenants, subsidiaries of investment-grade entities, or Hawaii land leases. This stability in their income stream is crucial when the balance sheet is still a work in progress.
For your action plan, watch the progress of the planned asset sales and the refinancing of the $1.4 billion JV debt in 2026. That's the next big test.
Growth Opportunities
You're looking for where Industrial Logistics Properties Trust (ILPT) will find its next gear, and the short answer is: organic growth from existing assets, plus a laser focus on debt reduction. The company's future isn't about massive new acquisitions right now; it's about maximizing the value of its current, high-quality portfolio and shoring up the balance sheet. This is a realist's approach to a higher interest rate environment.
The primary engine for ILPT's revenue growth is leasing activity and rent roll-ups (the increase in rent when a lease is renewed). In the third quarter of 2025, the company executed 836,000 square feet of new and renewal leasing. This activity, especially strong in the Mainland portfolio, is a direct result of long-term demand drivers like the expansion of e-commerce and US reshoring initiatives, which require more domestic logistics space. The same-property cash basis Net Operating Income (NOI) increased by 3% year-over-year in Q3 2025, showing that the core business is performing. Here's the quick math on potential: the current leasing pipeline exceeds 8 million square feet, most of which relates to renewals set to expire in 2026 and 2027.
Looking at future revenue, ILPT is forecasted to grow revenue at 3.1% per year, which is a steady, if not explosive, pace. For the near term, the Q3 2025 revenue was $110.94 million. The real story is the expected surge in profitability due to debt management. Management projects Normalized Funds From Operations (FFO) for Q4 2025 to be between $0.27 and $0.29 per share, excluding incentive fees. This significant jump is primarily from the $1.16 billion fixed rate debt refinancing completed in June 2025, which lowered interest costs.
Strategic initiatives are centered on capital recycling and development. To improve the balance sheet, ILPT has identified 3 properties for sale totaling 867,000 square feet, which are anticipated to bring in approximately $55 million in combined sales proceeds. Plus, there is a clear focus on development, specifically leasing the 2.2 million square foot undeveloped land in Hawaii and filling a 535,000 square foot property in Indianapolis. These are concrete steps to convert dormant assets into cash flow.
ILPT's competitive advantage defintely rests on its portfolio structure and tenant quality. The company owns 411 properties across 39 states, totaling nearly 60 million square feet. This scale is a major asset. More critically, over 76% of its annualized revenues are anchored by investment-grade rated tenants or secure Hawaii land leases. This provides a stable, predictable cash flow stream, which is invaluable when navigating market volatility. The weighted average lease term is also long at 7.4 years, locking in that revenue stability. If you want a deeper dive into the organizational mission, you can check out the Mission Statement, Vision, & Core Values of Industrial Logistics Properties Trust (ILPT).
The core advantages are simple and strong:
- Stable income from 76%+ investment-grade tenants.
- Long lease terms averaging 7.4 years.
- Organic rent growth from lease roll-ups.
- Strategic debt reduction via asset sales.
Your next action should be to model the full-year 2025 results using the Q3 actuals and the Q4 guidance to see the true impact of the refinancing on your total FFO per share estimate.

Industrial Logistics Properties Trust (ILPT) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.