JD Sports Fashion plc (JD.L) Bundle
Ready to dissect JD Sports Fashion plc's financial picture? The retailer posted a headline revenue of £11,458 million in FY2025-up 10.2% year-on-year-with organic sales growth of 5.8% (outpacing market growth of 3.8%) and modest like-for-like sales up 0.3%, while the U.S. (nearly 40% of revenue) saw a 2.5% LFL decline amid weaker Nike demand; Europe surged 12.6% to £2,199 million, helped by 1.4% LFL and 15.6% organic growth, and management opened 203 new JD stores. Profitability shows a gross margin of 47.8% with operating profit before adjusting items of £903m (down 2.6%) and profit before tax and adjusting items of £923m (down 4.0%), even as operating margin improved by 80bps to 9.3% and EPS moved to 9.50p (-9.1%); the board backed payouts with a proposed dividend increase. On the balance sheet, total debt sits at £656 million (debt-to-equity 20.4%) against total assets of £10.1bn and liabilities of £6.9bn, cash and short-term investments of £531m, net cash before lease liabilities of £52m and an interest coverage ratio of 5, while operating cash flow net of lease repayments topped £1.2bn-supporting solvency and a net cash position. Valuation metrics signal investor interest with a P/E of 10.44 and PEG of 1.79, adjusted pre-tax profit at £991m (up 17% and above consensus), and a £3 billion expansion plan to open up to 1,750 new stores over five years-offset by material risks: weak U.S. demand, heavy reliance on Nike (45% of sales), rising competition, inventory challenges, and potential tariffs that could pressure margins and growth prospects.
JD Sports Fashion plc (JD.L) - Revenue Analysis
JD Sports Fashion plc reported full-year revenue of £11,458 million for the fiscal year ending 1 February 2025, a 10.2% increase versus the prior year. Organic sales growth and regional performance were mixed, with expansion via store openings supporting top-line gains. See the company context and strategic framing here: Mission Statement, Vision, & Core Values (2026) of JD Sports Fashion plc.
- Total revenue: £11,458m in FY2025 (up 10.2% vs FY2024).
- Organic sales growth: 5.8%, outpacing estimated market value growth of 3.8% in 2024.
- Like‑for‑like (LFL) sales growth: 0.3% overall, signaling modest comparable‑store momentum.
- U.S. market (~40% of revenue): ~£4,583m revenue in FY2025; U.S. LFL declined 2.5% due to weak Nike demand and tougher competition.
- Europe: revenue up 12.6% to £2,199m; Europe LFL +1.4%, organic growth 15.6%.
- Net retail footprint expansion: 203 new JD stores opened during FY2025.
| Metric | FY2025 | FY2024 (approx.) | Change / Note |
|---|---|---|---|
| Total revenue | £11,458m | £10,399m | +10.2% |
| Organic sales growth | 5.8% | - | Above market est. 3.8% (2024) |
| Like‑for‑like (LFL) sales | 0.3% | - | Modest comparable store growth |
| U.S. revenue (≈40% of total) | £4,583m | - | U.S. LFL -2.5% |
| Europe revenue | £2,199m | £1,953m | +12.6%; Europe LFL +1.4%; organic +15.6% |
| New JD stores opened | 203 | - | Contributed to revenue expansion |
JD Sports Fashion plc (JD.L) - Profitability Metrics
JD Sports delivered resilient profitability in FY2025 with mixed signals: margins held up while some headline profit measures declined due to acquisition-related costs and higher net finance expenses.- Gross margin: 47.8% in FY2025, slightly down from FY2024 as acquisitions weighed on product mix and integration costs.
- Operating profit (before adjusting items): £903.0m, a 2.6% decrease versus prior year (£927.0m).
- Profit before tax (before adjusting items): £923.0m, down 4.0% from FY2024 (£961.5m).
- Operating margin improved by 80 basis points to 9.3% (FY2024: 8.5%), indicating better cost efficiency and pricing.
- Earnings per share: 9.50p, down 9.1% from 10.45p in FY2024, impacted by increased net finance expenses.
- Proposed total dividend: 1.00p per share, up 11% from c.0.90p per share in FY2024, reflecting board confidence in cash flow generation.
| Metric | FY2025 | FY2024 (comparative) | Change |
|---|---|---|---|
| Gross margin | 47.8% | 48.1% | -0.3 pp |
| Operating profit (before adjusting items) | £903.0m | £927.0m | -2.6% |
| Profit before tax (before adjusting items) | £923.0m | £961.5m | -4.0% |
| Operating margin | 9.3% | 8.5% | +80 bps |
| Earnings per share (EPS) | 9.50p | 10.45p | -9.1% |
| Total dividend (proposed) | 1.00p | 0.90p | +11% |
- Key drivers: acquisition-related mix effects and integration costs pressured gross margin slightly, while pricing and tighter cost control drove the operating margin improvement.
- Headline profit declines were modest in percentage terms; EPS was further reduced by higher net finance costs following acquisition financing.
- Dividend increase signals confidence in underlying cash generation despite near-term profit pressures.
JD Sports Fashion plc (JD.L) - Debt vs. Equity Structure
JD Sports Fashion plc (JD.L) exhibits a conservative leverage profile relative to its asset base and ongoing investment activity. Key balance-sheet and liquidity metrics show how debt, equity and cash positions interact to support operations and growth.- Total debt: £656 million
- Debt-to-equity ratio: 20.4%
- Total assets: £10.1 billion
- Total liabilities: £6.9 billion
- Cash and short-term investments: £531 million
- Net cash before lease liabilities: £52 million
- Interest coverage ratio: 5.0
| Metric | Value |
|---|---|
| Total assets | £10.1 billion |
| Total liabilities | £6.9 billion |
| Total debt | £656 million |
| Debt-to-equity ratio | 20.4% |
| Cash & short-term investments | £531 million |
| Net cash before lease liabilities | £52 million |
| Interest coverage ratio | 5.0 |
- Liquidity posture: £531m in cash and equivalents supports short-term needs and working capital.
- Net cash position: £52m before lease liabilities signals net liquidity once lease obligations are excluded.
- Balance-sheet flexibility: modest gross debt of £656m relative to assets and equity allows room for further M&A or capex.
JD Sports Fashion plc (JD.L) - Liquidity and Solvency
JD Sports Fashion plc demonstrates robust liquidity and solvency metrics that underpin its ability to operate, service debt and fund growth initiatives. Key headline figures show strong operating cash generation, a net cash balance, conservative leverage and meaningful short-term liquidity buffers.- Operating cash flow (net of lease repayments): £1.2 billion+
- Net cash position: maintained (net cash vs. net debt)
- Interest coverage ratio: 5x
- Debt-to-equity ratio: 20.4%
- Cash and short-term investments: £531 million
- Cash flow generation supports ongoing investment and solvency
| Metric | Value | Comment |
|---|---|---|
| Operating cash flow (net of lease repayments) | £1,200,000,000+ | Strong recurring cash generation |
| Net cash / (Net debt) | Net cash position | Provides liquidity flexibility |
| Interest coverage ratio | 5.0x | Adequate capacity to meet interest obligations |
| Debt-to-equity ratio | 20.4% | Conservative leverage profile |
| Cash & short-term investments | £531,000,000 | Buffer for operational uncertainty |
| Free cash flow impact | Positive (supported by operating cash) | Enables capex, M&A and returns |
JD Sports Fashion plc (JD.L) - Valuation Analysis
Key valuation metrics and recent financial results provide a snapshot of JD Sports Fashion plc (JD.L) relative to peers and market expectations.
- Price-to-Earnings (P/E): 10.44 - suggests potential undervaluation versus industry peers.
- PEG ratio: 1.79 - implies the market is pricing a premium for expected future growth.
- Adjusted pre-tax profit: £991m (up 17%) - beats consensus (£940m).
- Operating margin: 9.3% - improved by 80 basis points, reflecting enhanced profitability.
- Earnings per share (EPS): 15.9p - increased 16%, indicating strong earnings growth.
- Proposed total dividend: 1.2p per share - up 20%, signaling confidence in cash generation.
| Metric | Value | Change / Note |
|---|---|---|
| P/E Ratio | 10.44 | Below many sector peers |
| PEG Ratio | 1.79 | Premium for growth expectations |
| Adjusted Pre-tax Profit | £991m | +17% vs prior year; consensus £940m |
| Operating Margin | 9.3% | Up 80 bps |
| EPS | 15.9p | +16% |
| Total Dividend (proposed) | 1.2p per share | +20% |
These figures paint a picture of improving profitability (margin expansion and EPS growth) combined with market valuations that present a mixed signal: a relatively low P/E that could indicate undervaluation, offset by a PEG above 1 which reflects a premium for anticipated growth. The beat versus consensus on adjusted pre-tax profit (£991m vs £940m) and the increased dividend underline management's confidence in near-term cash flows.
Further context on the company's strategy, ownership and how it generates revenue can be found here: JD Sports Fashion plc: History, Ownership, Mission, How It Works & Makes Money
JD Sports Fashion plc (JD.L) - Risk Factors
- Concentration Risk: Approximately 45% of JD Sports' group sales are derived from Nike products, creating a high dependency on a single supplier and brand.
- Geographic Sales Exposure: Weak consumer demand in key markets - notably the U.S. - has led to notable underperformance versus prior periods, with some reported U.S. store comps down in recent quarters.
- Competitive Pressure: Emerging athletic and lifestyle brands (for example, On and Hoka) are growing market share in performance and running categories, pressuring JD Sports' assortment and margins.
- Tariff and Trade Risk: Potential imposition or increase of U.S. tariffs on footwear/apparel or related goods could raise landed costs by a material percentage (illustrative potential tariff bands often discussed range from low single digits to ~25%), squeezing retail margins if not fully passed to consumers.
- Inventory Management: The company must balance availability against markdown risk - elevated inventory levels or slower turnover increases holding costs and markdowns, eroding gross margin.
- Macro & Inflationary Headwinds: Elevated inflation and wider economic uncertainty can reduce discretionary spend on footwear and apparel and increase operational costs (wage, freight, energy), pressuring profitability.
Key dimensions of these risks and their likely financial implications can be summarized as follows:
| Risk | Direct Drivers | Plausible Near-term Financial Impact |
|---|---|---|
| Brand concentration (Nike ~45% of sales) | Loss of promotional support, supply constraints, or demand softness for Nike | Sales decline of mid-single to double-digit % in affected periods; gross margin compression if Adidas/others do not fill the gap |
| Weak U.S. demand | Slower footfall, lower conversion, excess stock in market | Comparable sales down by low-to-high single digits; increased markdown rate of several percentage points |
| Competition (On, Hoka, DTC entrants) | Market share erosion, pricing pressure | Market share loss measured in percentage points; margin impact via promotional activity |
| Potential tariffs | Higher input/landed cost for footwear/apparel | Cost increases potentially up to low double-digit % on affected SKUs unless absorbed by suppliers or passed to consumers |
| Inventory mis-management | Over-ordering, late demand shifts | Higher holding costs and markdowns; working capital strain and lower cash generation |
| Macro / inflation | Lower real disposable income, higher operating costs | Lower discretionary spend and margin pressure; near-term EPS sensitivity |
- Operational indicators investors should monitor:
- Gross margin trends and markdown as % of sales
- Inventory days and year-on-year inventory growth
- Comparable sales by region (especially U.S. and Rest of World)
- Supplier concentration metrics (share of sales by brand, e.g., Nike ~45%)
- Free cash flow and working capital conversion
- Scenario sensitivities to model:
- 5-15% drop in Nike-related sales and its effect on total revenue
- 3-10 percentage-point increase in markdown rate under softer demand
- Tariff shock increasing landed costs by 5-20% on relevant SKUs
For broader background on JD Sports' history, ownership and how it makes money, see: JD Sports Fashion plc: History, Ownership, Mission, How It Works & Makes Money
JD Sports Fashion plc (JD.L) - Growth Opportunities
JD Sports Fashion plc (JD.L) is positioning for multi‑year expansion driven by store network growth, omnichannel investment, supply‑chain modernisation, sustainability and brand partnerships. Key disclosed commitments and observable levers include:- Capital allocation: a headline £3 billion investment programme to open up to 1,750 new stores over five years.
- Geographic expansion: focused push into North America and continued expansion across Europe via new stores and selective acquisitions.
- Omnichannel and digital: investments in e‑commerce platforms, mobile apps and loyalty programmes to increase share of customer spend and repeat purchase rates.
- Supply chain automation: projects aimed at reducing fulfilment costs, shortening lead times and improving inventory turnover.
- Sustainability: initiatives such as targeting 'Zero Waste to Landfill' certification and other responsible‑retailing measures to meet evolving consumer expectations.
- Brand partnerships: exclusive and priority relationships with global brands (Nike, Adidas, On, Hoka) to drive product traffic and market share.
| Growth Lever | Key Metric / Commitment | Target Horizon |
|---|---|---|
| Store rollout | Up to 1,750 new stores; £3.0bn committed capital | Next 5 years |
| Geographic focus | Acceleration into North America and further European openings | 3-5 years |
| Omnichannel | Investment in digital platforms, apps, fulfilment integration (aim: higher conversion & retention) | Ongoing |
| Supply chain automation | Warehouse automation & robotics; goal to improve inventory turnover and reduce per‑unit fulfilment costs | 2-4 years |
| Sustainability | Zero Waste to Landfill initiatives and circularity pilots | Ongoing / multi‑year |
| Brand partnerships | Priority supply and exclusive SKUs with Nike, Adidas, On, Hoka | Ongoing |
- Commercial implications: The store expansion (£3bn / 1,750 stores) can materially increase retail footprint and top‑line run‑rate if new store productivity meets historic benchmarks; omnichannel integration aims to lift basket size and conversion, particularly in priority urban markets.
- Operational implications: Supply‑chain automation projects are expected to reduce fulfilment costs per order and speed replenishment, improving inventory turnover metrics and lowering markdown risk.
- ESG & brand positioning: Achieving certifications like 'Zero Waste to Landfill' supports brand loyalty among sustainability‑focused consumers and may reduce waste disposal costs over time.

JD Sports Fashion plc (JD.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.