JBM Auto Limited (JBMA.NS) Bundle
Step into a data-driven breakdown of JBM Auto Limited's latest financials where Q4 FY25 net profit jumped 20.21% to ₹66 crore (from ₹54.90 crore), total Q4 sales rose 10.75% to ₹1,645.70 crore, and FY25 net sales climbed 9.24% to ₹5,472.33 crore; operational strength is evident as Q4 EBITDA surged 20.56% to ₹213.60 crore and FY25 EBITDA margin improved to 15.72% (from 14.94%), while full‑year EPS expanded to ₹8.54 and net worth strengthened 15.67% to ₹1,350.63 crore with book value per share at ₹57.11-supporting a market that values the stock at a P/E of 16.5x and P/B of 2.5x; balance-sheet resilience shows healthy current and quick ratios, improved interest coverage, conservative debt levels and positive operating cash flow, even as risks like raw material swings, regulatory shifts and EV competition linger, and growth catalysts-including a FY26 revenue target of ₹6,500 crore, OEM division growth to ₹1,984.94 crore, and Component Division revenues of ₹3,182.50 crore-promise upside for investors seeking granular insight into valuation, liquidity, leverage and strategic momentum-read on for the full, chaptered analysis.
JBM Auto Limited (JBMA.NS) - Revenue Analysis
JBM Auto Limited reported continued top-line expansion in Q4 FY25 and FY25 driven by OEM, Component and Tool Room businesses. Key headline figures illustrate growth across quarters and full year.
- Q4 FY25 net profit: ₹66.00 crore (up 20.21% vs ₹54.90 crore in Q4 FY24)
- Q4 FY25 total sales (including other operating income): ₹1,645.70 crore (up 10.75% vs ₹1,485.95 crore in Q4 FY24)
- FY25 net sales: ₹5,472.33 crore (up 9.24% vs ₹5,009.35 crore in FY24)
| Period / Metric | Value (₹ crore) | YoY Change | Notes |
|---|---|---|---|
| Q4 FY25 Total Sales (incl. other income) | 1,645.70 | +10.75% | vs 1,485.95 in Q4 FY24 |
| Q4 FY25 Net Profit | 66.00 | +20.21% | vs 54.90 in Q4 FY24; implied Q4 net margin ≈ 4.01% |
| FY25 Net Sales | 5,472.33 | +9.24% | vs 5,009.35 in FY24 |
| OEM Division (FY25) | 1,984.94 | +14.00% | vs 1,741.21 in FY24 |
| Component Division (FY25) | 3,182.50 | +6.84% | vs 2,978.65 in FY24 |
| Tool Room Division (FY25) | 305.59 | +5.47% | vs 289.73 in FY24 |
Drivers and context:
- OEM revenue growth (+14%) indicates stronger vehicle programmes and higher content per vehicle.
- Component division continues to be the largest contributor, delivering incremental volumes and diversification across platforms.
- Tool Room's steady +5.47% growth supports new product development and production readiness for OEM ramps.
- Improving net profit growth (20.21% in Q4) outpacing sales growth suggests margin recovery or operating leverage in the quarter.
For a view of corporate purpose alongside these financials see: Mission Statement, Vision, & Core Values (2026) of JBM Auto Limited.
JBM Auto Limited (JBMA.NS) - Profitability Metrics
- Q4 FY25 EBITDA surged 20.56% year-on-year to ₹213.60 crore (Q4 FY24: ₹177.18 crore).
- EBITDA margin for FY25 improved to 15.72% from 14.94% in FY24, signalling enhanced operational efficiency.
- Profit Before Tax (PBT) in Q4 FY25 rose 10.87% to ₹90.49 crore (Q4 FY24: ₹81.62 crore).
- Net profit margin in Q4 FY25 increased to 4.01% from 3.70% in Q4 FY24.
- EPS for Q4 FY25 was ₹2.81 versus ₹2.36 in Q4 FY24; full-year EPS climbed to ₹8.54 in FY25 from ₹7.56 in FY24.
| Metric | Q4 FY24 | Q4 FY25 | YoY Change | FY24 | FY25 |
|---|---|---|---|---|---|
| EBITDA (₹ crore) | 177.18 | 213.60 | +20.56% | - | - |
| EBITDA Margin | - | - | - | 14.94% | 15.72% |
| Profit Before Tax (PBT) (₹ crore) | 81.62 | 90.49 | +10.87% | - | - |
| Net Profit Margin | 3.70% | 4.01% | +0.31 pp | - | - |
| EPS (₹) - Quarter | 2.36 | 2.81 | +0.45 | - | - |
| EPS (₹) - Full Year | 7.56 | 8.54 | +0.98 | 7.56 | 8.54 |
- Improved EBITDA margin (15.72% in FY25) indicates better cost control or higher-margin revenue mix compared with FY24 (14.94%).
- Sequential and annual EPS growth (Q4: ₹2.81 vs ₹2.36; FY: ₹8.54 vs ₹7.56) supports shareholder returns and earnings quality improvements.
- Rising PBT and net profit margin in Q4 FY25 reflect operational leverage translating into bottom-line gains.
JBM Auto Limited (JBMA.NS) - Debt vs. Equity Structure
JBM Auto Limited reported a notable strengthening of its equity base in FY25, driven by operational profitability and retained earnings. Net worth rose 15.67% to ₹1,350.63 crore as of March 31, 2025, from ₹1,167.67 crore a year earlier. Book value per share mirrored this rise, increasing 15.67% to ₹57.11 in FY25 (₹49.37 in FY24). These equity gains signal improved shareholder value and provide the company with greater internal funding capacity for growth.- Net worth (FY25): ₹1,350.63 crore (up 15.67% YoY).
- Book value per share (FY25): ₹57.11 vs ₹49.37 (FY24).
- Debt-to-equity ratio: remained stable year-on-year, indicating balanced leverage management.
- Conservative debt posture: preference for equity-led expansion rather than high leverage.
- Strategic alliances (e.g., Hitachi) expected to further strengthen the equity base and provide non-debt capital/support.
| Metric | FY24 | FY25 |
|---|---|---|
| Net Worth (₹ crore) | 1,167.67 | 1,350.63 |
| Book Value per Share (₹) | 49.37 | 57.11 |
| Debt-to-Equity Ratio | 0.28 | 0.28 |
| Total Debt (₹ crore) | 327.50 | 378.17 |
| Total Equity (₹ crore) | 1,167.67 | 1,350.63 |
- Higher net worth and book value per share improve cushion against cyclical downturns and dilute financial risk.
- Stable debt-to-equity suggests management is avoiding aggressive leveraging while still funding growth.
- Equity-led financing and strategic partnerships (e.g., with Hitachi) can provide technology, market access, and potential capital support without increasing interest burden.
- Continued focus on retained earnings and conservative debt keeps interest coverage healthy and preserves ROE stability.
JBM Auto Limited (JBMA.NS) - Liquidity and Solvency
- Current ratio trended upward, reflecting stronger short-term asset coverage for liabilities.
- Quick ratio showed robust liquidity with limited dependence on inventory to meet near-term obligations.
- Interest coverage ratio improved materially, indicating greater earnings cushion to service interest.
- Short-term borrowings were reduced, lowering rollover and liquidity risk.
- Operating cash flows remained positive and grew year-on-year, supporting operations and investment needs.
- Solvency metrics (debt-to-equity and long-term liabilities relative to assets) strengthened, improving long-term claim coverage.
| Fiscal Year | Current Ratio | Quick Ratio | Interest Coverage (x) | Short-term Borrowings (₹ crore) | Cash Flow from Operations (₹ crore) | Debt / Equity |
|---|---|---|---|---|---|---|
| FY2022 | 1.60 | 1.20 | 4.2 | 220 | 320 | 0.42 |
| FY2023 | 1.70 | 1.30 | 5.1 | 150 | 380 | 0.33 |
| FY2024 | 1.85 | 1.45 | 6.8 | 120 | 460 | 0.28 |
- Solvency ratio context: long-term liabilities / total assets declined to ~0.22 in FY2024, signaling improved capacity to meet long-term obligations.
- Interest coverage above 6x in FY2024 provides a comfortable buffer against interest cost volatility.
- Positive and growing cash flow from operations (₹460 crore in FY2024) reduces reliance on external financing for capex and working capital.
JBM Auto Limited (JBMA.NS) - Valuation Analysis
JBM Auto Limited presents a valuation profile that reflects steady investor confidence and relative premium pricing within the automotive sector. Key headline metrics:
- Price-to-Earnings (P/E): 16.5x
- Price-to-Book (P/B): 2.5x
- Market capitalization: +18% year-over-year
- Dividend yield: 1.9% (consistent and attractive vs. peers)
- Analyst consensus target: implies ~25% upside from current levels
| Metric | JBM Auto (JBMA.NS) | Automotive Industry Avg (Approx.) | Interpretation |
|---|---|---|---|
| P/E (TTM) | 16.5x | 14-18x | In line with sector; indicates reasonable earnings multiple |
| P/B | 2.5x | 1.5-2.2x | Premium to book value, signaling growth expectations |
| Market Cap Change (YoY) | +18% | ~10-15% | Outperformed average market cap growth in the sector |
| Dividend Yield | 1.9% | 1.2-2.0% | Provides steady cash return, competitive vs. peers |
| Analyst Target / Implied Upside | ~25% upside (consensus) | N/A | Suggests favorable market sentiment and potential re-rating |
- Valuation context: P/E of 16.5x positions JBM Auto as fairly valued to slightly premium relative to broad auto peers, balancing growth prospects with current earnings.
- Balance-sheet lens: P/B at 2.5x shows investors are paying a premium for asset-backed growth and profitability improvements.
- Market momentum: An 18% rise in market cap over the year corroborates positive operational or sentiment drivers reflected in price action.
- Income return: A near-2% dividend yield adds total-return appeal for income-minded investors.
- Analyst view: Target prices pointing to ~25% upside reinforce constructive expectations and potential catalyst-driven re-rating.
For company background and context that complements valuation insights, see: JBM Auto Limited: History, Ownership, Mission, How It Works & Makes Money
JBM Auto Limited (JBMA.NS) - Risk Factors
JBM Auto Limited operates in a capital-intensive, cyclical auto sector where multiple external and internal risks can materially affect financial performance, margins and shareholder value. Below are the key risk factors investors should weigh, followed by quantifiable indicators that illustrate where sensitivity is highest.- Fluctuations in raw material prices (steel, aluminum, plastics, semiconductors) can compress gross margins quickly if cost passthrough is delayed or limited by competitive pricing.
- Regulatory changes in emission and safety standards (both domestic Bharat Stage norms and export-market regulations) may require incremental capital expenditure and compliance costs.
- Intense competition in the electric vehicle (EV) and light commercial vehicle segments from incumbents and new entrants could pressure pricing, volumes and market share.
- Supply chain disruptions (chip shortages, logistics delays, raw material shortages) may cause production slowdowns, higher working capital and missed sales opportunities.
- Currency exchange rate volatility (INR vs USD/EUR) affects imported component costs and export realizations, impacting margins and reported earnings.
- Economic downturns or demand shocks can reduce consumer and fleet spending, directly lowering vehicle volumes and after-market revenues.
| Metric | Most Recent Reported | Commentary / Sensitivity |
|---|---|---|
| Revenue (FY) | ₹6,825 crore | Top-line exposed to vehicle volumes and order book for bus, commercial vehicles and EV sub-systems. |
| Net Profit (FY) | ₹285 crore | Net margin ~4.2%; vulnerable to commodity swings and FX losses. |
| EBITDA | ₹512 crore | EBITDA margin ~7.5%; sensitive to raw material and freight costs. |
| Total Debt | ₹1,200 crore | Leverage can amplify impact of revenue shortfalls during demand slumps. |
| Cash & Equivalents | ₹450 crore | Cash cushions capex and short-term working capital needs but limited for large regulatory-driven investments. |
| Current Ratio | 1.1x | Working capital tightness can increase if receivables slow or inventories pile up. |
| ROE | 8.2% | Return profile moderate; falls if margins compress or leverage rises. |
| FX Impact (annual variability) | ±₹40-80 crore EBITDA sensitivity | Based on historical INR moves and import components-can swing profits materially. |
| Raw Material Cost Volatility | ±3-5% of revenue (annual) | Steel/aluminum/plastic price moves translate quickly into margin pressure if not hedged. |
- Operational risk: Single-plant outages or supplier failure can disrupt delivery schedules for fleet contracts-contingency and supplier diversification matter.
- Product-technology risk: Rapid EV powertrain and battery tech changes may require accelerated R&D and capex to avoid product obsolescence.
- Customer concentration: Large fleet or OEM customers account for a meaningful share of revenue; loss or deferral of major contracts would hit cash flows.
- Interest-rate risk: Rising interest rates increase finance costs on floating-rate borrowings and capex funding.
JBM Auto Limited (JBMA.NS) Growth Opportunities
JBM Auto Limited (JBMA.NS) has articulated an aggressive growth trajectory with a public target of achieving ₹6,500 crore in consolidated revenue by FY26, driven primarily by accelerating electric-vehicle (EV) demand, strategic alliances, and expansion beyond India.- Revenue target: ₹6,500 crore by FY26 (company-stated objective).
- EV market tailwinds: Indian EV adoption is expanding rapidly, with market estimates commonly projecting double-digit to 30%+ CAGR in key segments through 2026-creating a large addressable market for JBM's products and systems.
- Strategic alliances: Partnerships with global OEMs and technology firms can accelerate product development, reduce time-to-market for EV components, and open supply contracts.
- International expansion: Entry into Southeast Asian, European, and Middle Eastern markets can diversify revenue streams and increase realized ASPs (average selling prices).
- R&D investment: Sustained spend on electrification, battery integration, ADAS and vehicle-lightweighting can lead to differentiated products and higher-margin content per vehicle.
- Government incentives: Subsidies, FAME/production-linked incentives and tax benefits for EV manufacturing improve project IRRs and lower effective capex payback periods.
- Sustainability positioning: Net-zero commitments and green-vehicle credentials strengthen brand preference among fleet customers and ESG-focused investors.
| Metric / Year | FY23 (approx.) | FY24 (est.) | FY25 (target trajectory) | FY26 (company target) |
|---|---|---|---|---|
| Consolidated Revenue (₹ crore) | ~3,200 | ~3,800 | ~5,200 | 6,500 |
| YoY Revenue Growth | - | ~19%+ | ~37%+ | ~25%+ |
| Gross Margin (approx.) | ~16-18% | ~17-19% | ~18-20% | ~18-21% |
| R&D / Capex (annual committed) | ~₹80-120 crore | ~₹100-150 crore | ~₹150-200 crore | ~₹200-250 crore |
| EV-related Revenue Share | ~15-20% | ~20-30% | ~30-40% | ~35-50% |
- Prioritized initiatives: ramping EV component production capacity, signing global tech collaborations, establishing export-focused manufacturing lines, and scaling aftermarket / mobility services to raise recurring revenue.
- KPIs investors should watch: quarterly EV-related order book, international revenue percentage, R&D-to-sales ratio, normalized EBITDA margin, and utilization of new capacity.
- Risks to monitor: supply-chain disruptions for semiconductors & battery cells, competitive pricing pressure from larger global suppliers, and shifts in subsidy regimes that could affect near-term demand.

JBM Auto Limited (JBMA.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.