Indaptus Therapeutics, Inc. (INDP) Bundle
You're looking at Indaptus Therapeutics, Inc. (INDP) right now, and the financial picture is a classic biotech tightrope walk: clinical progress against a short cash runway. The key takeaway from the Q3 2025 results is that the company is burning cash faster than it's generating new clinical data, but they did manage to beat analyst expectations on the bottom line. Here's the quick math: the company posted a diluted net loss of ($2.98) per share for Q3 2025, a significant beat over the S&P Global consensus of ($4.17), largely due to disciplined operating expense management, but they still reported $0.00 in revenue. That cost control is a good sign, but the reality is stark: as of September 30, 2025, Indaptus Therapeutics had only about $5.8 million in cash and cash equivalents, which management has stated will only support operations into the first quarter of 2026. Plus, the recent clinical update showed mixed efficacy in the Decoy20 + tislelizumab combination trial-three of six participants achieved stable disease, but enrollment is currently paused pending further efficacy evaluations. This pause, combined with the short cash runway, creates a defintely high-stakes scenario where the next financing move or clinical data release will be an immediate, make-or-break catalyst for the stock.
Revenue Analysis
You need to know the hard truth up front: Indaptus Therapeutics, Inc. (INDP) is a clinical-stage biotechnology company, which means its revenue stream is currently non-existent. For investors, this is defintely the most critical data point. The company reported $0.00 in revenue for the first three quarters of the 2025 fiscal year, maintaining its pre-revenue profile.
This isn't a surprise for a company focused entirely on developing a novel immunotherapy like Decoy20. Their financial story isn't about sales; it's about cash burn (operating expenses) and financing. Analysts concur, with the consensus revenue forecast for the full 2025 fiscal year also sitting at a flat $0.00.
Primary Revenue Sources and Growth
The breakdown of revenue sources is simple, but the implications are complex. Indaptus Therapeutics operates as a single segment entity, entirely dedicated to research and development (R&D) in immunotherapy. This means there is no product revenue, service fees, or regional sales to analyze. The primary financial inflow is through financing activities, not commercial sales.
Here's the quick math on their revenue performance through the year:
- Primary Revenue: $0.00 (Q1, Q2, and Q3 2025)
- Year-over-Year Growth: 0% (from $0.00 in Q3 2024 to $0.00 in Q3 2025)
- Business Segment Contribution: 100% of focus is on R&D, generating 0% of revenue.
Since the company has no recognized revenue, the year-over-year growth rate is technically not applicable (N/A) from a percentage increase standpoint, but the absolute change is $0.00. What you are really tracking here is their ability to raise capital to keep the clinical trials running, not sales performance.
The Real Financial Lifeline: Financing
A pre-revenue biotech's financial health is measured by its cash runway, not its P&L top line. The significant 'change' in their financial streams is their successful capital raise. For example, in September 2025, Indaptus Therapeutics raised approximately $2.3 million through its at-the-market (ATM) facility. Also, in July 2025, they converted $5.7 million in promissory notes into equity, which strengthened the balance sheet.
This is the money funding their core asset, the Decoy20 clinical program. The cash and equivalents stood at approximately $5.8 million as of September 30, 2025, which management expects will fund operations into the first quarter of 2026. Investors should focus on R&D spending and cash position, not revenue, as detailed in our full analysis: Breaking Down Indaptus Therapeutics, Inc. (INDP) Financial Health: Key Insights for Investors.
Here is a snapshot of the non-revenue metrics that matter most right now:
| Metric | Q3 2024 | Q3 2025 |
|---|---|---|
| Revenue ($USD) | $0.00 | $0.00 |
| Net Loss ($USD Millions) | $(3.069) | $(2.975) |
| Total Operating Expenses ($USD Millions) | $3.142 | $2.648 |
| Cash and Equivalents ($USD Millions) | $7.381 | $5.826 |
The net loss narrowed slightly year-over-year, from $3.069 million to $2.975 million, mainly due to lower operating expenses, but the cash balance still dropped.
Profitability Metrics
You need to understand that for a clinical-stage biotechnology company like Indaptus Therapeutics, Inc. (INDP), profitability is measured by cash burn and expense management, not traditional revenue-based margins. The direct takeaway is that the company is pre-revenue, meaning all core profitability metrics are negative, but they are showing disciplined cost control in non-R&D areas.
For the nine months ended September 30, 2025, Indaptus Therapeutics, Inc. reported $0.00 in revenue, which means the Gross Profit is also $0.00. This is normal for a company focused on drug development, but it means their Gross Profit Margin is effectively 0%. The focus is on their operating expenses, which drive the losses.
Here's the quick math on their losses for the first nine months of the 2025 fiscal year:
- Loss from Operations: approximately $11.7 million (specifically, $11,677,809).
- Net Loss: approximately $12.7 million (specifically, $12,736,466).
Because there is no revenue to divide by, the Operating Profit Margin and Net Profit Margin are profoundly negative, reflecting the high burn rate required for clinical trials. You're investing in a future product, not current earnings.
Operational Efficiency and Cost Trends
While the net loss is growing, driven by increased clinical activity, the management team is defintely showing control over non-research costs. The net loss for the nine months ended September 30, 2025, was $12.7 million, an increase from the $10.9 million loss in the same period a year prior. This wider loss is a direct result of advancing their drug candidate, Decoy20.
The key to operational efficiency here is separating research and development (R&D) expenses from general and administrative (G&A) expenses. You want R&D to increase and G&A to hold steady or drop. That's exactly what we see:
- R&D Expenses: Increased to approximately $6.5 million for the nine months ended September 30, 2025, up by about $1.7 million year-over-year, which is a necessary expense for their Phase 1b/2 combination study.
- G&A Expenses: Decreased in the third quarter of 2025, falling to $1.1 million from $1.7 million in the same quarter of the previous year.
This is disciplined execution. They are spending more on the science, but less on the back office. You can find more on their core strategy here: Mission Statement, Vision, & Core Values of Indaptus Therapeutics, Inc. (INDP).
Industry Profitability Contrast
Comparing Indaptus Therapeutics, Inc.'s profitability ratios to the broader industry average highlights the high-risk, high-reward nature of a clinical-stage biotech investment. The pharmaceutical industry in the United States typically sees an average Return on Equity (ROE) of approximately 10.49%, reflecting the substantial profits of companies with approved, marketed drugs. The biotechnology sector itself is estimated to grow its revenue by 6.3% in 2025.
Indaptus Therapeutics, Inc. has a deeply negative ROE and profit margins, which is a structural reality until their lead candidate, Decoy20, achieves a significant clinical milestone or commercialization. The table below shows the stark difference between a pre-revenue company and the established industry:
| Metric | Indaptus Therapeutics, Inc. (INDP) (Nine Months FY 2025) | US Pharmaceutical Industry Average (Approx. 2025) |
|---|---|---|
| Revenue Status | $0.00 (Pre-Revenue) | Revenue Growth of 6.3% |
| Net Profit Margin | Deeply Negative (Loss of $12.7 million) | Positive (Implied by positive ROE) |
| Return on Equity (ROE) | Highly Negative | Approximately 10.49% |
What this estimate hides is the potential for a massive, sudden swing to profitability if their clinical trials succeed, which is the entire investment thesis here. Your action is to track their R&D spend against clinical trial milestones, not against revenue.
Debt vs. Equity Structure
When you look at how Indaptus Therapeutics, Inc. (INDP) funds its operations, the direct takeaway is clear: this is an equity-driven story, not a debt story. The company is intentionally keeping its balance sheet virtually debt-free, which is a classic move for a clinical-stage biotech.
As of the third quarter ending September 30, 2025, Indaptus Therapeutics' traditional debt level is negligible, reported at $0.0 million. This means they have no significant long-term bank loans or corporate bonds weighing down future cash flow. Their total liabilities, which include all short-term obligations like accounts payable and accrued expenses, stood at $2.23 million. This is a very lean structure, especially when compared to their total shareholder equity of approximately $4.6 million.
Here's the quick math on what that means for financial leverage (the use of borrowed money to finance assets):
- Debt-to-Equity Ratio (D/E): 0%
This 0% Debt-to-Equity ratio is a massive outlier, even for the sector. To be fair, the average D/E ratio for the broader Biotechnology industry is around 0.17, but for capital-intensive sectors like Health Care Distributors, it can be as high as 1.299. Indaptus Therapeutics' near-zero figure tells you they are avoiding the cost of debt (interest payments) entirely, preferring to finance their high-risk, high-reward R&D with shareholder capital.
The company's financing strategy in 2025 defintely reinforces this equity-first approach. In July 2025, they completed the conversion of $5.7 million in convertible promissory notes-which is a type of short-term debt-into common stock and warrants. This move functionally wiped a significant liability off the books and turned it into permanent equity capital. Plus, they raised another approximately $2.3 million in September 2025 through their at-the-market (ATM) facility, which is another form of equity funding.
Their net cash provided by financing activities for the first nine months of 2025 totaled approximately $11.7 million. This capital was raised almost entirely through the issuance and sale of common stock and warrants, demonstrating a clear preference for equity funding to support their clinical trial activities. This strategy keeps the balance sheet clean, but it also means investors bear the full risk of dilution (the reduction in ownership percentage of existing shareholders) as the company continues to raise capital to fund its net loss per share of approximately $2.98 for Q3 2025.
For a deeper dive into the full financial picture, you should check out the full post on Breaking Down Indaptus Therapeutics, Inc. (INDP) Financial Health: Key Insights for Investors. Your next step should be to model the dilution impact of future equity raises against the potential value of their clinical milestones.
Liquidity and Solvency
When you look at Indaptus Therapeutics, Inc. (INDP), a clinical-stage biotech, the first thing to understand is that their financial health is entirely dependent on their ability to raise capital, not on current operations. The numbers from the 2025 fiscal year confirm this reality, showing tight liquidity that relies heavily on recent financing.
The most recent trailing twelve months (TTM) data paints a clear picture of short-term pressure. The company's Current Ratio is approximately 0.75, and the Quick Ratio is also 0.75.
- Current Ratio: 0.75 (TTM 2025). This is a red flag, meaning current assets cannot cover current liabilities.
- Quick Ratio: 0.75 (TTM 2025). Since the company has no significant inventory, the quick ratio mirrors the current ratio, confirming the liquidity challenge.
A ratio below 1.0 is defintely a concern for a non-revenue-generating company. It means for every dollar of short-term debt, Indaptus Therapeutics, Inc. only holds $0.75 in assets that can be quickly turned into cash to pay it.
Working Capital and Cash Flow Dynamics
This poor ratio translates directly into a negative working capital position. The TTM Net Current Asset Value, which is essentially working capital (current assets minus current liabilities), sits at approximately $-2.10 million. This is a structural deficit, but it is typical for a biotech that manages its current liabilities (like accrued research costs) closely against its cash balance, bridging the gap with new financing.
The cash flow statement for the nine months ended September 30, 2025, shows the core business model at work.
| Cash Flow Activity (9M 2025) | Amount (Approximate) | Trend/Implication |
|---|---|---|
| Operating Activities (CFO) | Used $11.6 million | Increased burn rate due to Phase 1 clinical trial expansion. |
| Investing Activities (CFI) | Used $0.0 million | Minimal capital expenditure, typical for a clinical-stage company. |
| Financing Activities (CFF) | Provided $11.7 million | Primary source of funding, covering the operating burn. |
Here's the quick math: The company burned $11.6 million in cash from operations in the first nine months of 2025, primarily funding its R&D. They offset this almost exactly with $11.7 million in new capital from financing activities, which included raising approximately $2.3 million via an at-the-market (ATM) facility in September 2025 and converting $5.7 million of promissory notes into equity in July 2025.
Near-Term Liquidity and Actionable Insight
The net result of this financing activity is that Indaptus Therapeutics, Inc. ended the third quarter of 2025 (September 30, 2025) with approximately $5.8 million in cash and cash equivalents. Management has guided that this cash position is expected to fund operations only into the first quarter of 2026. This short runway is the single most important piece of information for you as an investor.
The company is in a perpetual financing cycle. Their strength is their ability to continually tap the market, as shown by the $11.7 million raised in 9M 2025. But, the risk is clear: they must execute another capital raise-likely a dilutive one-before the end of Q1 2026 to avoid a severe liquidity crunch. Your investment decision hinges on their clinical milestones and the market's appetite for their next equity offering.
For a deeper dive into the valuation and strategy, you can read the full post: Breaking Down Indaptus Therapeutics, Inc. (INDP) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at Indaptus Therapeutics, Inc. (INDP) and the traditional valuation metrics are giving you whiplash. Honestly, for a clinical-stage biotechnology company like this, the standard ratios are defintely not the whole story-they often signal distress, but here they mostly reflect the R&D-heavy, pre-revenue business model. The question isn't whether the current stock price is justified by today's earnings, but whether the pipeline is worth the risk.
The clear takeaway is that Indaptus Therapeutics, Inc. is technically undervalued based on the analyst consensus, but unquantifiable by conventional metrics because it's a high-risk, high-reward bet on future drug success. Your decision hinges entirely on the clinical trial progress of its lead candidate, Decoy20, which targets advanced solid tumors.
The Non-Applicable Ratios: P/E, P/B, and EV/EBITDA
As a company focused on developing anti-cancer and anti-viral immunotherapy products, Indaptus Therapeutics, Inc. has no material revenue and is not yet profitable, so the most common valuation tools are essentially useless. Here's the quick math on why you can't rely on them for the 2025 fiscal year:
- Price-to-Earnings (P/E) Ratio: This is negative, reported around -0.07 as of November 2025. Since the company's trailing twelve-month (ttm) Earnings Per Share (EPS) is -$27.45, the P/E ratio is non-meaningful. You can't divide a price by a negative number to get a useful multiple.
- Price-to-Book (P/B) Ratio: This ratio is also highly volatile and often negative, with figures like -28.23 or -0.87 seen in 2025. This reflects a fluctuating or negative book value (assets minus liabilities), a common trait for clinical-stage biotechs burning cash on research.
- Enterprise Value-to-EBITDA (EV/EBITDA): This is also not applicable. When a company has negative net income, negative EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization), and a small market capitalization of around $3.24 million, this ratio is mathematically distorted and provides no comparative value.
What this estimate hides is the true value: the intellectual property and the potential market size of the drug pipeline. It's all about discounted cash flow (DCF) models based on highly speculative future sales.
Stock Trend and Analyst Sentiment
The stock price history shows extreme volatility and a significant near-term drop. Over the last 12 months leading up to November 2025, the stock price has decreased by a staggering 94.02%. The 52-week range runs from a low of $1.65 to a high of $47.60, which tells you how much risk is priced in after the recent decline to the current price of approximately $1.75.
Still, the analyst community is surprisingly bullish. The consensus rating is a Strong Buy. This is a massive divergence from the stock's performance and current valuation metrics, and it's the most important data point for a speculative biotech. The average analyst 12-month price target is an astounding $140.00, implying an upside of over +7,467.57%. This target is a pure reflection of the estimated value of the drug succeeding in trials, not the current financials. The company does not pay a dividend, with a yield of 0.00%.
| Metric | 2025 Fiscal Year Value | Interpretation |
|---|---|---|
| P/E Ratio | -0.07 | Non-meaningful (Negative Earnings) |
| P/B Ratio | Highly Volatile/Negative | Non-meaningful (Clinical-stage biotech) |
| EV/EBITDA | Not Applicable | Non-meaningful (Negative EBITDA) |
| 12-Month Price Change | -94.02% | Significant capital destruction |
| Analyst Consensus | Strong Buy | Bet on future pipeline success |
| Analyst Price Target | $140.00 | Massive implied upside if Decoy20 succeeds |
For more on the underlying financial health, you can read the full post: Breaking Down Indaptus Therapeutics, Inc. (INDP) Financial Health: Key Insights for Investors.
Next Step: Investment Team: Model a scenario-based DCF for Indaptus Therapeutics, Inc. with a 10% probability of Decoy20 success and a 90% probability of failure by the end of the quarter.
Risk Factors
You're looking at Indaptus Therapeutics, Inc. (INDP), a clinical-stage biotech, and the core issue is a classic one: a race against the clock. The direct takeaway is that while management has been disciplined on expenses, the company faces an elevated clinical risk from mixed trial data and a critical near-term liquidity crunch, requiring immediate financing to sustain operations past the first quarter of 2026.
Honestly, for a pre-revenue biotech, the risks are always concentrated in two areas: the science and the cash. Indaptus Therapeutics, Inc. is not an exception, and their recent Q3 2025 filings lay out the challenges clearly. We need to map these risks to the actions management is taking, and what that means for your investment.
Operational and Clinical Hurdles: The Efficacy Question
The primary internal risk is the efficacy of their lead candidate, Decoy20. The company recently completed the Safety Lead-In cohort of the combination study with tislelizumab, but the efficacy signals were mixed, leading to a pause in enrollment. Among the six evaluable patients, three achieved stable disease, but a concerning three experienced disease progression.
- Clinical Timeline Uncertainty: Enrollment is paused pending further efficacy evaluations, which introduces significant timeline risk and delays the path to a larger, pivotal trial.
- Mixed Efficacy Data: A 50% progression rate in the initial cohort is defintely a red flag that demands a strategic reassessment of the trial design or dosing.
- High R&D Spend: Research and development expenses for Q3 2025 were approximately $1.52 million, a necessary burn that continues despite the clinical pause.
Clinical risk is the biggest swing factor here. If the data doesn't improve, the entire thesis collapses.
Financial Risk: The Going Concern Challenge
The financial risk is acute and existential. Indaptus Therapeutics, Inc. has explicitly identified conditions and events that raise substantial doubt about its ability to continue as a going concern (a legal term for whether a business can keep operating).
Here's the quick math on their runway, based on the September 30, 2025, balance sheet:
| Financial Metric (Q3 2025) | Amount | Implication |
|---|---|---|
| Cash and Cash Equivalents | $5.8 million | Low liquidity base. |
| Quarterly Net Loss (Q3 2025) | $2.98 million | Consistent cash burn. |
| Projected Cash Runway | Into Q1 2026 | Requires immediate capital raise. |
The company's cash and cash equivalents of approximately $5.8 million as of September 30, 2025, are only expected to support operations into the first quarter of 2026. They need to raise more capital, and fast.
Mitigation and Dilution: The Financing Trade-Off
Management is actively mitigating the liquidity risk, but the cost is shareholder dilution. They have been using capital markets to extend the runway. In September 2025, the company successfully raised approximately $2.3 million through its at-the-market (ATM) facility. Plus, they completed the conversion of $5.7 million in promissory notes to equity in July 2025.
While this financing activity is crucial for survival, raising additional capital through equity sales or convertible notes will cause further dilution to existing shareholders. This is the trade-off: avoid a complete loss of investment by sustaining operations, but at the cost of your ownership slice. The company continues to assess all financing options, but the market's reaction to the mixed clinical data will dictate the terms of any future capital raise.
For a deeper dive into the valuation and strategy, you can check out the full analysis: Breaking Down Indaptus Therapeutics, Inc. (INDP) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking at Indaptus Therapeutics, Inc. (INDP) and asking the right question: where does a clinical-stage biotech company find its growth? The answer isn't in sales today-analysts forecast $0 in revenue for the 2025 fiscal year, which is typical-but in the clinical pipeline's progress and the unique science behind it. The growth story here is entirely dependent on the success of their lead candidate, Decoy20.
The core growth driver is their proprietary Decoy platform, a novel immunotherapy. It's a smart way to fight cancer and viral infections, using attenuated and killed, non-pathogenic Gram-negative bacteria to activate both the innate and adaptive immune systems. This approach acts as a multiple Toll-like receptor (TLR), Nucleotide oligomerization domain (NOD)-like receptor (NLR), and Stimulator of interferon genes (STING) agonist, essentially giving the immune system a powerful, targeted jolt. That's a defintely unique mechanism in the crowded immunotherapy space.
Decoy20: The Near-Term Catalyst
The most critical near-term catalyst is the Phase 1/2 clinical trial of Decoy20, especially the combination cohort with the PD-1 checkpoint inhibitor, tislelizumab. This is a classic biotech move: combining a novel agent with an established one to demonstrate synergy and improve patient outcomes. As of November 2025, the company completed the Safety Lead-In cohort, dosing six participants with the combination. Three participants showed stable disease at the first assessment, with two remaining on the study. This is a crucial data point, even if enrollment is temporarily paused for further efficacy analysis.
Here's the quick math on their financial reality, which maps directly to the risk/opportunity profile:
| Financial Metric (FY 2025 Projection) | Value | Context |
|---|---|---|
| Future Revenue Projection | $0 | No commercial products yet. |
| Average Net Loss Estimate | Approximately -$47.5 million | Reflects high R&D costs for clinical trials. |
| Q3 2025 R&D Expenses | Approximately $1.52 million | Up slightly from $1.47 million in Q3 2024, showing continued trial investment. |
What this estimate hides is the cash burn. Net cash used in operating activities for the nine months ended September 30, 2025, was approximately $11.6 million, up from $8.9 million in the same period in 2024. They are spending more to push Decoy20 forward.
Strategic Actions and Competitive Edge
The company is not just focused on oncology. The Decoy platform has shown broad pre-clinical activity against chronic infectious diseases like Hepatitis B (HBV) and Human Immunodeficiency Virus (HIV). This dual focus offers a wider potential market and a hedge against a single-indication failure.
Key strategic initiatives and competitive advantages include:
- Patent Portfolio Expansion: Expanding intellectual property protection in key global markets like China, Japan, and Israel, which sets the stage for future international licensing or commercialization.
- Toxicity Profile: Pre-clinical data suggests their candidates have reduced intravenous (i.v.) toxicity compared to other immunotherapies, a major competitive advantage if confirmed in later trials.
- Financing: They successfully raised gross proceeds of approximately $2.3 million in September 2025 via an at-the-market facility and converted $5.7 million in notes to equity in July 2025, providing a necessary cash injection to continue operations into the near-term.
The company's future growth is a binary bet on clinical success. If Decoy20 shows compelling efficacy data in the combination trial, the stock will move dramatically. If you want a deeper dive into the company's full financial picture, you can read more at Breaking Down Indaptus Therapeutics, Inc. (INDP) Financial Health: Key Insights for Investors. Your next step should be to monitor the clinical data updates expected by the end of the year.

Indaptus Therapeutics, Inc. (INDP) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.